Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
ICT International Container Terminal Services Inc
I

International Container Terminal Services Inc
XPHS:ICT

Watchlist Manager
International Container Terminal Services Inc
XPHS:ICT
Watchlist
Price: 780 PHP Market Closed
Market Cap: ₱1.6T
Write Note Create Alert

DCF Value

The DCF Value for International Container Terminal Services Inc (ICT) under the Base Case is PHP. Compared with the current market price of 780 PHP, the stock appears .

Key assumptions
ICT DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 9.4%
Net Margin 31.1%28.6%
Forecast Period 7 years
Model Settings
Template via Net Income
Discount Rate 8.1%
Exit Multiple 13.8x P/E
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue ICT Research

Summary
ICT intrinsic value, competitors valuation, and company profile.
DCF Valuation
ICT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ICT stock valuation using valuation multiples.
Wall St Estimates
ICT price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ICT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other International Container Terminal Services Inc listings:
OTC • USD
ICTEF
 OTC • USD
ICTEY
 F • EUR
P9I