N

Norwegian Air Shuttle ASA
F:NWC

Watchlist Manager
Norwegian Air Shuttle ASA
F:NWC
Watchlist
Price: 1.3865 EUR -6.88%
Market Cap: 1.3B EUR

Relative Value

The Relative Value of one NWC stock under the Base Case scenario is hidden EUR. Compared to the current market price of 1.3865 EUR, Norwegian Air Shuttle ASA is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NWC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
59
Median 3Y
0.4
Median 5Y
0.5
Industry
0.5
Forward
0.5
vs History
49
vs Industry
34
Median 3Y
7.7
Median 5Y
7
Industry
8.6
Forward
7.1
vs History
36
vs Industry
60
Median 3Y
2
Median 5Y
2
Industry
3.3
vs History
12
vs Industry
30
Median 3Y
5.4
Median 5Y
4.6
Industry
15.1
vs History
46
vs Industry
47
Median 3Y
2.2
Median 5Y
2.2
Industry
2
vs History
47
vs Industry
86
Median 3Y
0.4
Median 5Y
0.5
Industry
0.9
Forward
0.5
vs History
53
vs Industry
90
Median 3Y
0.9
Median 5Y
1
Industry
3.2
vs History
26
vs Industry
74
Median 3Y
2.2
Median 5Y
1.6
Industry
6.2
Forward
2.3
vs History
31
vs Industry
57
Median 3Y
5.3
Median 5Y
4
Industry
10.7
Forward
5.1
vs History
38
vs Industry
73
Median 3Y
2.3
Median 5Y
2.2
Industry
5.7
vs History
17
vs Industry
61
Median 3Y
3
Median 5Y
2.9
Industry
12
vs History
31
vs Industry
83
Median 3Y
0.5
Median 5Y
0.5
Industry
0.8

Multiples Across Competitors

NWC Competitors Multiples
Norwegian Air Shuttle ASA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NO
Norwegian Air Shuttle ASA
F:NWC
17.2B EUR 0.5 6.9 2.3 5
US
Delta Air Lines Inc
NYSE:DAL
46.5B USD 0.7 10.1 9.1 9.1
US
United Airlines Holdings Inc
NASDAQ:UAL
37.4B USD 0.6 11.3 8.7 8.7
UK
International Consolidated Airlines Group SA
LSE:IAG
20B GBP 0.6 7 161.7 241.7
CH
Kinarus Therapeutics Holding AG
SIX:KNRS
19.5B CHF 0 -1 404.3 -1 404.9 -1 404.9
CN
Air China Ltd
SSE:601111
159.3B CNY 0.9 588.3 -8 164.2 -8 164.2
US
Southwest Airlines Co
NYSE:LUV
22.5B USD 0.8 59.5 12.4 75.4
IE
Ryanair Holdings PLC
LSE:RYA
15.4B EUR 1.1 8 4.5 6.8
IN
Interglobe Aviation Ltd
NSE:INDIGO
1.9T INR 2.2 36.6 9.2 17.1
CN
China Southern Airlines Co Ltd
SSE:600029
145.1B CNY 0.8 -107.2 42.3 42.3
CN
China Eastern Airlines Corp Ltd
SSE:600115
136.5B CNY 1 -68.8 147.7 147.7