Euronav NV
F:OCW
Balance Sheet
Balance Sheet Decomposition
Euronav NV
Euronav NV
Balance Sheet
Euronav NV
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
254
|
132
|
207
|
144
|
173
|
297
|
161
|
153
|
180
|
429
|
|
| Cash |
108
|
72
|
102
|
41
|
111
|
82
|
161
|
153
|
180
|
247
|
|
| Cash Equivalents |
146
|
59
|
105
|
102
|
63
|
215
|
0
|
0
|
0
|
183
|
|
| Total Receivables |
163
|
199
|
146
|
112
|
264
|
287
|
193
|
215
|
329
|
287
|
|
| Accounts Receivables |
67
|
67
|
50
|
45
|
83
|
274
|
178
|
204
|
315
|
273
|
|
| Other Receivables |
97
|
132
|
96
|
67
|
181
|
13
|
14
|
10
|
15
|
14
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
183
|
76
|
69
|
42
|
23
|
|
| Other Current Assets |
121
|
45
|
21
|
25
|
84
|
34
|
22
|
23
|
56
|
21
|
|
| Total Current Assets |
538
|
375
|
373
|
281
|
521
|
802
|
452
|
459
|
607
|
760
|
|
| PP&E Net |
2 276
|
2 383
|
2 470
|
2 337
|
3 522
|
3 238
|
3 127
|
3 179
|
3 309
|
1 770
|
|
| PP&E Gross |
2 276
|
2 383
|
2 470
|
2 337
|
3 522
|
3 238
|
3 127
|
3 179
|
3 309
|
1 770
|
|
| Accumulated Depreciation |
1 086
|
1 191
|
1 367
|
1 326
|
1 410
|
1 671
|
1 807
|
1 936
|
2 007
|
1 664
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
14
|
|
| Note Receivable |
258
|
260
|
184
|
160
|
31
|
71
|
55
|
49
|
17
|
3
|
|
| Long-Term Investments |
17
|
22
|
18
|
31
|
43
|
50
|
52
|
72
|
1
|
1
|
|
| Other Long-Term Assets |
7
|
1
|
1
|
2
|
10
|
3
|
1
|
8
|
19
|
872
|
|
| Total Assets |
3 096
N/A
|
3 041
-2%
|
3 047
+0%
|
2 811
-8%
|
4 127
+47%
|
4 165
+1%
|
3 687
-11%
|
3 769
+2%
|
3 969
+5%
|
3 419
-14%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
22
|
23
|
18
|
19
|
16
|
23
|
27
|
26
|
25
|
42
|
|
| Accrued Liabilities |
53
|
39
|
33
|
28
|
59
|
53
|
44
|
47
|
46
|
47
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
169
|
100
|
119
|
97
|
199
|
221
|
118
|
236
|
158
|
296
|
|
| Other Current Liabilities |
51
|
18
|
19
|
14
|
13
|
19
|
15
|
12
|
26
|
40
|
|
| Total Current Liabilities |
295
|
180
|
189
|
159
|
287
|
316
|
204
|
321
|
254
|
425
|
|
| Long-Term Debt |
1 319
|
952
|
966
|
801
|
1 570
|
1 524
|
1 156
|
1 476
|
1 539
|
635
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
9
|
3
|
3
|
5
|
10
|
13
|
16
|
11
|
3
|
2
|
|
| Total Liabilities |
1 624
N/A
|
1 135
-30%
|
1 159
+2%
|
965
-17%
|
1 867
+94%
|
1 853
-1%
|
1 375
-26%
|
1 808
+31%
|
1 796
-1%
|
1 062
-41%
|
|
| Equity | |||||||||||
| Common Stock |
142
|
173
|
173
|
173
|
239
|
239
|
239
|
239
|
239
|
239
|
|
| Retained Earnings |
359
|
530
|
516
|
474
|
336
|
420
|
541
|
180
|
386
|
808
|
|
| Additional Paid In Capital |
942
|
1 215
|
1 215
|
1 215
|
1 703
|
1 703
|
1 703
|
1 703
|
1 678
|
1 467
|
|
| Treasury Stock |
46
|
12
|
16
|
16
|
15
|
46
|
164
|
164
|
163
|
158
|
|
| Other Equity |
75
|
0
|
0
|
1
|
2
|
4
|
7
|
3
|
33
|
1
|
|
| Total Equity |
1 473
N/A
|
1 906
+29%
|
1 888
-1%
|
1 846
-2%
|
2 261
+22%
|
2 312
+2%
|
2 312
0%
|
1 961
-15%
|
2 173
+11%
|
2 357
+8%
|
|
| Total Liabilities & Equity |
3 096
N/A
|
3 041
-2%
|
3 047
+0%
|
2 811
-8%
|
4 127
+47%
|
4 165
+1%
|
3 687
-11%
|
3 769
+2%
|
3 969
+5%
|
3 419
-14%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
129
|
159
|
158
|
158
|
219
|
215
|
202
|
202
|
202
|
202
|
|