Argo Gold Inc
F:P3U
Cash Flow Statement
Cash Flow Statement
Argo Gold Inc
| Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
(0)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
1
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
1
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-762%
|
(1)
-88%
|
(1)
+10%
|
(0)
+15%
|
(0)
+56%
|
0
N/A
|
0
-86%
|
(0)
N/A
|
(1)
-200%
|
(1)
-16%
|
(1)
+50%
|
(1)
-83%
|
(1)
+35%
|
(1)
-19%
|
(2)
-96%
|
(1)
+20%
|
(1)
-5%
|
(2)
-24%
|
(2)
-18%
|
(2)
+7%
|
(2)
+11%
|
(1)
+21%
|
(1)
+33%
|
(1)
+13%
|
0
N/A
|
0
+102%
|
1
+192%
|
0
-82%
|
(0)
N/A
|
(0)
+67%
|
(0)
-77%
|
1
N/A
|
1
+2%
|
1
-20%
|
1
-3%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Cash from Investing Activities |
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+45%
|
(0)
-339%
|
(1)
-4%
|
(0)
+42%
|
(0)
-20%
|
0
N/A
|
0
+18%
|
0
-3%
|
(1)
N/A
|
0
N/A
|
0
-71%
|
(0)
N/A
|
1
N/A
|
0
-49%
|
0
0%
|
0
+43%
|
0
-11%
|
1
+69%
|
1
+0%
|
1
-1%
|
1
N/A
|
(0)
N/A
|
(1)
-10 857%
|
(1)
-25%
|
(1)
-42%
|
(2)
-30%
|
(1)
+39%
|
(1)
+10%
|
(1)
+8%
|
(1)
+19%
|
(1)
+2%
|
(1)
+3%
|
(0)
+45%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
1
|
1
|
1
|
1
|
1
|
(0)
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
3
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Issuance of Debt |
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
(0)
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
+51%
|
1
+189%
|
1
-42%
|
1
-1%
|
1
-21%
|
(0)
N/A
|
0
N/A
|
0
+80%
|
1
+244%
|
1
-3%
|
1
+1%
|
1
-16%
|
1
+16%
|
1
N/A
|
1
0%
|
3
+141%
|
2
-37%
|
2
N/A
|
2
N/A
|
0
-81%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+669%
|
1
+32%
|
2
+213%
|
2
-3%
|
1
-22%
|
1
-10%
|
(0)
N/A
|
(0)
-137%
|
(0)
-49%
|
(0)
-33%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
-54%
|
1
+364%
|
0
-80%
|
(0)
N/A
|
(0)
+44%
|
(0)
-309%
|
(0)
+72%
|
0
N/A
|
0
+94%
|
0
-57%
|
0
-64%
|
(0)
N/A
|
0
N/A
|
0
-68%
|
0
-82%
|
2
+7 219%
|
1
-65%
|
0
-36%
|
0
-99%
|
(1)
N/A
|
(1)
+22%
|
(0)
+48%
|
0
N/A
|
(1)
N/A
|
(1)
+28%
|
(0)
+48%
|
(0)
+56%
|
0
N/A
|
0
+23%
|
0
+88%
|
(0)
N/A
|
0
N/A
|
0
+4%
|
0
-93%
|
0
+1 567%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
-429%
|
(1)
-148%
|
(1)
+18%
|
(1)
-43%
|
(1)
+23%
|
(0)
+74%
|
(1)
-173%
|
(0)
+31%
|
(1)
-196%
|
(1)
-6%
|
(1)
-2%
|
(1)
+1%
|
(1)
+35%
|
(1)
-38%
|
(1)
-14%
|
(2)
-30%
|
(2)
-5%
|
(2)
-13%
|
(2)
-18%
|
(2)
+7%
|
(2)
+11%
|
(1)
+21%
|
(1)
+33%
|
(1)
+13%
|
(1)
+14%
|
(1)
-10%
|
(1)
+5%
|
(2)
-128%
|
(2)
+8%
|
(1)
+28%
|
(1)
-4%
|
0
N/A
|
0
+17%
|
0
-62%
|
0
+270%
|
|