DCF Value

The DCF Value for Marvel Discovery Corp (O4T) under the Base Case is 2.647 EUR. Compared with the current market price of 0.015 EUR, the stock appears Undervalued by 99% .

Key assumptions
O4T DCF Value
Base Case
€2.647
Undervaluation 99%
DCF Value
Price €0.015
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time