NeuBase Therapeutics Inc
F:O7PA
Cash Flow Statement
Cash Flow Statement
NeuBase Therapeutics Inc
| Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(6)
|
(5)
|
(7)
|
(8)
|
(9)
|
(12)
|
(13)
|
(14)
|
(15)
|
(17)
|
(19)
|
(23)
|
(26)
|
(27)
|
(29)
|
(25)
|
(24)
|
(21)
|
(15)
|
(12)
|
(13)
|
(11)
|
(10)
|
(12)
|
(27)
|
(30)
|
(32)
|
(34)
|
(17)
|
(17)
|
(18)
|
(23)
|
(25)
|
(29)
|
(33)
|
(33)
|
(34)
|
(4)
|
(25)
|
(20)
|
(14)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
|
| Other Non-Cash Items |
2
|
2
|
3
|
3
|
3
|
4
|
1
|
2
|
2
|
4
|
5
|
5
|
5
|
3
|
4
|
3
|
2
|
2
|
3
|
3
|
5
|
6
|
5
|
7
|
23
|
24
|
24
|
25
|
6
|
4
|
3
|
5
|
6
|
7
|
7
|
4
|
4
|
(0)
|
2
|
1
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
1
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
2
|
3
|
3
|
4
|
5
|
2
|
1
|
0
|
(6)
|
(6)
|
(3)
|
(2)
|
3
|
4
|
1
|
0
|
1
|
(1)
|
0
|
0
|
1
|
0
|
0
|
2
|
1
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
|
| Cash from Operating Activities |
(3)
N/A
|
(3)
-23%
|
(3)
-5%
|
(5)
-35%
|
(5)
-14%
|
(7)
-27%
|
(10)
-52%
|
(10)
+3%
|
(11)
-6%
|
(11)
-6%
|
(11)
+6%
|
(13)
-24%
|
(16)
-22%
|
(19)
-16%
|
(19)
-3%
|
(19)
+0%
|
(19)
-1%
|
(18)
+9%
|
(17)
+3%
|
(14)
+17%
|
(9)
+33%
|
(5)
+44%
|
(2)
+62%
|
(1)
+52%
|
(3)
-191%
|
(5)
-85%
|
(7)
-30%
|
(10)
-40%
|
(11)
-12%
|
(12)
-13%
|
(14)
-14%
|
(17)
-24%
|
(19)
-11%
|
(20)
-8%
|
(25)
-23%
|
(28)
-11%
|
(29)
-4%
|
(6)
+80%
|
(25)
-334%
|
(19)
+21%
|
(15)
+24%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
(4)
|
(4)
|
0
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
(4)
N/A
|
(4)
0%
|
(4)
N/A
|
(4)
-5%
|
(0)
+92%
|
(0)
+3%
|
(0)
-4%
|
(0)
+66%
|
(0)
+90%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+13%
|
0
N/A
|
0
N/A
|
1
+478%
|
1
+2%
|
0
-19%
|
0
-7%
|
(0)
N/A
|
(1)
-92%
|
(1)
+4%
|
(1)
-9%
|
(1)
+7%
|
(1)
-7%
|
(1)
-19%
|
(1)
-14%
|
(3)
-162%
|
(3)
+0%
|
(2)
+4%
|
(2)
+2%
|
(1)
+67%
|
(0)
+41%
|
(0)
+89%
|
(0)
-400%
|
(0)
+68%
|
(0)
+38%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
5
|
5
|
5
|
17
|
17
|
17
|
44
|
27
|
27
|
27
|
0
|
0
|
0
|
7
|
7
|
20
|
20
|
13
|
13
|
0
|
0
|
0
|
0
|
0
|
13
|
13
|
13
|
46
|
33
|
34
|
34
|
43
|
43
|
43
|
43
|
0
|
0
|
0
|
0
|
5
|
4
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
|
| Cash from Financing Activities |
5
N/A
|
5
+2%
|
5
-1%
|
17
+228%
|
17
0%
|
17
-1%
|
43
+159%
|
26
-39%
|
26
0%
|
26
+0%
|
(0)
N/A
|
(0)
-6%
|
(0)
+21%
|
7
N/A
|
7
N/A
|
19
+187%
|
19
+0%
|
13
-35%
|
13
+0%
|
0
-100%
|
(0)
N/A
|
(0)
-133%
|
0
N/A
|
0
+26%
|
14
+2 733%
|
14
-1%
|
13
-5%
|
46
+258%
|
33
-28%
|
33
+0%
|
33
+0%
|
42
+28%
|
42
0%
|
42
0%
|
42
0%
|
(0)
N/A
|
(0)
+32%
|
(0)
+88%
|
(0)
-500%
|
4
N/A
|
4
-3%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
2
N/A
|
2
-22%
|
2
-12%
|
9
+417%
|
8
-8%
|
6
-21%
|
29
+357%
|
16
-45%
|
15
-4%
|
15
-4%
|
(11)
N/A
|
(13)
-22%
|
(16)
-21%
|
(12)
+27%
|
(12)
-4%
|
0
N/A
|
0
-42%
|
(5)
N/A
|
(4)
+10%
|
(14)
-217%
|
(9)
+34%
|
(5)
+44%
|
(1)
+75%
|
(1)
+32%
|
10
N/A
|
8
-25%
|
5
-30%
|
36
+575%
|
22
-40%
|
20
-7%
|
18
-9%
|
23
+24%
|
21
-9%
|
19
-7%
|
15
-24%
|
(29)
N/A
|
(30)
-3%
|
(6)
+81%
|
(25)
-335%
|
(15)
+40%
|
(11)
+30%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(3)
N/A
|
(3)
-23%
|
(3)
-5%
|
(8)
-135%
|
(9)
-8%
|
(7)
+23%
|
(14)
-104%
|
(10)
+26%
|
(11)
-6%
|
(11)
-6%
|
(11)
+6%
|
(13)
-23%
|
(16)
-21%
|
(19)
-16%
|
(19)
-3%
|
(19)
+0%
|
(19)
-1%
|
(18)
+9%
|
(17)
+3%
|
(14)
+17%
|
(9)
+33%
|
(5)
+44%
|
(2)
+60%
|
(1)
+38%
|
(3)
-155%
|
(6)
-73%
|
(7)
-28%
|
(10)
-36%
|
(11)
-13%
|
(13)
-13%
|
(15)
-14%
|
(18)
-25%
|
(20)
-10%
|
(22)
-7%
|
(26)
-21%
|
(29)
-9%
|
(29)
-3%
|
(6)
+81%
|
(25)
-335%
|
(20)
+22%
|
(15)
+24%
|
|