Spectrum Pharmaceuticals Inc
F:NTR
Cash Flow Statement
Cash Flow Statement
Spectrum Pharmaceuticals Inc
| Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
42
|
14
|
(15)
|
(62)
|
(84)
|
(78)
|
(82)
|
(46)
|
(44)
|
(42)
|
(50)
|
(51)
|
(35)
|
(57)
|
(55)
|
(70)
|
(82)
|
(78)
|
(80)
|
(91)
|
(87)
|
(52)
|
(103)
|
(120)
|
(141)
|
(184)
|
(142)
|
(135)
|
(136)
|
(140)
|
(162)
|
(171)
|
(166)
|
(184)
|
(169)
|
(158)
|
(138)
|
(117)
|
(106)
|
(78)
|
(68)
|
|
| Depreciation & Amortization |
16
|
19
|
22
|
22
|
23
|
24
|
25
|
25
|
26
|
27
|
28
|
32
|
31
|
30
|
30
|
26
|
27
|
28
|
28
|
28
|
21
|
14
|
7
|
28
|
28
|
28
|
29
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
(17)
|
(9)
|
(11)
|
33
|
40
|
40
|
45
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(5)
|
(5)
|
(5)
|
(5)
|
0
|
(1)
|
(1)
|
(1)
|
1
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
15
|
14
|
14
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
13
|
13
|
12
|
12
|
12
|
12
|
15
|
16
|
18
|
19
|
17
|
21
|
21
|
21
|
22
|
19
|
18
|
18
|
18
|
17
|
17
|
17
|
20
|
19
|
16
|
15
|
8
|
7
|
|
| Other Non-Cash Items |
2
|
3
|
7
|
(3)
|
14
|
20
|
26
|
30
|
31
|
32
|
24
|
24
|
17
|
16
|
20
|
19
|
16
|
15
|
17
|
16
|
18
|
(25)
|
21
|
7
|
12
|
52
|
3
|
21
|
26
|
25
|
35
|
62
|
53
|
63
|
56
|
36
|
34
|
28
|
24
|
16
|
13
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
1
|
0
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
1
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
|
| Change in Working Capital |
23
|
4
|
(5)
|
8
|
(56)
|
(35)
|
(19)
|
(14)
|
17
|
16
|
12
|
1
|
(9)
|
(20)
|
(29)
|
(17)
|
(15)
|
(1)
|
6
|
13
|
8
|
10
|
17
|
22
|
26
|
6
|
(4)
|
(22)
|
(21)
|
(7)
|
4
|
(13)
|
(10)
|
(4)
|
(11)
|
3
|
(11)
|
(21)
|
(20)
|
(35)
|
(34)
|
|
| Cash from Operating Activities |
67
N/A
|
30
-54%
|
(2)
N/A
|
(2)
-9%
|
(64)
-2 949%
|
(30)
+53%
|
(7)
+77%
|
(4)
+46%
|
31
N/A
|
34
+8%
|
15
-57%
|
7
-54%
|
5
-27%
|
(30)
N/A
|
(34)
-12%
|
(40)
-19%
|
(54)
-32%
|
(36)
+33%
|
(29)
+18%
|
(39)
-32%
|
(45)
-17%
|
(59)
-29%
|
(63)
-7%
|
(62)
+1%
|
(76)
-21%
|
(100)
-31%
|
(116)
-16%
|
(135)
-16%
|
(128)
+5%
|
(119)
+7%
|
(120)
-1%
|
(122)
-2%
|
(123)
-1%
|
(125)
-2%
|
(122)
+2%
|
(119)
+2%
|
(115)
+4%
|
(109)
+5%
|
(102)
+6%
|
(97)
+5%
|
(88)
+9%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(26)
|
(3)
|
(3)
|
(0)
|
(0)
|
2
|
2
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(4)
|
(11)
|
(9)
|
(10)
|
(12)
|
(7)
|
(6)
|
(4)
|
(2)
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(90)
|
(134)
|
(10)
|
(14)
|
0
|
(14)
|
1
|
(21)
|
0
|
(21)
|
(22)
|
3
|
3
|
3
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
4
|
4
|
4
|
4
|
159
|
36
|
75
|
41
|
(77)
|
87
|
(11)
|
24
|
20
|
21
|
98
|
109
|
73
|
(5)
|
(25)
|
(26)
|
5
|
|
| Cash from Investing Activities |
(116)
N/A
|
(137)
-19%
|
(13)
+90%
|
(14)
-8%
|
(15)
-2%
|
(12)
+20%
|
3
N/A
|
(22)
N/A
|
(22)
+1%
|
(22)
0%
|
(22)
-3%
|
3
N/A
|
3
N/A
|
3
+5%
|
(0)
N/A
|
(1)
-871%
|
(1)
-9%
|
(1)
-88%
|
(2)
-17%
|
(1)
+34%
|
3
N/A
|
4
+20%
|
4
+6%
|
1
-66%
|
156
+11 268%
|
32
-79%
|
63
+96%
|
32
-50%
|
(87)
N/A
|
75
N/A
|
(18)
N/A
|
18
N/A
|
15
-15%
|
20
+29%
|
99
+401%
|
109
+9%
|
72
-33%
|
(5)
N/A
|
(25)
-367%
|
(27)
-7%
|
4
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(4)
|
(5)
|
3
|
(11)
|
(9)
|
(9)
|
(10)
|
3
|
2
|
2
|
3
|
2
|
2
|
46
|
75
|
74
|
74
|
30
|
117
|
108
|
109
|
112
|
(1)
|
15
|
14
|
15
|
15
|
10
|
9
|
7
|
86
|
85
|
107
|
135
|
53
|
53
|
52
|
25
|
47
|
47
|
29
|
|
| Net Issuance of Debt |
75
|
50
|
(50)
|
52
|
52
|
77
|
102
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
29
|
29
|
0
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(2)
|
2
|
1
|
(6)
|
(6)
|
(13)
|
(13)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(5)
|
(6)
|
(6)
|
(6)
|
(2)
|
(2)
|
29
|
6
|
7
|
7
|
(23)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
60
N/A
|
38
-36%
|
(55)
N/A
|
35
N/A
|
38
+7%
|
55
+47%
|
78
+42%
|
1
-99%
|
(0)
N/A
|
1
N/A
|
1
+66%
|
1
+67%
|
1
-33%
|
41
+4 033%
|
69
+69%
|
60
-14%
|
59
-1%
|
20
-67%
|
107
+447%
|
109
+2%
|
88
-19%
|
91
+3%
|
(22)
N/A
|
(8)
+61%
|
13
N/A
|
15
+12%
|
15
-3%
|
10
-34%
|
9
-9%
|
7
-22%
|
86
+1 151%
|
85
-1%
|
107
+25%
|
135
+27%
|
53
-60%
|
53
0%
|
52
-3%
|
25
-51%
|
76
+199%
|
76
0%
|
58
-24%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(4)
|
(3)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Change in Cash |
11
N/A
|
(69)
N/A
|
(71)
-3%
|
17
N/A
|
(42)
N/A
|
11
N/A
|
72
+540%
|
(26)
N/A
|
6
N/A
|
10
+76%
|
(8)
N/A
|
10
N/A
|
9
-9%
|
13
+51%
|
35
+160%
|
18
-47%
|
5
-74%
|
(17)
N/A
|
76
N/A
|
69
-9%
|
46
-33%
|
36
-22%
|
(81)
N/A
|
(70)
+14%
|
93
N/A
|
(52)
N/A
|
(38)
+27%
|
(93)
-146%
|
(206)
-122%
|
(37)
+82%
|
(52)
-39%
|
(18)
+64%
|
(1)
+95%
|
29
N/A
|
30
+3%
|
43
+40%
|
9
-78%
|
(89)
N/A
|
(51)
+43%
|
(48)
+6%
|
(26)
+45%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
41
N/A
|
27
-33%
|
(5)
N/A
|
(2)
+55%
|
(64)
-2 752%
|
(28)
+57%
|
(5)
+83%
|
(5)
N/A
|
30
N/A
|
33
+9%
|
14
-57%
|
7
-54%
|
5
-27%
|
(30)
N/A
|
(34)
-12%
|
(41)
-19%
|
(54)
-32%
|
(36)
+33%
|
(30)
+17%
|
(39)
-32%
|
(46)
-17%
|
(59)
-29%
|
(63)
-7%
|
(65)
-3%
|
(79)
-21%
|
(103)
-31%
|
(127)
-23%
|
(144)
-13%
|
(138)
+4%
|
(131)
+5%
|
(127)
+3%
|
(127)
0%
|
(127)
+0%
|
(127)
0%
|
(121)
+5%
|
(120)
+1%
|
(115)
+4%
|
(109)
+5%
|
(102)
+6%
|
(97)
+5%
|
(88)
+9%
|
|