Nucletron Electronic AG
F:NUC
Income Statement
Earnings Waterfall
Nucletron Electronic AG
Income Statement
Nucletron Electronic AG
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | ||
|---|---|---|---|---|---|---|---|
| Revenue | |||||||
| Revenue |
17
N/A
|
17
+1%
|
17
-3%
|
16
-2%
|
16
+2%
|
18
+11%
|
|
| Gross Profit | |||||||
| Cost of Revenue |
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
|
| Gross Profit |
6
N/A
|
6
-5%
|
5
-7%
|
5
-4%
|
5
+2%
|
6
+16%
|
|
| Operating Income | |||||||
| Operating Expenses |
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
2
N/A
|
2
-13%
|
1
-17%
|
1
-20%
|
1
+16%
|
2
+59%
|
|
| Pre-Tax Income | |||||||
| Interest Income Expense |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
2
N/A
|
2
-13%
|
1
-23%
|
1
-20%
|
1
+25%
|
2
+57%
|
|
| Net Income | |||||||
| Tax Provision |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Income from Continuing Operations |
1
|
1
|
1
|
1
|
1
|
1
|
|
| Net Income (Common) |
1
N/A
|
1
-14%
|
1
-21%
|
1
-21%
|
1
+26%
|
1
+57%
|
|
| EPS (Diluted) |
0.48
N/A
|
0.41
-15%
|
0.32
-22%
|
0.25
-22%
|
0.32
+28%
|
0.51
+59%
|
|