I

International Container Terminal Services Inc
XPHS:ICT

Watchlist Manager
International Container Terminal Services Inc
XPHS:ICT
Watchlist
Price: 358.4 PHP 5.35% Market Closed
Market Cap: 723.6B PHP
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ICT stock under the Base Case scenario is 443.56 PHP. Compared to the current market price of 358.4 PHP, International Container Terminal Services Inc is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICT Relative Value
Base Case
443.56 PHP
Undervaluation 19%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

4.8
P/S
P/S
Price to Sales
4.8
vs History
12
vs Industry
16
Median 3Y
3.7
Median 5Y
3.4
Industry
2.1
Forward
4.3
More Details
15.7
P/E
P/E
Price to Earnings
15.7
vs History
60
vs Industry
25
Median 3Y
14.7
Median 5Y
17.7
Industry
14.5
Forward
14.1
More Details
8.3
P/OCF
P/OCF
Price to OCF
8.3
vs History
20
vs Industry
37
Median 3Y
6.8
Median 5Y
6.3
Industry
7.5
More Details
10.3
P/FCFE
P/FCFE
Price to FCFE
10.3
vs History
53
vs Industry
43
Median 3Y
9.9
Median 5Y
10.1
Industry
15.1
More Details
8.3
P/B
P/B
Price to Book Value
8.3
vs History
19
vs Industry
2
Median 3Y
6.2
Median 5Y
5.4
Industry
1.2
More Details
6
EV/S
EV/S
Enterprise Value to Sales
6
vs History
23
vs Industry
16
Median 3Y
5.2
Median 5Y
5.1
Industry
2.8
Forward
5.5
More Details
7.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.7
vs History
33
vs Industry
43
Median 3Y
6.7
Median 5Y
6.8
Industry
7.5
More Details
9.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.3
vs History
49
vs Industry
47
Median 3Y
8.7
Median 5Y
8.9
Industry
9.6
Forward
8.4
More Details
11.2
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.2
vs History
60
vs Industry
48
Median 3Y
10.6
Median 5Y
11.4
Industry
12.5
Forward
10
More Details
10.4
EV/OCF
EV/OCF
Enterprise Value to OCF
10.4
vs History
36
vs Industry
35
Median 3Y
9.7
Median 5Y
9.6
Industry
9.4
More Details
15.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15.1
vs History
7
vs Industry
38
Median 3Y
13.3
Median 5Y
12.6
Industry
14.1
More Details
2.7
EV/IC
EV/IC
Enterprise Value to IC
2.7
vs History
14
vs Industry
8
Median 3Y
2
Median 5Y
1.9
Industry
0.9
More Details

Multiples Across Competitors

ICT Competitors Multiples
International Container Terminal Services Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
PH
International Container Terminal Services Inc
XPHS:ICT
726.6B PHP 4.8 15.7 9.3 11.2
IN
Adani Ports and Special Economic Zone Ltd
NSE:ADANIPORTS
2.7T INR 9.5 27.1 17.7 23.1
CN
Shanghai International Port Group Co Ltd
SSE:600018
126.7B CNY 3.3 8.4 13.7 13.7
CN
Ningbo Zhoushan Port Co Ltd
SSE:601018
69.3B CNY 2.4 14 13.2 13.2
ZA
Grindrod Ltd
JSE:GND
8.1B Zac 0 0 0 0
CN
Qingdao Port International Co Ltd
SSE:601298
56.3B CNY 3 10.8 9.1 9.1
HK
China Merchants Port Holdings Co Ltd
HKEX:144
52.1B HKD 4.4 6.6 11.5 11.5
CN
China Merchants Port Group Co Ltd
SZSE:001872
47.6B CNY 3 10.5 14.5 14.5
CN
Liaoning Port Co Ltd
SSE:601880
34.9B CNY 3.3 35.7 23.3 23.3
AU
Qube Holdings Ltd
ASX:QUB
7.2B AUD 1.9 33.6 27.3 27.3
IN
VMS Industries Ltd
BSE:533427
321.7B INR 98 10 565 21 714.1 36 968.7

See Also

Summary
ICT intrinsic value, competitors valuation, and company profile.
DCF Valuation
ICT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ICT stock valuation using valuation multiples.
Wall Street Estimates
ICT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ICT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 252,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.