Ribbon Communications Inc
F:NU42
Balance Sheet
Balance Sheet Decomposition
Ribbon Communications Inc
Ribbon Communications Inc
Balance Sheet
Ribbon Communications Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
49
|
57
|
134
|
122
|
156
|
44
|
119
|
122
|
125
|
63
|
106
|
88
|
72
|
41
|
50
|
32
|
57
|
44
|
45
|
128
|
104
|
67
|
27
|
88
|
|
| Cash Equivalents |
49
|
57
|
134
|
122
|
156
|
44
|
119
|
122
|
125
|
63
|
106
|
88
|
72
|
41
|
50
|
32
|
57
|
44
|
45
|
128
|
104
|
67
|
27
|
88
|
|
| Short-Term Investments |
76
|
61
|
172
|
170
|
141
|
257
|
207
|
181
|
239
|
259
|
224
|
162
|
139
|
64
|
59
|
62
|
17
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
9
|
5
|
24
|
33
|
72
|
71
|
85
|
76
|
48
|
53
|
53
|
69
|
65
|
63
|
52
|
54
|
165
|
188
|
193
|
238
|
283
|
267
|
268
|
255
|
|
| Accounts Receivables |
9
|
5
|
24
|
33
|
72
|
71
|
85
|
76
|
48
|
53
|
53
|
69
|
65
|
63
|
52
|
54
|
165
|
188
|
193
|
238
|
283
|
267
|
268
|
255
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
19
|
10
|
14
|
28
|
38
|
22
|
46
|
23
|
22
|
23
|
15
|
26
|
22
|
22
|
23
|
18
|
21
|
23
|
15
|
46
|
54
|
75
|
78
|
79
|
|
| Other Current Assets |
3
|
4
|
7
|
11
|
15
|
40
|
90
|
15
|
18
|
17
|
13
|
17
|
16
|
16
|
12
|
12
|
22
|
17
|
27
|
36
|
40
|
68
|
46
|
42
|
|
| Total Current Assets |
156
|
137
|
350
|
364
|
421
|
434
|
546
|
416
|
453
|
414
|
411
|
362
|
313
|
207
|
195
|
178
|
282
|
278
|
279
|
448
|
481
|
478
|
419
|
464
|
|
| PP&E Net |
23
|
12
|
5
|
8
|
15
|
19
|
19
|
18
|
15
|
21
|
22
|
24
|
19
|
18
|
14
|
12
|
25
|
27
|
66
|
119
|
101
|
90
|
82
|
95
|
|
| PP&E Gross |
23
|
12
|
5
|
8
|
15
|
19
|
19
|
18
|
15
|
21
|
22
|
0
|
19
|
18
|
14
|
12
|
25
|
27
|
66
|
119
|
101
|
90
|
82
|
95
|
|
| Accumulated Depreciation |
22
|
39
|
49
|
52
|
55
|
44
|
56
|
60
|
67
|
67
|
74
|
0
|
89
|
78
|
80
|
84
|
85
|
97
|
107
|
115
|
98
|
104
|
110
|
119
|
|
| Intangible Assets |
3
|
5
|
2
|
0
|
0
|
0
|
3
|
1
|
0
|
2
|
1
|
15
|
10
|
23
|
26
|
30
|
244
|
251
|
213
|
417
|
351
|
295
|
238
|
188
|
|
| Goodwill |
2
|
0
|
0
|
0
|
0
|
0
|
8
|
5
|
5
|
5
|
5
|
32
|
32
|
39
|
40
|
49
|
336
|
384
|
225
|
417
|
301
|
301
|
301
|
301
|
|
| Long-Term Investments |
0
|
0
|
0
|
21
|
18
|
60
|
67
|
85
|
50
|
87
|
55
|
30
|
34
|
42
|
34
|
32
|
9
|
0
|
0
|
115
|
44
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
0
|
1
|
1
|
3
|
76
|
52
|
11
|
19
|
27
|
10
|
8
|
8
|
4
|
4
|
6
|
15
|
17
|
32
|
32
|
70
|
92
|
105
|
116
|
|
| Other Assets |
2
|
0
|
0
|
0
|
0
|
0
|
8
|
5
|
5
|
5
|
5
|
32
|
32
|
39
|
40
|
49
|
336
|
384
|
225
|
417
|
301
|
301
|
301
|
301
|
|
| Total Assets |
185
N/A
|
154
-17%
|
358
+133%
|
394
+10%
|
457
+16%
|
590
+29%
|
694
+18%
|
536
-23%
|
541
+1%
|
556
+3%
|
505
-9%
|
471
-7%
|
418
-11%
|
333
-20%
|
313
-6%
|
308
-2%
|
911
+196%
|
957
+5%
|
815
-15%
|
1 547
+90%
|
1 348
-13%
|
1 256
-7%
|
1 144
-9%
|
1 163
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
9
|
4
|
3
|
9
|
20
|
17
|
17
|
9
|
5
|
17
|
13
|
11
|
11
|
8
|
6
|
7
|
46
|
45
|
31
|
63
|
97
|
96
|
85
|
88
|
|
| Accrued Liabilities |
36
|
19
|
23
|
18
|
24
|
37
|
39
|
27
|
19
|
30
|
22
|
26
|
34
|
32
|
32
|
26
|
76
|
84
|
63
|
151
|
118
|
101
|
99
|
109
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
20
|
55
|
8
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
16
|
21
|
20
|
35
|
6
|
|
| Other Current Liabilities |
14
|
53
|
63
|
65
|
88
|
68
|
125
|
53
|
76
|
43
|
40
|
38
|
42
|
38
|
40
|
45
|
101
|
105
|
100
|
97
|
109
|
114
|
122
|
126
|
|
| Total Current Liabilities |
59
|
76
|
89
|
92
|
143
|
122
|
181
|
89
|
100
|
90
|
74
|
75
|
89
|
77
|
77
|
77
|
243
|
290
|
207
|
328
|
345
|
331
|
341
|
329
|
|
| Long-Term Debt |
13
|
3
|
1
|
10
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
23
|
24
|
48
|
370
|
350
|
306
|
251
|
331
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
3
|
5
|
5
|
17
|
8
|
4
|
6
|
6
|
|
| Other Liabilities |
10
|
18
|
34
|
27
|
35
|
35
|
18
|
39
|
26
|
47
|
15
|
17
|
15
|
13
|
10
|
9
|
27
|
48
|
72
|
146
|
118
|
97
|
94
|
92
|
|
| Total Liabilities |
82
N/A
|
97
+18%
|
124
+28%
|
129
+4%
|
178
+39%
|
157
-12%
|
201
+28%
|
129
-36%
|
127
-2%
|
137
+8%
|
89
-35%
|
95
+6%
|
105
+11%
|
92
-12%
|
90
-3%
|
89
-1%
|
296
+232%
|
367
+24%
|
332
-10%
|
860
+159%
|
821
-5%
|
737
-10%
|
691
-6%
|
758
+10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
729
|
793
|
809
|
784
|
831
|
728
|
752
|
874
|
879
|
890
|
902
|
952
|
975
|
991
|
1 023
|
1 037
|
1 072
|
1 137
|
1 267
|
1 179
|
1 356
|
1 454
|
1 520
|
1 574
|
|
| Additional Paid In Capital |
861
|
854
|
1 044
|
1 049
|
1 110
|
1 161
|
1 244
|
1 273
|
1 286
|
1 301
|
1 310
|
1 321
|
1 281
|
1 226
|
1 241
|
1 251
|
1 685
|
1 724
|
1 748
|
1 870
|
1 875
|
1 942
|
1 959
|
1 971
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
29
|
4
|
1
|
0
|
0
|
0
|
1
|
7
|
7
|
7
|
7
|
7
|
6
|
5
|
5
|
6
|
3
|
4
|
3
|
5
|
8
|
31
|
14
|
8
|
|
| Total Equity |
103
N/A
|
56
-45%
|
234
+316%
|
265
+13%
|
279
+5%
|
433
+55%
|
494
+14%
|
406
-18%
|
414
+2%
|
419
+1%
|
415
-1%
|
376
-9%
|
312
-17%
|
240
-23%
|
223
-7%
|
219
-2%
|
615
+181%
|
590
-4%
|
483
-18%
|
687
+42%
|
527
-23%
|
518
-2%
|
453
-13%
|
405
-11%
|
|
| Total Liabilities & Equity |
185
N/A
|
154
-17%
|
358
+133%
|
394
+10%
|
457
+16%
|
590
+29%
|
694
+18%
|
536
-23%
|
541
+1%
|
556
+3%
|
505
-9%
|
471
-7%
|
418
-11%
|
333
-20%
|
313
-6%
|
308
-2%
|
911
+196%
|
957
+5%
|
815
-15%
|
1 547
+90%
|
1 348
-13%
|
1 256
-7%
|
1 144
-9%
|
1 163
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
41
|
41
|
49
|
50
|
50
|
52
|
54
|
55
|
55
|
55
|
56
|
56
|
53
|
49
|
50
|
49
|
102
|
107
|
111
|
145
|
149
|
168
|
172
|
176
|
|