I

International Container Terminal Services Inc
XPHS:ICT

Watchlist Manager
International Container Terminal Services Inc
XPHS:ICT
Watchlist
Price: 577 PHP 1.76% Market Closed
Market Cap: 1.2T PHP

Relative Value

The Relative Value of one ICT stock under the Base Case scenario is hidden PHP. Compared to the current market price of 577 PHP, International Container Terminal Services Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
16
Median 3Y
4.2
Median 5Y
3.8
Industry
2.2
Forward
6.3
vs History
33
vs Industry
25
Median 3Y
16.5
Median 5Y
17.7
Industry
14.8
Forward
20.9
vs History
0
vs Industry
37
Median 3Y
7.8
Median 5Y
7.3
Industry
7.5
vs History
0
vs Industry
43
Median 3Y
11.6
Median 5Y
11.4
Industry
14.4
vs History
6
vs Industry
2
Median 3Y
8.6
Median 5Y
5.6
Industry
1.4
vs History
0
vs Industry
16
Median 3Y
5.6
Median 5Y
5.4
Industry
2.9
Forward
7.4
vs History
0
vs Industry
43
Median 3Y
7.2
Median 5Y
7.2
Industry
8.1
vs History
3
vs Industry
47
Median 3Y
8.8
Median 5Y
9.3
Industry
10.9
Forward
11.3
vs History
17
vs Industry
48
Median 3Y
10.9
Median 5Y
11.6
Industry
13.5
Forward
13.4
vs History
0
vs Industry
35
Median 3Y
10.1
Median 5Y
9.9
Industry
9.9
vs History
0
vs Industry
38
Median 3Y
13.9
Median 5Y
13.2
Industry
15.9
vs History
0
vs Industry
8
Median 3Y
2.6
Median 5Y
2
Industry
1

Multiples Across Competitors

ICT Competitors Multiples
International Container Terminal Services Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
International Container Terminal Services Inc
XPHS:ICT
1.2T PHP 6.5 20.8 11.9 14.2
IN
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
3.2T INR 9.2 26.8 16.8 21.9
CN
Shanghai International Port Group Co Ltd
SSE:600018
128.3B CNY 3.3 8.9 16.4 16.4
ZA
Grindrod Ltd
JSE:GND
11B Zac 0 0 0 0
CN
Ningbo Zhoushan Port Co Ltd
SSE:601018
72.4B CNY 2.4 15.5 14.2 14.2
HK
China Merchants Port Holdings Co Ltd
HKEX:144
64B HKD 5.1 9.1 13.4 13.4
CN
Qingdao Port International Co Ltd
SSE:601298
56.3B CNY 2.9 10.3 10.6 10.6
CN
China Merchants Port Group Co Ltd
SZSE:001872
49.7B CNY 3 10.8 14.6 14.6
AU
Qube Holdings Ltd
ASX:QUB
8.3B AUD 2 162.7 44.9 44.9
CN
Liaoning Port Co Ltd
SSE:601880
37.7B CNY 3.3 39 14.2 14.2
MY
Westports Holdings Bhd
KLSE:WPRTS
19.2B MYR 7 19.6 12 14.9