Japan Exchange Group Inc
F:OSK
Balance Sheet
Balance Sheet Decomposition
Japan Exchange Group Inc
Japan Exchange Group Inc
Balance Sheet
Japan Exchange Group Inc
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
9 799
|
18 661
|
26 194
|
18 824
|
14 268
|
15 050
|
21 105
|
27 543
|
33 115
|
27 423
|
43 222
|
120 808
|
50 713
|
60 114
|
66 547
|
73 553
|
78 999
|
63 891
|
71 883
|
108 209
|
93 354
|
98 812
|
128 019
|
98 428
|
|
| Cash Equivalents |
9 799
|
18 661
|
26 194
|
18 824
|
14 268
|
15 050
|
21 105
|
27 543
|
33 115
|
27 423
|
43 222
|
120 808
|
50 713
|
60 114
|
66 547
|
73 553
|
78 999
|
63 891
|
71 883
|
108 209
|
93 354
|
98 812
|
128 019
|
98 428
|
|
| Short-Term Investments |
39
|
2 932
|
1 183
|
509
|
3 509
|
4 502
|
5 013
|
6 018
|
8 528
|
1 514
|
1 015
|
0
|
803
|
0
|
65 600
|
73 800
|
86 700
|
113 100
|
117 400
|
116 800
|
118 000
|
112 400
|
110 810
|
156 910
|
|
| Total Receivables |
539
|
440
|
679
|
749
|
1 340
|
1 812
|
1 805
|
1 833
|
1 781
|
4 780
|
2 012
|
8 707
|
10 491
|
14 993
|
15 151
|
18 281
|
18 032
|
17 713
|
22 608
|
20 222
|
17 327
|
21 382
|
26 924
|
19 870
|
|
| Accounts Receivables |
9
|
0
|
1
|
0
|
0
|
0
|
1
|
10
|
7
|
29
|
0
|
9
|
9 080
|
10 300
|
10 095
|
9 774
|
11 841
|
11 402
|
16 686
|
14 935
|
15 305
|
16 024
|
19 550
|
19 790
|
|
| Other Receivables |
548
|
0
|
680
|
749
|
1 340
|
1 812
|
1 806
|
1 843
|
1 788
|
4 809
|
2 012
|
8 716
|
1 411
|
4 693
|
5 056
|
8 507
|
6 191
|
6 311
|
5 922
|
5 287
|
2 022
|
5 358
|
7 374
|
80
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 467
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
86 120
|
58 094
|
150 556
|
119 086
|
226 283
|
205 409
|
313 860
|
448 123
|
261 507
|
612 976
|
389 274
|
963 484
|
17 233 068
|
27 474 619
|
29 206 641
|
40 932 522
|
40 935 591
|
53 683 935
|
66 881 372
|
59 648 631
|
71 051 229
|
81 767 963
|
80 235 475
|
84 943 946
|
|
| Total Current Assets |
96 497
|
80 127
|
178 612
|
139 168
|
245 400
|
226 773
|
341 783
|
483 517
|
304 931
|
646 693
|
435 523
|
1 095 466
|
17 295 075
|
27 550 495
|
29 353 939
|
41 098 156
|
41 119 322
|
53 878 639
|
67 093 263
|
59 893 862
|
71 279 910
|
82 000 557
|
80 501 228
|
85 219 154
|
|
| PP&E Net |
5 889
|
4 263
|
2 907
|
2 812
|
3 056
|
3 492
|
3 402
|
3 490
|
2 823
|
3 685
|
3 704
|
8 673
|
7 066
|
8 573
|
6 025
|
5 140
|
5 209
|
7 293
|
14 798
|
10 697
|
13 029
|
11 041
|
13 199
|
9 095
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 673
|
7 066
|
8 573
|
6 025
|
5 140
|
5 209
|
7 293
|
14 798
|
10 697
|
13 029
|
11 041
|
13 199
|
9 095
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21 897
|
20 449
|
19 563
|
12 762
|
11 155
|
11 622
|
13 306
|
19 313
|
22 958
|
20 458
|
24 477
|
21 188
|
23 368
|
|
| Intangible Assets |
2 208
|
1 388
|
2 788
|
5 018
|
8 095
|
8 477
|
8 759
|
8 180
|
6 384
|
6 773
|
7 148
|
23 370
|
23 878
|
27 631
|
31 033
|
30 596
|
34 208
|
33 435
|
35 045
|
35 977
|
37 734
|
36 109
|
32 768
|
35 039
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
67 374
|
67 374
|
67 374
|
67 374
|
67 374
|
67 374
|
67 374
|
67 374
|
67 374
|
67 374
|
72 043
|
71 184
|
69 360
|
|
| Note Receivable |
1 007
|
902
|
825
|
783
|
718
|
684
|
618
|
29
|
22
|
20
|
17
|
37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1 846
|
2 797
|
1 951
|
6 061
|
8 984
|
7 387
|
5 392
|
8 840
|
2 902
|
2 148
|
950
|
41 304
|
39 549
|
46 626
|
46 361
|
45 201
|
46 779
|
39 228
|
32 978
|
22 166
|
20 187
|
21 780
|
23 186
|
23 891
|
|
| Other Long-Term Assets |
9 791
|
372
|
385
|
685
|
324
|
389
|
1 118
|
3 441
|
3 292
|
11 479
|
5 848
|
40 162
|
47 004
|
46 072
|
42 044
|
42 465
|
43 449
|
43 436
|
42 844
|
45 602
|
45 200
|
45 862
|
41 062
|
40 222
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
67 374
|
67 374
|
67 374
|
67 374
|
67 374
|
67 374
|
67 374
|
67 374
|
67 374
|
67 374
|
72 043
|
71 184
|
69 360
|
|
| Total Assets |
117 238
N/A
|
89 849
-23%
|
187 468
+109%
|
154 527
-18%
|
266 577
+73%
|
247 202
-7%
|
361 072
+46%
|
507 497
+41%
|
320 354
-37%
|
670 798
+109%
|
453 190
-32%
|
1 276 386
+182%
|
17 479 946
+1 269%
|
27 746 771
+59%
|
29 546 776
+6%
|
41 288 932
+40%
|
41 316 341
+0%
|
54 069 405
+31%
|
67 286 302
+24%
|
60 075 678
-11%
|
71 463 434
+19%
|
82 187 392
+15%
|
80 682 627
-2%
|
85 396 761
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
8
|
1
|
1 435
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 221
|
0
|
0
|
1 533
|
812
|
2 335
|
1 793
|
3 374
|
1 158
|
1 578
|
5 385
|
848
|
2 034
|
|
| Accrued Liabilities |
870
|
531
|
523
|
368
|
733
|
912
|
1 005
|
1 213
|
1 240
|
1 722
|
1 592
|
1 475
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
83 078
|
57 106
|
149 346
|
117 581
|
224 894
|
203 647
|
298 040
|
426 985
|
218 012
|
552 869
|
342 743
|
18 670
|
32 500
|
22 500
|
22 500
|
12 500
|
32 500
|
23 500
|
32 500
|
32 500
|
32 500
|
32 500
|
32 500
|
32 500
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
86 399
|
0
|
0
|
0
|
10 000
|
0
|
9 000
|
3 142
|
0
|
0
|
500
|
32 500
|
32 500
|
|
| Other Current Liabilities |
3 405
|
1 712
|
2 140
|
1 578
|
3 802
|
2 960
|
18 879
|
28 402
|
48 750
|
60 054
|
50 338
|
973 392
|
17 212 006
|
27 456 302
|
29 232 904
|
40 955 964
|
40 966 285
|
53 709 780
|
66 908 262
|
59 681 517
|
71 074 089
|
81 794 873
|
80 276 435
|
84 979 787
|
|
| Total Current Liabilities |
87 361
|
59 350
|
153 444
|
119 527
|
229 429
|
207 519
|
317 924
|
456 600
|
268 002
|
614 650
|
394 678
|
1 083 157
|
17 244 506
|
27 488 802
|
29 256 937
|
40 979 276
|
41 001 120
|
53 744 073
|
66 947 278
|
59 715 175
|
71 108 167
|
81 833 258
|
80 309 783
|
85 014 321
|
|
| Long-Term Debt |
7
|
6
|
5
|
4
|
3
|
2
|
2
|
1
|
1
|
16
|
9
|
0
|
10 000
|
0
|
10 000
|
29 933
|
19 940
|
19 946
|
20 095
|
19 960
|
19 967
|
19 973
|
19 980
|
19 987
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
5 047
|
4 961
|
6 875
|
5 650
|
4 900
|
4 526
|
3 055
|
2 665
|
418
|
101
|
69
|
0
|
11
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 124
|
0
|
0
|
0
|
2 548
|
5 675
|
5 954
|
5 717
|
5 815
|
5 965
|
6 441
|
7 146
|
7 378
|
8 198
|
9 075
|
10 206
|
10 324
|
|
| Other Liabilities |
4 705
|
4 404
|
4 553
|
3 957
|
3 490
|
2 995
|
2 746
|
4 476
|
3 923
|
3 278
|
3 021
|
9 105
|
7 702
|
9 529
|
11 277
|
11 053
|
11 019
|
10 881
|
10 889
|
11 356
|
11 347
|
12 283
|
14 298
|
11 294
|
|
| Total Liabilities |
92 073
N/A
|
63 760
-31%
|
158 002
+148%
|
123 488
-22%
|
232 922
+89%
|
210 516
-10%
|
320 672
+52%
|
463 223
+44%
|
271 926
-41%
|
617 944
+127%
|
397 708
-36%
|
1 099 857
+177%
|
17 272 844
+1 470%
|
27 511 160
+59%
|
29 289 581
+6%
|
41 030 977
+40%
|
41 042 570
+0%
|
53 784 396
+31%
|
66 988 073
+25%
|
59 754 287
-11%
|
71 147 780
+19%
|
81 874 658
+15%
|
80 354 267
-2%
|
85 055 937
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4 000
|
4 000
|
4 200
|
4 723
|
4 723
|
4 723
|
4 723
|
4 723
|
4 723
|
4 723
|
4 723
|
11 500
|
11 500
|
11 500
|
11 500
|
11 500
|
11 500
|
11 500
|
11 500
|
11 500
|
11 500
|
11 500
|
11 500
|
11 500
|
|
| Retained Earnings |
17 314
|
18 253
|
19 935
|
21 242
|
23 367
|
26 755
|
30 784
|
34 729
|
38 867
|
43 303
|
45 934
|
96 213
|
126 655
|
149 562
|
172 656
|
188 634
|
212 691
|
227 317
|
242 958
|
271 006
|
266 776
|
275 523
|
281 336
|
294 157
|
|
| Additional Paid In Capital |
3 934
|
3 934
|
5 220
|
4 825
|
4 825
|
4 825
|
4 825
|
4 825
|
4 825
|
4 825
|
4 825
|
59 726
|
59 726
|
59 726
|
59 726
|
59 722
|
39 716
|
39 716
|
39 716
|
39 716
|
38 844
|
38 841
|
38 840
|
38 935
|
|
| Unrealized Security Profit/Loss |
83
|
98
|
112
|
249
|
740
|
385
|
71
|
5
|
13
|
4
|
0
|
9 088
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
9
|
13 506
|
953
|
1 213
|
1 548
|
1 825
|
1 912
|
13 575
|
3 839
|
4 305
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
9 226
|
14 828
|
13 322
|
11 605
|
10 817
|
7 689
|
5 603
|
994
|
446
|
445
|
523
|
537
|
|
| Total Equity |
25 165
N/A
|
26 089
+4%
|
29 467
+13%
|
31 039
+5%
|
33 655
+8%
|
36 688
+9%
|
40 403
+10%
|
44 272
+10%
|
48 428
+9%
|
52 855
+9%
|
55 482
+5%
|
176 529
+218%
|
207 102
+17%
|
235 611
+14%
|
257 195
+9%
|
257 955
+0%
|
273 771
+6%
|
285 009
+4%
|
298 229
+5%
|
321 391
+8%
|
315 654
-2%
|
312 734
-1%
|
328 360
+5%
|
340 824
+4%
|
|
| Total Liabilities & Equity |
117 238
N/A
|
89 849
-23%
|
187 469
+109%
|
154 527
-18%
|
266 577
+73%
|
247 204
-7%
|
361 075
+46%
|
507 495
+41%
|
320 354
-37%
|
670 799
+109%
|
453 190
-32%
|
1 276 386
+182%
|
17 479 946
+1 269%
|
27 746 771
+59%
|
29 546 776
+6%
|
41 288 932
+40%
|
41 316 341
+0%
|
54 069 405
+31%
|
67 286 302
+24%
|
60 075 678
-11%
|
71 463 434
+19%
|
82 187 392
+15%
|
80 682 627
-2%
|
85 396 761
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
268
|
268
|
268
|
271
|
270
|
270
|
270
|
270
|
270
|
270
|
270
|
549
|
549
|
549
|
549
|
540
|
536
|
536
|
535
|
535
|
1 055
|
1 043
|
1 041
|
1 040
|
|