Oil-Dri Corporation of America
F:O4D
Income Statement
Earnings Waterfall
Oil-Dri Corporation of America
Income Statement
Oil-Dri Corporation of America
| Jan-2002 | Apr-2002 | Jul-2002 | Oct-2002 | Jan-2003 | Apr-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Oct-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
3
|
3
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
2
|
2
|
|
| Revenue |
160
N/A
|
160
0%
|
162
+1%
|
160
-1%
|
161
+0%
|
168
+4%
|
173
+3%
|
182
+5%
|
185
+2%
|
185
+0%
|
186
+0%
|
183
-1%
|
185
+1%
|
187
+1%
|
188
+1%
|
192
+2%
|
196
+2%
|
200
+2%
|
205
+3%
|
210
+2%
|
208
-1%
|
210
+1%
|
212
+1%
|
215
+1%
|
220
+2%
|
227
+3%
|
232
+2%
|
240
+3%
|
241
+0%
|
240
-1%
|
236
-1%
|
227
-4%
|
222
-2%
|
220
-1%
|
219
-1%
|
222
+1%
|
224
+1%
|
224
0%
|
227
+1%
|
230
+1%
|
233
+1%
|
237
+2%
|
241
+1%
|
243
+1%
|
243
+0%
|
248
+2%
|
251
+1%
|
253
+1%
|
261
+3%
|
264
+1%
|
266
+1%
|
269
+1%
|
264
-2%
|
262
-1%
|
261
0%
|
263
+1%
|
264
+0%
|
263
0%
|
262
0%
|
261
0%
|
261
0%
|
261
+0%
|
262
+0%
|
262
+0%
|
266
+1%
|
266
+0%
|
266
0%
|
265
0%
|
266
+0%
|
273
+2%
|
277
+2%
|
282
+2%
|
283
+0%
|
289
+2%
|
283
-2%
|
288
+2%
|
292
+1%
|
292
0%
|
305
+5%
|
311
+2%
|
324
+4%
|
334
+3%
|
349
+5%
|
365
+5%
|
379
+4%
|
399
+5%
|
413
+4%
|
426
+3%
|
430
+1%
|
431
+0%
|
438
+1%
|
454
+4%
|
465
+2%
|
474
+2%
|
486
+2%
|
478
-2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(132)
|
(131)
|
(131)
|
(129)
|
(128)
|
(132)
|
(137)
|
(143)
|
(145)
|
(144)
|
(142)
|
(141)
|
(143)
|
(146)
|
(148)
|
(152)
|
(158)
|
(161)
|
(167)
|
(169)
|
(167)
|
(167)
|
(166)
|
(168)
|
(173)
|
(180)
|
(186)
|
(194)
|
(195)
|
(191)
|
(187)
|
(177)
|
(172)
|
(170)
|
(169)
|
(171)
|
(174)
|
(175)
|
(177)
|
(179)
|
(180)
|
(181)
|
(182)
|
(180)
|
(180)
|
(182)
|
(184)
|
(187)
|
(195)
|
(201)
|
(207)
|
(212)
|
(209)
|
(206)
|
(201)
|
(196)
|
(193)
|
(188)
|
(185)
|
(184)
|
(184)
|
(185)
|
(189)
|
(190)
|
(194)
|
(194)
|
(194)
|
(197)
|
(202)
|
(209)
|
(211)
|
(212)
|
(210)
|
(211)
|
(215)
|
(219)
|
(225)
|
(231)
|
(240)
|
(256)
|
(269)
|
(278)
|
(286)
|
(294)
|
(301)
|
(309)
|
(310)
|
(314)
|
(310)
|
(309)
|
(312)
|
(319)
|
(327)
|
(333)
|
(342)
|
(340)
|
|
| Gross Profit |
28
N/A
|
29
+1%
|
31
+7%
|
31
0%
|
33
+5%
|
35
+8%
|
36
+1%
|
39
+9%
|
40
+4%
|
42
+3%
|
43
+4%
|
42
-3%
|
42
+1%
|
41
-3%
|
40
-2%
|
39
-3%
|
38
-3%
|
38
+1%
|
38
-1%
|
40
+6%
|
41
+2%
|
43
+4%
|
46
+7%
|
47
+4%
|
47
0%
|
47
-1%
|
46
-2%
|
46
0%
|
47
+1%
|
49
+5%
|
49
+1%
|
49
0%
|
50
+2%
|
50
0%
|
50
-1%
|
51
+2%
|
50
0%
|
49
-3%
|
50
+2%
|
51
+2%
|
53
+4%
|
56
+5%
|
59
+6%
|
62
+5%
|
64
+3%
|
66
+3%
|
66
+1%
|
66
-1%
|
66
+1%
|
63
-5%
|
60
-6%
|
57
-5%
|
55
-3%
|
56
+1%
|
60
+8%
|
67
+11%
|
71
+6%
|
75
+6%
|
77
+3%
|
77
+0%
|
77
+0%
|
76
-1%
|
74
-4%
|
72
-2%
|
72
+1%
|
72
0%
|
72
-1%
|
69
-4%
|
65
-6%
|
64
-1%
|
66
+3%
|
70
+6%
|
73
+5%
|
78
+6%
|
69
-12%
|
69
+1%
|
67
-3%
|
60
-10%
|
65
+8%
|
56
-15%
|
55
-2%
|
55
+1%
|
63
+13%
|
71
+14%
|
78
+10%
|
90
+15%
|
103
+14%
|
112
+8%
|
120
+7%
|
123
+2%
|
125
+2%
|
135
+8%
|
138
+3%
|
141
+2%
|
143
+1%
|
138
-4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(29)
|
(27)
|
(28)
|
(28)
|
(28)
|
(29)
|
(30)
|
(31)
|
(31)
|
(32)
|
(33)
|
(34)
|
(34)
|
(33)
|
(30)
|
(30)
|
(29)
|
(30)
|
(30)
|
(30)
|
(32)
|
(33)
|
(35)
|
(36)
|
(35)
|
(35)
|
(33)
|
(33)
|
(33)
|
(35)
|
(35)
|
(35)
|
(36)
|
(36)
|
(36)
|
(37)
|
(37)
|
(37)
|
(36)
|
(39)
|
(40)
|
(42)
|
(47)
|
(46)
|
(49)
|
(49)
|
(48)
|
(49)
|
(47)
|
(48)
|
(47)
|
(46)
|
(45)
|
(45)
|
(45)
|
(47)
|
(50)
|
(57)
|
(62)
|
(67)
|
(66)
|
(61)
|
(58)
|
(56)
|
(56)
|
(57)
|
(57)
|
(57)
|
(55)
|
(55)
|
(55)
|
(56)
|
(57)
|
(58)
|
(44)
|
(43)
|
(43)
|
(40)
|
(52)
|
(47)
|
(49)
|
(50)
|
(52)
|
(60)
|
(62)
|
(55)
|
(62)
|
(69)
|
(69)
|
(71)
|
(73)
|
(75)
|
(76)
|
(76)
|
(75)
|
(74)
|
|
| Selling, General & Administrative |
(29)
|
(27)
|
(28)
|
(28)
|
(28)
|
(30)
|
(30)
|
(31)
|
(31)
|
(32)
|
(33)
|
(33)
|
(33)
|
(31)
|
(30)
|
(23)
|
(22)
|
(22)
|
(30)
|
(30)
|
(31)
|
(32)
|
(35)
|
(36)
|
(35)
|
(35)
|
(33)
|
(33)
|
(33)
|
(35)
|
(35)
|
(35)
|
(36)
|
(36)
|
(36)
|
(37)
|
(37)
|
(37)
|
(36)
|
(39)
|
(40)
|
(42)
|
(47)
|
(46)
|
(49)
|
(49)
|
(48)
|
(49)
|
(47)
|
(48)
|
(47)
|
(46)
|
(45)
|
(45)
|
(45)
|
(47)
|
(50)
|
(57)
|
(62)
|
(67)
|
(66)
|
(61)
|
(58)
|
(56)
|
(56)
|
(57)
|
(57)
|
(57)
|
(55)
|
(55)
|
(55)
|
(56)
|
(57)
|
(58)
|
(57)
|
(56)
|
(56)
|
(53)
|
(52)
|
(47)
|
(49)
|
(50)
|
(52)
|
(54)
|
(56)
|
(55)
|
(62)
|
(64)
|
(64)
|
(71)
|
(73)
|
(75)
|
(76)
|
(76)
|
(75)
|
(74)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(8)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
13
|
13
|
13
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
2
N/A
|
3
+86%
|
3
+7%
|
5
+46%
|
6
+29%
|
6
-7%
|
8
+39%
|
9
+11%
|
10
+8%
|
10
+4%
|
8
-19%
|
8
-2%
|
8
+2%
|
10
+19%
|
9
-9%
|
9
+1%
|
9
-4%
|
8
-6%
|
10
+21%
|
10
-4%
|
10
+4%
|
11
+4%
|
12
+10%
|
12
+2%
|
12
-2%
|
13
+9%
|
13
+1%
|
13
+4%
|
14
+6%
|
15
+4%
|
14
-2%
|
14
-1%
|
14
+1%
|
14
-6%
|
14
+3%
|
14
-3%
|
13
-8%
|
14
+9%
|
12
-15%
|
13
+15%
|
14
+1%
|
12
-14%
|
16
+39%
|
15
-9%
|
17
+12%
|
19
+14%
|
17
-11%
|
19
+14%
|
15
-19%
|
12
-20%
|
11
-10%
|
10
-13%
|
11
+9%
|
15
+42%
|
20
+30%
|
21
+6%
|
18
-15%
|
15
-13%
|
11
-31%
|
11
+2%
|
16
+46%
|
15
-4%
|
16
+8%
|
16
-2%
|
16
-3%
|
15
-6%
|
12
-16%
|
10
-19%
|
9
-10%
|
10
+15%
|
14
+30%
|
17
+23%
|
20
+20%
|
25
+24%
|
26
+4%
|
24
-6%
|
20
-16%
|
13
-36%
|
8
-36%
|
6
-28%
|
6
-5%
|
10
+85%
|
11
+5%
|
16
+49%
|
35
+113%
|
41
+18%
|
43
+5%
|
51
+18%
|
51
+1%
|
52
+0%
|
60
+16%
|
62
+4%
|
65
+6%
|
68
+4%
|
64
-6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(3)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
4
|
0
|
(3)
|
(3)
|
(3)
|
(3)
|
1
|
0
|
(0)
|
(0)
|
(2)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(6)
|
0
|
0
|
(5)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
4
|
5
|
5
|
5
|
0
|
(1)
|
(2)
|
(0)
|
0
|
1
|
2
|
1
|
2
|
2
|
2
|
(1)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
2
|
|
| Pre-Tax Income |
2
N/A
|
(0)
N/A
|
(2)
-1 038%
|
(1)
+14%
|
0
N/A
|
1
+236%
|
4
+307%
|
6
+42%
|
7
+11%
|
8
+11%
|
7
-9%
|
6
-10%
|
7
+8%
|
7
+7%
|
9
+24%
|
9
-4%
|
8
-4%
|
8
-4%
|
8
0%
|
9
+11%
|
9
+1%
|
9
+7%
|
10
+10%
|
12
+11%
|
12
+2%
|
12
-2%
|
12
+5%
|
12
-3%
|
12
+3%
|
13
+6%
|
13
+4%
|
13
0%
|
13
+0%
|
14
+2%
|
13
-6%
|
13
+3%
|
13
-5%
|
11
-9%
|
12
+6%
|
10
-17%
|
12
+17%
|
12
+0%
|
8
-30%
|
13
+55%
|
12
-10%
|
14
+15%
|
17
+30%
|
15
-12%
|
18
+16%
|
14
-20%
|
11
-20%
|
10
-9%
|
9
-16%
|
10
+12%
|
14
+46%
|
19
+33%
|
20
+6%
|
17
-16%
|
14
-15%
|
9
-34%
|
10
+2%
|
15
+52%
|
15
-1%
|
16
+8%
|
16
-1%
|
15
-3%
|
15
-1%
|
12
-20%
|
10
-19%
|
13
+35%
|
15
+12%
|
18
+22%
|
21
+17%
|
20
-5%
|
23
+17%
|
24
+3%
|
23
-3%
|
20
-15%
|
13
-32%
|
9
-30%
|
7
-30%
|
1
-92%
|
6
+994%
|
11
+100%
|
14
+23%
|
28
+98%
|
35
+24%
|
41
+18%
|
51
+23%
|
51
+0%
|
50
-2%
|
57
+15%
|
59
+3%
|
63
+7%
|
66
+6%
|
64
-4%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(4)
|
(3)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(1)
|
1
|
1
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
0
|
(0)
|
(1)
|
(2)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(10)
|
(12)
|
(13)
|
(13)
|
(12)
|
(11)
|
|
| Income from Continuing Operations |
1
|
(0)
|
(1)
|
(1)
|
0
|
1
|
3
|
4
|
5
|
6
|
5
|
5
|
5
|
5
|
7
|
6
|
6
|
5
|
5
|
6
|
6
|
7
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
10
|
10
|
9
|
10
|
9
|
10
|
9
|
9
|
9
|
8
|
9
|
9
|
6
|
9
|
8
|
10
|
15
|
13
|
15
|
13
|
8
|
8
|
6
|
7
|
11
|
15
|
16
|
13
|
14
|
10
|
11
|
15
|
11
|
12
|
12
|
11
|
12
|
10
|
8
|
11
|
13
|
15
|
18
|
17
|
19
|
19
|
19
|
16
|
11
|
8
|
5
|
1
|
6
|
10
|
12
|
23
|
29
|
35
|
44
|
43
|
39
|
45
|
46
|
49
|
54
|
53
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1
N/A
|
(0)
N/A
|
(1)
-242%
|
(1)
+13%
|
0
N/A
|
1
+243%
|
3
+362%
|
4
+42%
|
5
+12%
|
6
+17%
|
5
-12%
|
5
-9%
|
5
+9%
|
5
+3%
|
7
+27%
|
6
-4%
|
6
-4%
|
5
-12%
|
5
0%
|
6
+12%
|
6
+2%
|
7
+13%
|
8
+13%
|
8
+11%
|
9
+1%
|
9
+0%
|
9
+5%
|
9
-3%
|
9
+3%
|
9
+4%
|
10
+1%
|
10
-1%
|
9
-1%
|
10
+2%
|
9
-1%
|
10
+3%
|
9
-5%
|
9
-8%
|
9
+6%
|
8
-16%
|
9
+19%
|
9
+0%
|
6
-33%
|
9
+55%
|
8
-13%
|
10
+16%
|
14
+50%
|
13
-11%
|
15
+17%
|
12
-17%
|
8
-34%
|
7
-9%
|
6
-19%
|
7
+11%
|
11
+68%
|
14
+29%
|
15
+7%
|
13
-15%
|
13
+1%
|
10
-25%
|
10
+4%
|
14
+39%
|
11
-27%
|
12
+10%
|
6
-45%
|
7
+6%
|
8
+20%
|
6
-27%
|
9
+58%
|
11
+23%
|
12
+6%
|
15
+23%
|
18
+18%
|
17
-6%
|
19
+13%
|
20
+3%
|
19
-4%
|
16
-13%
|
11
-32%
|
8
-31%
|
5
-30%
|
1
-80%
|
6
+425%
|
10
+82%
|
12
+18%
|
23
+87%
|
30
+29%
|
34
+16%
|
42
+23%
|
41
-3%
|
37
-9%
|
43
+15%
|
43
+1%
|
47
+9%
|
51
+9%
|
51
-2%
|
|
| EPS (Diluted) |
0.09
N/A
|
-0.01
N/A
|
-0.08
-700%
|
-0.06
+25%
|
0.02
N/A
|
0.05
+150%
|
0.22
+340%
|
0.31
+41%
|
0.34
+10%
|
0.39
+15%
|
0.34
-13%
|
0.31
-9%
|
0.33
+6%
|
0.34
+3%
|
0.44
+29%
|
0.42
-5%
|
0.41
-2%
|
0.36
-12%
|
0.36
N/A
|
0.41
+14%
|
0.42
+2%
|
0.48
+14%
|
0.55
+15%
|
0.59
+7%
|
0.59
N/A
|
0.59
N/A
|
0.63
+7%
|
0.61
-3%
|
0.63
+3%
|
0.66
+5%
|
0.67
+2%
|
0.66
-1%
|
0.66
N/A
|
0.67
+2%
|
0.65
-3%
|
0.69
+6%
|
0.66
-4%
|
0.61
-8%
|
0.64
+5%
|
0.54
-16%
|
0.64
+19%
|
0.64
N/A
|
0.43
-33%
|
0.67
+56%
|
0.59
-12%
|
0.69
+17%
|
1.04
+51%
|
0.92
-12%
|
1.07
+16%
|
0.89
-17%
|
0.59
-34%
|
0.53
-10%
|
0.43
-19%
|
0.48
+12%
|
0.8
+67%
|
1.04
+30%
|
1.1
+6%
|
0.94
-15%
|
0.94
N/A
|
0.7
-26%
|
0.73
+4%
|
1.01
+38%
|
0.74
-27%
|
0.81
+9%
|
0.44
-46%
|
0.46
+5%
|
0.55
+20%
|
0.4
-27%
|
0.64
+60%
|
0.79
+23%
|
0.84
+6%
|
1.03
+23%
|
1.21
+17%
|
1.14
-6%
|
1.3
+14%
|
1.85
+42%
|
1.3
-30%
|
1.13
-13%
|
0.77
-32%
|
0.53
-31%
|
0.37
-30%
|
0.07
-81%
|
0.4
+471%
|
0.75
+87%
|
0.89
+19%
|
1.65
+85%
|
1.69
+2%
|
1.95
+15%
|
2.39
+23%
|
2.31
-3%
|
2.11
-9%
|
2.42
+15%
|
2.42
N/A
|
2.62
+8%
|
3.7
+41%
|
3.63
-2%
|
|