Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Panin Financial Tbk PT
F:OHH

Watchlist Manager
Panin Financial Tbk PT Logo
Panin Financial Tbk PT
F:OHH
Watchlist
Price: 0.0095 EUR -5% Market Closed
Market Cap: €304.2m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Income Statement
Panin Financial Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 534 758
3 110 938
4 724 178
6 545 430
0
0
0
Gross Premiums Earned
492 345
494 743
504 868
529 469
768 777
803 470
814 139
784 490
553 830
514 106
644 300
924 736
1 162 481
1 328 276
1 283 810
1 245 522
1 355 571
1 462 230
1 659 910
1 504 380
1 166 441
881 099
615 064
673 220
1 004 825
1 245 036
1 255 651
1 273 819
1 387 937
1 369 189
1 887 739
2 045 704
2 399 556
2 710 939
2 325 878
2 428 091
2 237 750
2 616 641
2 979 986
3 367 172
3 252 621
3 063 552
3 097 909
2 668 596
3 653 922
3 445 481
4 282 441
4 527 095
0
3 854 894
3 052 115
3 098 645
3 539 594
3 411 263
3 449 245
4 163 802
4 156 749
4 126 478
4 036 853
4 658 089
3 852 969
5 824 596
5 720 448
4 578 683
3 820 501
3 275 339
3 130 675
0
2 370 498
1 632 130
1 610 925
2 181 897
2 186 626
2 184 437
2 170 632
2 122 379
3 661 575
2 012 446
1 992 125
1 997 448
4 256 810
4 828 958
5 220 744
5 964 170
4 372 007
4 149 439
4 404 512
4 155 365
Revenue
692 602
N/A
710 013
+3%
767 678
+8%
853 809
+11%
1 211 941
+42%
1 307 106
+8%
1 320 048
+1%
1 230 470
-7%
852 716
-31%
790 573
-7%
895 764
+13%
1 247 086
+39%
1 628 884
+31%
1 828 699
+12%
1 954 945
+7%
1 996 031
+2%
2 162 609
+8%
2 183 056
+1%
2 278 016
+4%
1 911 328
-16%
1 228 306
-36%
1 074 790
-12%
1 039 058
-3%
1 466 289
+41%
2 075 035
+42%
2 442 332
+18%
2 318 429
-5%
1 759 016
-24%
2 410 642
+37%
1 438 302
-40%
1 787 627
+24%
2 088 697
+17%
2 518 935
+21%
2 957 603
+17%
2 524 386
-15%
2 759 648
+9%
2 525 331
-8%
2 971 959
+18%
3 351 884
+13%
3 680 262
+10%
3 633 478
-1%
3 434 241
-5%
3 627 839
+6%
3 395 238
-6%
4 581 159
+35%
4 434 337
-3%
5 093 887
+15%
5 133 419
+1%
4 381 403
-15%
4 527 840
+3%
3 916 252
-14%
4 204 206
+7%
4 487 314
+7%
4 363 927
-3%
4 422 425
+1%
5 084 537
+15%
5 103 554
+0%
4 939 710
-3%
4 642 719
-6%
5 411 968
+17%
4 404 305
-19%
6 414 471
+46%
6 477 756
+1%
5 090 785
-21%
4 519 546
-11%
3 324 808
-26%
3 258 658
-2%
2 922 643
-10%
2 981 118
+2%
3 317 094
+11%
3 103 002
-6%
3 230 025
+4%
2 854 892
-12%
3 071 043
+8%
3 067 209
0%
2 921 652
-5%
14 456 704
+395%
2 508 837
-83%
2 659 686
+6%
2 622 765
-1%
14 348 331
+447%
17 326 670
+21%
21 170 169
+22%
25 831 025
+22%
20 076 614
-22%
19 810 475
-1%
20 449 750
+3%
20 373 540
0%
Operating Income
Operating Expenses
(540 284)
(548 659)
(543 871)
(617 185)
(888 572)
(959 564)
(972 645)
(922 519)
(666 896)
(616 875)
(706 270)
(1 036 935)
(1 301 736)
(1 469 962)
(1 503 571)
(1 510 517)
(1 703 640)
(1 663 642)
(1 768 081)
(1 391 622)
(850 247)
(738 318)
(741 966)
(1 135 864)
(1 604 654)
(1 839 461)
(1 667 379)
(1 604 060)
(1 684 851)
(1 593 830)
(2 101 746)
(2 040 325)
(2 468 850)
(2 909 923)
(2 452 071)
(2 673 338)
(2 385 844)
(2 816 448)
(3 199 873)
(3 521 995)
(3 475 152)
(3 275 525)
(3 399 048)
(3 088 246)
(4 238 816)
(4 044 775)
(4 671 372)
(4 756 994)
(3 987 359)
(4 135 505)
(3 548 067)
(3 806 283)
(3 981 343)
(3 833 621)
(3 840 023)
(4 474 175)
(4 596 443)
(4 426 553)
(4 158 961)
(4 650 021)
(3 865 665)
(5 837 082)
(5 866 904)
(4 760 084)
(3 935 363)
(2 742 634)
(2 686 311)
(2 322 147)
(2 369 285)
(2 696 781)
(2 508 723)
(2 644 781)
(2 307 244)
(2 532 331)
(2 531 764)
(2 395 554)
(9 820 034)
(1 950 914)
(2 078 216)
(2 004 034)
(10 008 340)
(12 054 139)
(13 541 014)
(15 487 680)
(9 298 247)
(8 752 572)
(9 385 642)
(9 327 737)
Selling, General & Administrative
(31 148)
(31 194)
(31 500)
(30 679)
(29 896)
(31 298)
(31 750)
(34 518)
(34 828)
(36 331)
(38 583)
(36 665)
(37 177)
(37 732)
(36 626)
(40 422)
(41 727)
(43 057)
(47 300)
(49 471)
(52 169)
(53 606)
(54 465)
(57 312)
(59 807)
(65 275)
(71 012)
(64 197)
(78 216)
(72 270)
(72 508)
(82 895)
(77 167)
(89 754)
(98 327)
(103 503)
(111 270)
(130 069)
(138 056)
(153 568)
(156 089)
(156 606)
(182 643)
(192 159)
(322 911)
(369 349)
(356 937)
(365 382)
(384 987)
(422 507)
(464 077)
(498 283)
(418 262)
(420 611)
(418 726)
(440 427)
(407 184)
(422 305)
(420 957)
(601 074)
(407 746)
(642 311)
(625 486)
(463 529)
(411 225)
(379 907)
(400 675)
(382 714)
(367 821)
(349 757)
(335 093)
(307 993)
(373 717)
(403 047)
(413 927)
(390 715)
(5 018 051)
(329 509)
(348 043)
(371 418)
(5 754 196)
(7 365 745)
(8 711 348)
(10 918 055)
(6 351 294)
(6 240 698)
(6 280 587)
(5 591 843)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 260)
0
(2 354)
(4 604)
(3 458)
(5 130)
(5 678)
(26 974)
(33 930)
(40 534)
(47 220)
(33 276)
(33 904)
(34 583)
(35 255)
(35 727)
(36 181)
(37 674)
(38 941)
(35 896)
(36 472)
(34 472)
(45 082)
(36 051)
(51 530)
(50 028)
(36 042)
(25 789)
(30 438)
(40 144)
(38 484)
(32 637)
(32 310)
(18 495)
(15 983)
(9 890)
(10 540)
(10 226)
(10 054)
(525 220)
(16 374)
0
(14 453)
(425 625)
(423 238)
(673 011)
(757 675)
(523 101)
(664 816)
(562 300)
(624 434)
Benefits Claims Loss Adjustment
(482 228)
(492 235)
(484 031)
(559 733)
(829 960)
(894 376)
(905 156)
(842 265)
(587 923)
(536 186)
(613 416)
(951 035)
(1 224 422)
(1 389 338)
(1 430 286)
(1 428 623)
(1 598 219)
(1 549 590)
(1 648 361)
(1 267 407)
(722 341)
(611 034)
(607 043)
(994 250)
(1 444 002)
(1 671 077)
(1 468 509)
(1 412 868)
(1 443 298)
(1 382 713)
(1 909 851)
(1 825 033)
(2 257 563)
(2 642 066)
(2 162 151)
(2 377 968)
(2 097 147)
(2 512 855)
(2 885 365)
(3 192 585)
(3 165 380)
(2 973 392)
(3 062 151)
(2 742 888)
(3 737 920)
(3 464 935)
(4 116 533)
(4 184 505)
0
(3 504 029)
(2 884 122)
(3 092 333)
(3 335 429)
(3 195 331)
(3 173 068)
(3 774 747)
(3 915 769)
(3 723 184)
(3 448 757)
(3 608 387)
(3 147 661)
(4 732 118)
(4 765 781)
(3 938 292)
(3 151 553)
(1 966 291)
(1 879 921)
0
(1 594 060)
(690 158)
(506 005)
(1 027 104)
(1 503 363)
(1 692 050)
(1 675 765)
(1 562 480)
(1 358 988)
(1 167 166)
(1 286 049)
(1 186 680)
(1 275 815)
(1 418 436)
(1 211 029)
(1 481 464)
(1 206 950)
(933 622)
(1 245 463)
(1 097 309)
Other Operating Expenses
(26 908)
(25 230)
(28 340)
(26 773)
(28 716)
(33 890)
(35 739)
(45 736)
(44 145)
(44 358)
(54 271)
(49 235)
(40 137)
(42 892)
(36 659)
(41 472)
(63 694)
(70 995)
(72 420)
(74 744)
(75 737)
(73 678)
(80 458)
(84 302)
(100 845)
(103 109)
(127 858)
(126 995)
(163 337)
(138 847)
(119 387)
(132 397)
(134 120)
(178 103)
(191 593)
(191 867)
(177 427)
(172 264)
(176 452)
(173 488)
(149 079)
(142 069)
(149 124)
(147 521)
(151 011)
(176 561)
(157 368)
(159 887)
(3 569 096)
(175 065)
(165 285)
(180 412)
(191 925)
(181 498)
(210 555)
(220 060)
(237 594)
(244 592)
(254 775)
(395 478)
(274 207)
(411 123)
(425 609)
(322 221)
(346 796)
(365 998)
(365 571)
(1 900 949)
(374 767)
(1 624 556)
(1 649 130)
(1 293 701)
(420 274)
(426 694)
(431 846)
(432 305)
(2 917 775)
(437 865)
(444 124)
(431 483)
(2 552 704)
(2 846 720)
(2 945 626)
(2 330 486)
(1 216 902)
(913 436)
(1 297 292)
(2 014 151)
Operating Income
152 318
N/A
161 354
+6%
223 807
+39%
236 624
+6%
323 369
+37%
347 542
+7%
347 403
0%
307 951
-11%
185 820
-40%
173 698
-7%
189 494
+9%
210 151
+11%
327 148
+56%
358 737
+10%
451 374
+26%
485 514
+8%
458 969
-5%
519 414
+13%
509 935
-2%
519 706
+2%
378 059
-27%
336 472
-11%
297 092
-12%
330 425
+11%
470 381
+42%
602 871
+28%
651 050
+8%
154 956
-76%
725 791
+368%
(155 528)
N/A
(314 119)
-102%
48 372
N/A
50 085
+4%
47 680
-5%
72 315
+52%
86 310
+19%
139 487
+62%
155 511
+11%
152 011
-2%
158 267
+4%
158 326
+0%
158 716
+0%
228 791
+44%
306 992
+34%
342 343
+12%
389 562
+14%
422 515
+8%
376 425
-11%
394 044
+5%
392 335
0%
368 185
-6%
397 923
+8%
505 971
+27%
530 306
+5%
582 402
+10%
610 362
+5%
507 111
-17%
513 157
+1%
483 758
-6%
761 947
+58%
538 640
-29%
577 389
+7%
610 852
+6%
330 701
-46%
584 183
+77%
582 174
0%
572 347
-2%
600 496
+5%
611 833
+2%
620 313
+1%
594 279
-4%
585 244
-2%
547 648
-6%
538 712
-2%
535 445
-1%
526 098
-2%
4 636 670
+781%
557 923
-88%
581 470
+4%
618 731
+6%
4 339 991
+601%
5 272 531
+21%
7 629 155
+45%
10 343 345
+36%
10 778 367
+4%
11 057 903
+3%
11 064 108
+0%
11 045 803
0%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
186 059
386 747
629 694
0
927 233
1 000 950
990 245
971 999
1 008 994
1 002 280
1 044 378
1 042 279
1 075 809
1 146 715
1 155 913
1 091 608
1 051 337
897 119
687 317
654 052
647 784
705 468
977 878
1 172 858
1 242 421
1 284 165
1 288 126
1 115 205
1 090 840
1 094 340
1 715 583
1 456 484
2 113 072
2 190 481
1 583 540
1 566 348
1 511 785
1 430 131
1 532 010
1 430 419
1 389 398
1 480 624
1 405 462
951 064
978 325
1 022 270
1 023 634
87 346
1 372 603
1 483 683
1 402 143
52 168
(199 199)
(2 304 470)
(4 208 358)
(6 514 177)
(6 768 452)
(6 735 520)
(6 907 637)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
150 728
0
0
0
13 442
10 067
14 927
14 876
(8 702)
(4 803)
(1 176)
(6 392)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
641 438
0
724 861
728 899
89 772
875 068
(7 777)
(11 815)
(17 501)
0
(29 478)
(29 478)
(26 103)
1
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
152 318
N/A
161 354
+6%
223 807
+39%
236 624
+6%
323 369
+37%
347 542
+7%
347 403
0%
307 951
-11%
185 820
-40%
173 698
-7%
189 494
+9%
210 151
+11%
327 148
+56%
358 737
+10%
451 374
+26%
485 514
+8%
458 969
-5%
519 414
+13%
509 935
-2%
519 706
+2%
378 059
-27%
336 472
-11%
297 092
-12%
330 425
+11%
470 381
+42%
602 871
+28%
651 050
+8%
796 394
+22%
725 791
-9%
755 392
+4%
801 527
+6%
767 838
-4%
925 153
+20%
967 136
+5%
1 061 450
+10%
1 059 054
0%
1 111 486
+5%
1 135 027
+2%
1 124 813
-1%
1 176 542
+5%
1 200 606
+2%
1 234 524
+3%
1 375 505
+11%
1 462 904
+6%
1 433 952
-2%
1 440 899
+0%
1 319 634
-8%
1 063 742
-19%
1 048 096
-1%
1 040 119
-1%
1 073 653
+3%
1 375 801
+28%
1 678 829
+22%
1 772 727
+6%
1 866 567
+5%
1 898 488
+2%
1 622 316
-15%
1 603 997
-1%
1 578 098
-2%
2 477 530
+57%
1 995 124
-19%
2 690 461
+35%
2 801 332
+4%
1 914 241
-32%
2 150 531
+12%
2 093 959
-3%
2 002 479
-4%
2 132 506
+6%
2 042 252
-4%
2 009 711
-2%
2 074 903
+3%
1 990 706
-4%
1 498 712
-25%
1 517 037
+1%
1 557 715
+3%
1 549 732
-1%
4 874 744
+215%
1 930 526
-60%
2 065 153
+7%
2 020 874
-2%
4 405 601
+118%
5 083 399
+15%
5 339 612
+5%
6 149 863
+15%
4 255 488
-31%
4 284 648
+1%
4 327 412
+1%
4 131 774
-5%
Net Income
Tax Provision
11 603
12 450
(3 045)
14 752
23 736
28 353
32 667
16 505
10 932
15 566
(5 035)
11 395
(3 769)
(15 328)
(1 615)
6 727
(12 426)
(17 443)
(19 317)
(39 635)
(10 825)
(7 982)
(4 263)
(4 439)
(4 591)
(2 996)
(2 456)
(2 203)
(13 595)
(13 595)
(13 595)
(13 595)
0
0
0
0
0
0
0
0
(3 073)
(3 073)
(3 073)
0
(5 047)
(5 047)
(5 047)
0
(256)
(680)
(1 146)
(1 885)
(447)
(578)
(129)
7
(12 853)
(12 766)
(12 535)
(12 899)
(1 736)
(2 541)
(3 152)
(3 091)
(3 216)
(2 530)
(3 283)
(3 304)
(2 924)
(3 111)
(2 681)
(2 216)
(2 356)
(1 672)
(835)
(337)
(797 895)
16 221
10 314
687
(798 267)
(996 660)
(1 156 967)
(1 411 261)
(798 042)
(817 756)
(833 795)
(782 313)
Income from Continuing Operations
163 921
173 804
220 762
251 376
347 105
375 895
380 070
324 456
196 752
189 264
184 459
221 546
323 379
343 409
449 759
492 241
446 543
501 971
490 618
480 071
367 234
328 490
292 829
325 986
465 790
599 875
648 594
794 191
712 196
741 797
787 932
754 243
925 153
967 136
1 061 450
1 059 054
1 111 486
1 135 027
1 124 813
1 176 542
1 197 533
1 231 451
1 372 432
1 459 831
1 428 905
1 435 852
1 314 587
1 058 695
1 047 840
1 039 439
1 072 507
1 373 916
1 678 382
1 772 149
1 866 438
1 898 495
1 609 463
1 591 231
1 565 563
2 464 631
1 993 388
2 687 920
2 798 180
1 911 150
2 147 315
2 091 429
1 999 196
2 129 202
2 039 328
2 006 600
2 072 222
1 988 490
1 496 356
1 515 365
1 556 880
1 549 395
4 076 849
1 946 747
2 075 467
2 021 561
3 607 334
4 086 739
4 182 645
4 738 602
3 457 446
3 466 892
3 493 617
3 349 461
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(97)
(153)
(186)
(186)
(89)
(33)
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(23 992)
(36 325)
(74 256)
(118 107)
(127 725)
(141 618)
(151 303)
(133 669)
(142 439)
(143 856)
(135 220)
(144 014)
(142 307)
(144 789)
(146 464)
(155 663)
(151 896)
(155 300)
(155 637)
(230 699)
(163 986)
(243 949)
(253 026)
(166 733)
(171 988)
(170 533)
(166 544)
(177 549)
(179 564)
(77 665)
(66 936)
(64 379)
(168 543)
(170 216)
(173 827)
(173 875)
(2 059 293)
(178 666)
(178 772)
(182 429)
(2 096 851)
(2 518 255)
(2 867 291)
(3 350 292)
(1 793 295)
(1 780 405)
(1 814 149)
(1 700 660)
Net Income (Common)
163 921
N/A
173 804
+6%
220 762
+27%
251 376
+14%
347 105
+38%
375 895
+8%
380 070
+1%
324 456
-15%
196 752
-39%
189 264
-4%
184 459
-3%
221 546
+20%
323 379
+46%
343 409
+6%
449 759
+31%
492 241
+9%
446 543
-9%
501 971
+12%
490 618
-2%
480 071
-2%
367 137
-24%
328 337
-11%
292 643
-11%
325 800
+11%
465 701
+43%
599 842
+29%
648 594
+8%
794 191
+22%
712 196
-10%
741 797
+4%
787 932
+6%
754 243
-4%
925 153
+23%
967 136
+5%
1 061 450
+10%
1 059 054
0%
1 111 486
+5%
1 135 027
+2%
1 124 813
-1%
1 176 540
+5%
1 173 540
0%
1 195 126
+2%
1 298 176
+9%
1 341 724
+3%
1 301 179
-3%
1 294 233
-1%
1 163 283
-10%
925 025
-20%
905 401
-2%
895 582
-1%
937 286
+5%
1 229 901
+31%
1 536 075
+25%
1 627 360
+6%
1 719 974
+6%
1 742 832
+1%
1 457 567
-16%
1 435 931
-1%
1 409 926
-2%
2 233 932
+58%
1 829 402
-18%
2 443 971
+34%
2 545 154
+4%
1 744 417
-31%
1 975 327
+13%
1 920 896
-3%
1 832 652
-5%
1 951 653
+6%
1 859 764
-5%
1 335 121
-28%
1 411 472
+6%
1 330 297
-6%
1 327 813
0%
1 345 149
+1%
1 383 053
+3%
1 375 520
-1%
2 017 556
+47%
1 768 081
-12%
1 896 695
+7%
1 839 132
-3%
1 510 483
-18%
1 568 484
+4%
1 315 354
-16%
1 388 310
+6%
1 664 151
+20%
1 686 487
+1%
1 679 468
0%
1 648 801
-2%
EPS (Diluted)
11.03
N/A
11.69
+6%
16.89
+44%
19.23
+14%
26.57
+38%
28.76
+8%
29.08
+1%
24.82
-15%
15.05
-39%
14.48
-4%
14.11
-3%
10.89
-23%
16.81
+54%
34.67
+106%
9.7
-72%
17.63
+82%
16
-9%
50.27
+214%
10.65
-79%
17.25
+62%
13.13
-24%
11.74
-11%
10.47
-11%
13.55
+29%
19.37
+43%
24.94
+29%
26.98
+8%
33.33
+24%
29.62
-11%
30.95
+4%
32.87
+6%
31.47
-4%
38.26
+22%
34.59
-10%
37.96
+10%
37.88
0%
39.62
+5%
32.68
-18%
39.79
+22%
41.65
+5%
39.89
-4%
39.53
-1%
42.94
+9%
43.72
+2%
44.22
+1%
40.41
-9%
36.32
-10%
28.88
-20%
28.27
-2%
27.97
-1%
29.27
+5%
38.41
+31%
47.97
+25%
50.82
+6%
53.71
+6%
54.42
+1%
45.52
-16%
44.84
-1%
44.03
-2%
69.77
+58%
57.13
-18%
76.32
+34%
79.48
+4%
54.48
-31%
61.69
+13%
59.99
-3%
57.23
-5%
60.95
+7%
58.08
-5%
41.69
-28%
44.07
+6%
41.54
-6%
41.47
0%
42.01
+1%
43.19
+3%
42.96
-1%
63.01
+47%
55.21
-12%
59.23
+7%
57.43
-3%
47.17
-18%
48.98
+4%
41.08
-16%
43.35
+6%
51.97
+20%
52.67
+1%
52.45
0%
51.49
-2%

See Also

Summary
OHH intrinsic value, competitors valuation, and company profile.
DCF Valuation
OHH stock valuation using Discount Cash Flow valuation method.
Relative Valuation
OHH stock valuation using valuation multiples.
Wall Street Estimates
OHH price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
OHH stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 319,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.