Old Republic International Corp
F:ORJ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
O
|
Old Republic International Corp
F:ORJ
|
US |
|
Equatorial Energia SA
OTC:EQUEY
|
BR |
|
ASM International NV
OTC:ASMXF
|
NL |
|
Blackstone Inc
NYSE:BX
|
US |
|
Fidelity National Information Services Inc
NYSE:FIS
|
US |
|
Cogent Communications Holdings Inc
NASDAQ:CCOI
|
US |
|
Sun Communities Inc
NYSE:SUI
|
US |
|
M
|
Mlk Foods Public Company Ltd
WSE:MLK
|
CY |
|
E
|
Electricite de France SA
XBER:E2F
|
FR |
|
D
|
Dnb ASA
OTC:DNBBF
|
NO |
|
Virgin Galactic Holdings Inc
F:0QL0
|
US |
|
A
|
American Coastal Insurance Corp
NASDAQ:ACIC
|
US |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|