Orell Fuessli AG
F:OFH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Orell Fuessli AG
F:OFH
|
CH |
|
P
|
Pegasystems Inc
XBER:PEA
|
US |
|
D
|
Daikin Industries Ltd
XBER:DKI
|
JP |
|
M
|
Multistrada Arah Sarana Tbk PT
SWB:QGH
|
ID |
|
Life Healthcare Group Holdings Ltd
F:L53
|
ZA |
|
M
|
MetLife Inc
LSE:0K0X
|
US |
|
O
|
Origin Bancorp Inc
NYSE:OBK
|
US |
|
Safran SA
PAR:SAF
|
FR |
|
Ironman International Ltd
OTC:IMITF
|
CA |
|
Safran SA
LSE:0IU8
|
FR |
|
R
|
Recordati Industria Chimica e Farmaceutica SpA
XBER:RER1
|
IT |
|
S
|
Sony Group Corp
XBER:SON1
|
JP |
|
P
|
Panin Financial Tbk PT
XBER:OHH
|
ID |
|
F
|
Federal Realty Investment Trust
F:WX2
|
US |
|
K
|
Kawasaki Kisen Kaisha Ltd
F:KLI
|
JP |
|
T
|
Telefonica SA
OTC:TEFOF
|
ES |
|
BRP Inc
NASDAQ:DOO
|
CA |
|
S
|
Severn Trent PLC
DUS:SVT1
|
UK |
Balance Sheet
Balance Sheet Decomposition
Orell Fuessli AG
Orell Fuessli AG
Balance Sheet
Orell Fuessli AG
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
21
|
23
|
25
|
17
|
27
|
30
|
35
|
27
|
30
|
19
|
17
|
15
|
48
|
72
|
67
|
84
|
100
|
103
|
77
|
76
|
63
|
62
|
67
|
82
|
|
| Cash |
21
|
23
|
25
|
17
|
27
|
30
|
35
|
27
|
30
|
19
|
17
|
15
|
48
|
72
|
67
|
84
|
100
|
0
|
0
|
0
|
63
|
62
|
67
|
82
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
103
|
77
|
76
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
2
|
3
|
2
|
1
|
0
|
1
|
7
|
5
|
1
|
2
|
1
|
4
|
3
|
2
|
6
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
46
|
40
|
60
|
90
|
86
|
101
|
86
|
86
|
69
|
75
|
100
|
76
|
52
|
38
|
45
|
32
|
39
|
43
|
50
|
22
|
22
|
23
|
34
|
36
|
|
| Accounts Receivables |
38
|
36
|
55
|
34
|
31
|
32
|
33
|
30
|
31
|
29
|
35
|
37
|
32
|
23
|
28
|
23
|
26
|
16
|
26
|
19
|
16
|
17
|
22
|
25
|
|
| Other Receivables |
7
|
4
|
5
|
56
|
55
|
68
|
53
|
56
|
38
|
46
|
64
|
39
|
19
|
14
|
16
|
9
|
13
|
26
|
23
|
3
|
6
|
6
|
12
|
11
|
|
| Inventory |
53
|
53
|
50
|
50
|
49
|
50
|
53
|
52
|
40
|
54
|
52
|
52
|
42
|
42
|
41
|
36
|
26
|
25
|
22
|
18
|
27
|
28
|
26
|
35
|
|
| Other Current Assets |
7
|
5
|
7
|
11
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
128
|
123
|
144
|
169
|
164
|
182
|
180
|
169
|
139
|
149
|
169
|
158
|
156
|
153
|
159
|
154
|
165
|
170
|
149
|
116
|
112
|
113
|
126
|
153
|
|
| PP&E Net |
92
|
83
|
88
|
85
|
80
|
77
|
111
|
111
|
100
|
89
|
82
|
81
|
82
|
74
|
67
|
65
|
49
|
43
|
53
|
58
|
56
|
56
|
55
|
59
|
|
| PP&E Gross |
92
|
83
|
88
|
85
|
80
|
77
|
111
|
111
|
100
|
89
|
82
|
81
|
82
|
74
|
67
|
65
|
49
|
43
|
53
|
58
|
56
|
56
|
55
|
59
|
|
| Accumulated Depreciation |
134
|
141
|
146
|
145
|
153
|
163
|
158
|
153
|
152
|
163
|
164
|
158
|
164
|
168
|
180
|
194
|
183
|
178
|
136
|
139
|
144
|
135
|
144
|
145
|
|
| Intangible Assets |
0
|
0
|
0
|
5
|
3
|
3
|
2
|
2
|
6
|
4
|
4
|
4
|
3
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
6
|
|
| Goodwill |
1
|
7
|
6
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
2
|
3
|
3
|
3
|
4
|
4
|
16
|
15
|
6
|
7
|
6
|
5
|
3
|
2
|
1
|
4
|
3
|
0
|
1
|
3
|
3
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
5
|
3
|
3
|
5
|
9
|
11
|
8
|
8
|
13
|
13
|
9
|
6
|
4
|
4
|
4
|
6
|
6
|
6
|
6
|
5
|
5
|
|
| Other Assets |
1
|
7
|
6
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
223
N/A
|
215
-4%
|
241
+12%
|
266
+10%
|
255
-4%
|
269
+6%
|
314
+17%
|
306
-3%
|
264
-13%
|
258
-2%
|
271
+5%
|
262
-3%
|
256
-2%
|
240
-6%
|
236
-2%
|
229
-3%
|
223
-3%
|
221
-1%
|
211
-5%
|
186
-12%
|
179
-4%
|
179
0%
|
191
+7%
|
224
+18%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
24
|
18
|
26
|
36
|
21
|
28
|
32
|
31
|
23
|
22
|
23
|
21
|
16
|
10
|
19
|
9
|
7
|
11
|
11
|
5
|
8
|
6
|
6
|
16
|
|
| Accrued Liabilities |
18
|
16
|
20
|
0
|
0
|
0
|
0
|
0
|
8
|
10
|
10
|
12
|
13
|
16
|
13
|
17
|
12
|
11
|
13
|
14
|
17
|
20
|
22
|
27
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
14
|
43
|
27
|
42
|
9
|
5
|
6
|
11
|
7
|
11
|
27
|
12
|
9
|
1
|
1
|
1
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
|
| Other Current Liabilities |
24
|
24
|
29
|
68
|
85
|
75
|
84
|
68
|
35
|
37
|
39
|
66
|
67
|
49
|
38
|
41
|
50
|
46
|
38
|
16
|
15
|
16
|
20
|
31
|
|
| Total Current Liabilities |
80
|
101
|
102
|
145
|
116
|
109
|
121
|
109
|
72
|
80
|
99
|
111
|
105
|
76
|
70
|
68
|
69
|
69
|
62
|
38
|
42
|
42
|
48
|
73
|
|
| Long-Term Debt |
51
|
7
|
10
|
6
|
5
|
5
|
4
|
3
|
3
|
1
|
1
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
4
|
2
|
2
|
0
|
0
|
|
| Deferred Income Tax |
2
|
2
|
4
|
4
|
2
|
2
|
3
|
4
|
4
|
3
|
2
|
2
|
2
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Minority Interest |
13
|
14
|
18
|
12
|
12
|
15
|
16
|
18
|
19
|
15
|
16
|
13
|
14
|
15
|
14
|
11
|
7
|
10
|
9
|
13
|
12
|
8
|
9
|
12
|
|
| Other Liabilities |
2
|
1
|
0
|
3
|
2
|
1
|
1
|
1
|
1
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
3
|
2
|
1
|
4
|
1
|
1
|
1
|
1
|
|
| Total Liabilities |
148
N/A
|
125
-15%
|
135
+8%
|
170
+26%
|
137
-19%
|
131
-4%
|
144
+9%
|
135
-6%
|
98
-28%
|
102
+4%
|
120
+17%
|
130
+9%
|
125
-5%
|
96
-23%
|
89
-7%
|
84
-6%
|
82
-3%
|
83
+1%
|
76
-9%
|
60
-21%
|
57
-4%
|
55
-4%
|
59
+8%
|
88
+49%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Retained Earnings |
73
|
88
|
104
|
94
|
116
|
136
|
169
|
168
|
165
|
168
|
164
|
144
|
143
|
159
|
163
|
159
|
144
|
140
|
138
|
129
|
126
|
130
|
137
|
143
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
14
|
14
|
18
|
18
|
16
|
4
|
4
|
4
|
5
|
6
|
8
|
8
|
9
|
|
| Total Equity |
75
N/A
|
90
+19%
|
106
+19%
|
96
-9%
|
118
+22%
|
138
+17%
|
171
+24%
|
170
0%
|
167
-2%
|
157
-6%
|
151
-3%
|
132
-13%
|
132
+0%
|
144
+9%
|
147
+2%
|
145
-1%
|
142
-3%
|
138
-2%
|
136
-2%
|
126
-7%
|
122
-3%
|
124
+1%
|
132
+6%
|
136
+4%
|
|
| Total Liabilities & Equity |
223
N/A
|
215
-4%
|
241
+12%
|
266
+10%
|
255
-4%
|
269
+6%
|
314
+17%
|
306
-3%
|
264
-13%
|
258
-2%
|
271
+5%
|
262
-3%
|
256
-2%
|
240
-6%
|
236
-2%
|
229
-3%
|
223
-3%
|
221
-1%
|
211
-5%
|
186
-12%
|
179
-4%
|
179
0%
|
191
+7%
|
224
+18%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|