Iveric Bio Inc
F:O2T
Cash Flow Statement
Cash Flow Statement
Iveric Bio Inc
| Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(16)
|
(23)
|
(35)
|
(51)
|
(67)
|
(130)
|
(105)
|
(117)
|
(90)
|
(54)
|
(102)
|
(106)
|
(149)
|
(141)
|
(163)
|
(193)
|
(200)
|
(193)
|
57
|
114
|
144
|
153
|
(51)
|
63
|
64
|
63
|
63
|
(59)
|
(62)
|
(66)
|
(77)
|
(85)
|
(96)
|
(108)
|
(107)
|
(115)
|
(122)
|
(141)
|
(159)
|
(185)
|
(223)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
201
|
208
|
209
|
218
|
11
|
(6)
|
(14)
|
(1)
|
7
|
14
|
20
|
(4)
|
(7)
|
(212)
|
(213)
|
(211)
|
(210)
|
(3)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
1
|
1
|
2
|
3
|
5
|
8
|
11
|
13
|
15
|
19
|
22
|
25
|
28
|
30
|
31
|
32
|
29
|
26
|
21
|
18
|
15
|
13
|
12
|
11
|
10
|
10
|
10
|
9
|
9
|
9
|
8
|
8
|
8
|
9
|
9
|
11
|
14
|
19
|
23
|
27
|
33
|
|
| Other Non-Cash Items |
1
|
2
|
5
|
5
|
8
|
9
|
10
|
11
|
14
|
19
|
23
|
26
|
29
|
30
|
31
|
32
|
30
|
27
|
22
|
18
|
15
|
13
|
12
|
(108)
|
(109)
|
(110)
|
(110)
|
9
|
9
|
9
|
9
|
9
|
9
|
10
|
11
|
12
|
15
|
20
|
23
|
26
|
31
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
3
|
1
|
0
|
2
|
2
|
0
|
5
|
3
|
3
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Change in Working Capital |
1
|
2
|
3
|
(3)
|
(2)
|
26
|
(38)
|
8
|
(47)
|
(26)
|
55
|
14
|
36
|
(28)
|
2
|
32
|
39
|
40
|
(11)
|
(44)
|
(23)
|
(8)
|
(4)
|
3
|
1
|
2
|
1
|
1
|
1
|
2
|
11
|
10
|
9
|
12
|
(1)
|
3
|
0
|
(0)
|
(1)
|
(5)
|
15
|
|
| Cash from Operating Activities |
(13)
N/A
|
(18)
-34%
|
(27)
-51%
|
(49)
-80%
|
(61)
-26%
|
107
N/A
|
75
-30%
|
111
+49%
|
96
-14%
|
(50)
N/A
|
(29)
+42%
|
(79)
-174%
|
(84)
-7%
|
(133)
-59%
|
(115)
+14%
|
(109)
+5%
|
(133)
-23%
|
(131)
+2%
|
(141)
-8%
|
(122)
+14%
|
(72)
+41%
|
(50)
+31%
|
(45)
+11%
|
(42)
+7%
|
(44)
-6%
|
(45)
-2%
|
(47)
-3%
|
(49)
-4%
|
(51)
-6%
|
(54)
-6%
|
(57)
-5%
|
(66)
-16%
|
(78)
-18%
|
(86)
-10%
|
(97)
-13%
|
(99)
-1%
|
(107)
-8%
|
(122)
-15%
|
(137)
-12%
|
(164)
-20%
|
(177)
-8%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
0
|
0
|
0
|
0
|
(224)
|
(205)
|
(315)
|
(426)
|
(172)
|
(212)
|
139
|
250
|
219
|
280
|
15
|
14
|
36
|
75
|
155
|
155
|
135
|
55
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(108)
|
(144)
|
(152)
|
(110)
|
45
|
22
|
(5)
|
(63)
|
(107)
|
(50)
|
24
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(225)
N/A
|
(206)
+9%
|
(317)
-54%
|
(428)
-35%
|
(173)
+59%
|
(214)
-23%
|
138
N/A
|
248
+80%
|
216
-13%
|
278
+28%
|
13
-95%
|
14
+3%
|
36
+162%
|
75
+108%
|
154
+106%
|
155
+0%
|
135
-13%
|
55
-59%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(108)
N/A
|
(144)
-33%
|
(152)
-5%
|
(110)
+27%
|
45
N/A
|
21
-52%
|
(5)
N/A
|
(64)
-1 139%
|
(107)
-68%
|
(50)
+53%
|
23
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
16
|
225
|
225
|
281
|
265
|
57
|
58
|
5
|
7
|
8
|
12
|
11
|
11
|
11
|
7
|
6
|
3
|
2
|
0
|
0
|
0
|
0
|
6
|
6
|
6
|
6
|
43
|
43
|
193
|
193
|
151
|
151
|
1
|
110
|
272
|
274
|
277
|
170
|
333
|
333
|
|
| Net Issuance of Debt |
12
|
(8)
|
(8)
|
(12)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47
|
96
|
0
|
|
| Other |
0
|
42
|
42
|
42
|
83
|
43
|
44
|
88
|
46
|
0
|
44
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
12
N/A
|
50
+301%
|
259
+421%
|
255
-1%
|
351
+38%
|
308
-12%
|
101
-67%
|
146
+45%
|
51
-65%
|
52
+2%
|
51
0%
|
13
-75%
|
12
-8%
|
12
+5%
|
12
-2%
|
7
-43%
|
6
-12%
|
3
-49%
|
2
-48%
|
0
-94%
|
0
N/A
|
0
N/A
|
0
N/A
|
6
+6 000%
|
6
N/A
|
6
N/A
|
6
N/A
|
43
+602%
|
43
+0%
|
193
+349%
|
193
+0%
|
151
-22%
|
151
0%
|
1
-99%
|
110
+12 389%
|
272
+149%
|
274
+1%
|
277
+1%
|
218
-21%
|
429
+97%
|
429
+0%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(1)
N/A
|
32
N/A
|
232
+629%
|
206
-11%
|
64
-69%
|
209
+224%
|
(141)
N/A
|
(171)
-21%
|
(27)
+84%
|
(212)
-684%
|
160
N/A
|
182
+14%
|
144
-21%
|
157
+9%
|
(89)
N/A
|
(88)
+1%
|
(91)
-4%
|
(53)
+42%
|
15
N/A
|
33
+127%
|
62
+89%
|
5
-92%
|
(45)
N/A
|
(36)
+20%
|
(38)
-7%
|
(39)
-2%
|
(40)
-3%
|
(6)
+86%
|
(8)
-49%
|
139
N/A
|
28
-80%
|
(59)
N/A
|
(79)
-33%
|
(195)
-147%
|
57
N/A
|
195
+242%
|
163
-17%
|
91
-44%
|
(27)
N/A
|
215
N/A
|
276
+28%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(13)
N/A
|
(18)
-34%
|
(27)
-51%
|
(49)
-80%
|
(62)
-27%
|
106
N/A
|
73
-31%
|
109
+49%
|
95
-14%
|
(51)
N/A
|
(31)
+40%
|
(81)
-164%
|
(86)
-6%
|
(135)
-56%
|
(116)
+14%
|
(109)
+6%
|
(134)
-23%
|
(132)
+2%
|
(142)
-8%
|
(122)
+14%
|
(72)
+41%
|
(50)
+31%
|
(45)
+11%
|
(42)
+7%
|
(44)
-6%
|
(45)
-2%
|
(47)
-3%
|
(49)
-4%
|
(51)
-6%
|
(54)
-6%
|
(57)
-5%
|
(66)
-16%
|
(78)
-18%
|
(86)
-10%
|
(97)
-13%
|
(99)
-2%
|
(107)
-8%
|
(123)
-15%
|
(138)
-12%
|
(165)
-19%
|
(178)
-8%
|
|