Power REIT
F:P8P
Income Statement
Earnings Waterfall
Power REIT
Income Statement
Power REIT
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
|
| Revenue |
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
+2%
|
1
+2%
|
1
+2%
|
1
+6%
|
1
+5%
|
1
+19%
|
2
+18%
|
2
+13%
|
2
+11%
|
2
+2%
|
2
N/A
|
2
N/A
|
2
N/A
|
2
N/A
|
2
N/A
|
2
+1%
|
2
-1%
|
2
-1%
|
2
N/A
|
2
+1%
|
2
N/A
|
2
N/A
|
2
N/A
|
2
-1%
|
2
-1%
|
2
+1%
|
2
+4%
|
2
+7%
|
2
+14%
|
3
+19%
|
4
+19%
|
4
+21%
|
5
+24%
|
7
+24%
|
8
+22%
|
8
+5%
|
9
+2%
|
9
0%
|
8
-6%
|
9
+6%
|
8
-12%
|
6
-27%
|
4
-28%
|
2
-44%
|
2
-15%
|
2
+16%
|
3
+43%
|
3
-2%
|
3
-2%
|
3
0%
|
2
-31%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
8
N/A
|
2
-72%
|
2
-13%
|
2
+4%
|
0
-88%
|
0
-81%
|
0
+932%
|
1
+199%
|
1
+3%
|
1
-6%
|
2
+19%
|
1
-38%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(21)
|
(21)
|
(5)
|
(5)
|
(5)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
-1%
|
1
+1%
|
1
-1%
|
1
-1%
|
1
-1%
|
1
-3%
|
1
N/A
|
1
+1%
|
1
+3%
|
1
-5%
|
1
+1%
|
1
N/A
|
1
N/A
|
1
+1%
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
-1%
|
1
N/A
|
1
N/A
|
1
-1%
|
1
N/A
|
1
N/A
|
1
N/A
|
1
-1%
|
1
-1%
|
1
N/A
|
1
N/A
|
1
+1%
|
1
+1%
|
1
-1%
|
1
N/A
|
1
+1%
|
1
-8%
|
1
-4%
|
1
-6%
|
1
-6%
|
1
-15%
|
1
-2%
|
0
-24%
|
0
N/A
|
0
+29%
|
0
-6%
|
1
+33%
|
1
+15%
|
1
+10%
|
1
+26%
|
1
+12%
|
1
+9%
|
1
+8%
|
1
+1%
|
1
N/A
|
1
+5%
|
1
+2%
|
1
N/A
|
1
-12%
|
1
-3%
|
1
-3%
|
1
N/A
|
1
+16%
|
1
+1%
|
1
+1%
|
1
-1%
|
1
-1%
|
1
-2%
|
1
N/A
|
1
+5%
|
1
+9%
|
2
+15%
|
2
+26%
|
3
+23%
|
3
+27%
|
4
+25%
|
5
+25%
|
6
+22%
|
6
-2%
|
6
-1%
|
6
-7%
|
5
-17%
|
4
-11%
|
(14)
N/A
|
(17)
-20%
|
(3)
+84%
|
(4)
-56%
|
(5)
-2%
|
(4)
+22%
|
(2)
+42%
|
(1)
+27%
|
(1)
+35%
|
(1)
+40%
|
(1)
-55%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
0
|
0
|
(25)
|
(8)
|
(9)
|
(26)
|
(18)
|
(20)
|
(19)
|
(1)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
-1%
|
1
+1%
|
1
-1%
|
1
-1%
|
1
-1%
|
1
-3%
|
1
N/A
|
1
+1%
|
1
+3%
|
1
-5%
|
1
+1%
|
1
N/A
|
1
N/A
|
1
+1%
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
-1%
|
1
N/A
|
1
N/A
|
1
-1%
|
1
N/A
|
1
N/A
|
1
N/A
|
1
-1%
|
1
-1%
|
1
N/A
|
1
N/A
|
1
+1%
|
1
+1%
|
1
-1%
|
1
N/A
|
1
+1%
|
1
-8%
|
1
-4%
|
1
-6%
|
1
-19%
|
0
-44%
|
0
-52%
|
(0)
N/A
|
(0)
-50%
|
(0)
N/A
|
(1)
-42%
|
(0)
+29%
|
(0)
+35%
|
(1)
-194%
|
(1)
-13%
|
(2)
-51%
|
(2)
-30%
|
(1)
+48%
|
(1)
+10%
|
(0)
+52%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+400%
|
0
+8%
|
1
+89%
|
1
+10%
|
1
+29%
|
1
+3%
|
1
+1%
|
1
+13%
|
1
-1%
|
1
-2%
|
1
N/A
|
1
+9%
|
1
+7%
|
1
+4%
|
1
+27%
|
2
+25%
|
2
+38%
|
3
+40%
|
4
+35%
|
5
+31%
|
5
-4%
|
5
-2%
|
4
-12%
|
3
-28%
|
(14)
N/A
|
(16)
-9%
|
(19)
-20%
|
(29)
-57%
|
(14)
+51%
|
(16)
-12%
|
(33)
-105%
|
(23)
+29%
|
(25)
-6%
|
(24)
+3%
|
(5)
+81%
|
(4)
+12%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
5
|
5
|
5
|
4
|
3
|
(14)
|
(16)
|
(19)
|
(29)
|
(14)
|
(16)
|
(33)
|
(23)
|
(25)
|
(24)
|
(5)
|
(4)
|
|
| Net Income (Common) |
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
-1%
|
1
+1%
|
1
-1%
|
1
-1%
|
1
-1%
|
1
-3%
|
1
N/A
|
1
+1%
|
1
+3%
|
1
-5%
|
1
+1%
|
1
N/A
|
1
N/A
|
1
+1%
|
1
N/A
|
1
N/A
|
1
N/A
|
1
N/A
|
1
-1%
|
1
N/A
|
1
N/A
|
1
-1%
|
1
N/A
|
1
N/A
|
1
N/A
|
1
-1%
|
1
-1%
|
1
N/A
|
1
N/A
|
1
+1%
|
1
+1%
|
1
-1%
|
1
N/A
|
1
+1%
|
1
-8%
|
1
-4%
|
1
-6%
|
1
-19%
|
0
-44%
|
0
-52%
|
(0)
N/A
|
(0)
-50%
|
(0)
N/A
|
(1)
-42%
|
(0)
+29%
|
(0)
+35%
|
(1)
-213%
|
(1)
-20%
|
(2)
-51%
|
(2)
-38%
|
(1)
+40%
|
(1)
+8%
|
(1)
+46%
|
(0)
+79%
|
(0)
-213%
|
(0)
+51%
|
(0)
+87%
|
(0)
+67%
|
0
N/A
|
0
+22%
|
0
+57%
|
0
+5%
|
0
+2%
|
1
+21%
|
1
-2%
|
1
-4%
|
1
N/A
|
1
+13%
|
1
+10%
|
1
+6%
|
1
+38%
|
1
+32%
|
2
+47%
|
3
+40%
|
4
+37%
|
5
+32%
|
4
-6%
|
4
-2%
|
4
-14%
|
3
-33%
|
(15)
N/A
|
(16)
-9%
|
(19)
-19%
|
(30)
-55%
|
(15)
+50%
|
(17)
-12%
|
(34)
-101%
|
(24)
+29%
|
(25)
-6%
|
(25)
+3%
|
(5)
+79%
|
(5)
+10%
|
|
| EPS (Diluted) |
0.55
N/A
|
0.55
N/A
|
0.55
N/A
|
0.55
N/A
|
0.54
-2%
|
0.55
+2%
|
0.54
-2%
|
0.53
-2%
|
0.53
N/A
|
0.52
-2%
|
0.52
N/A
|
0.53
+2%
|
0.53
N/A
|
0.51
-4%
|
0.52
+2%
|
0.52
N/A
|
0.52
N/A
|
0.52
N/A
|
0.52
N/A
|
0.52
N/A
|
0.52
N/A
|
0.52
N/A
|
0.51
-2%
|
0.51
N/A
|
0.52
+2%
|
0.51
-2%
|
0.51
N/A
|
0.51
N/A
|
0.51
N/A
|
0.5
-2%
|
0.5
N/A
|
0.5
N/A
|
0.5
N/A
|
0.5
N/A
|
0.51
+2%
|
0.5
-2%
|
0.51
+2%
|
0.51
N/A
|
0.43
-16%
|
0.41
-5%
|
0.4
-2%
|
0.32
-20%
|
0.18
-44%
|
0.08
-56%
|
-0.2
N/A
|
-0.3
-50%
|
-0.3
N/A
|
-0.42
-40%
|
-0.29
+31%
|
-0.19
+34%
|
-0.55
-189%
|
-0.68
-24%
|
-1.03
-51%
|
-1.4
-36%
|
-0.83
+41%
|
-0.77
+7%
|
-0.42
+45%
|
-0.09
+79%
|
-0.27
-200%
|
-0.13
+52%
|
-0.02
+85%
|
0
N/A
|
0.13
N/A
|
0.16
+23%
|
0.24
+50%
|
0.26
+8%
|
0.27
+4%
|
0.32
+19%
|
0.3
-6%
|
0.3
N/A
|
0.3
N/A
|
0.34
+13%
|
0.36
+6%
|
0.38
+6%
|
0.51
+34%
|
0.65
+27%
|
0.96
+48%
|
0.93
-3%
|
1.06
+14%
|
1.39
+31%
|
1.38
-1%
|
1.3
-6%
|
1.12
-14%
|
0.75
-33%
|
-4.41
N/A
|
-4.8
-9%
|
-5.72
-19%
|
-8.85
-55%
|
-4.43
+50%
|
-4.94
-12%
|
-9.95
-101%
|
-7.08
+29%
|
-7.48
-6%
|
-7.29
+3%
|
-1.54
+79%
|
-1.38
+10%
|
|