F

Flow Traders Ltd
F:O3I

Watchlist Manager
Flow Traders Ltd
F:O3I
Watchlist
Price: 25.66 EUR 1.91% Market Closed
Market Cap: 1.1B EUR

Intrinsic Value

The intrinsic value of one O3I stock under the Base Case scenario is 53 EUR. Compared to the current market price of 25.66 EUR, Flow Traders Ltd is Undervalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

O3I Intrinsic Value
53 EUR
Undervaluation 52%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation History
Flow Traders Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about O3I?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is O3I valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Flow Traders Ltd.

Explain Valuation
Compare O3I to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about O3I?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Flow Traders Ltd

Current Assets 7.1B
Cash & Short-Term Investments 8.1m
Receivables 7B
Other Current Assets 17m
Non-Current Assets 8.7B
Long-Term Investments 8.2B
PP&E 61.7m
Intangibles 6.6m
Other Non-Current Assets 382.6m
Current Liabilities 14.5B
Accounts Payable 6.8B
Accrued Liabilities 65.2m
Short-Term Debt 3.1B
Other Current Liabilities 4.5B
Non-Current Liabilities 439.4m
Long-Term Debt 45.1m
Other Non-Current Liabilities 394.4m
Efficiency

Free Cash Flow Analysis
Flow Traders Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Flow Traders Ltd

Revenue
1.1B EUR
Operating Expenses
-781.1m EUR
Operating Income
318.9m EUR
Other Expenses
-82.7m EUR
Net Income
236.2m EUR
Fundamental Scores

O3I Profitability Score
Profitability Due Diligence

Flow Traders Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Exceptional ROE
Healthy Operating Margin
ROE is Increasing
55/100
Profitability
Score

Flow Traders Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

O3I Solvency Score
Solvency Due Diligence

Flow Traders Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
Short-Term Solvency
High D/E
35/100
Solvency
Score

Flow Traders Ltd's solvency score is 35/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

O3I Price Targets Summary
Flow Traders Ltd

Wall Street analysts forecast O3I stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for O3I is 29.07 EUR with a low forecast of 25.1 EUR and a high forecast of 32.77 EUR.

Lowest
Price Target
25.1 EUR
2% Downside
Average
Price Target
29.07 EUR
13% Upside
Highest
Price Target
32.77 EUR
28% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for O3I is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one O3I stock?

The intrinsic value of one O3I stock under the Base Case scenario is 53 EUR.

Is O3I stock undervalued or overvalued?

Compared to the current market price of 25.66 EUR, Flow Traders Ltd is Undervalued by 52%.

Back to Top