L

LiveWire Group Inc
F:P9N

Watchlist Manager
LiveWire Group Inc
F:P9N
Watchlist
Price: 3.8 EUR -1.55% Market Closed
Market Cap: 772.1m EUR

Intrinsic Value

The intrinsic value of one P9N stock under the Base Case scenario is hidden EUR. Compared to the current market price of 3.8 EUR, LiveWire Group Inc is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

P9N Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
LiveWire Group Inc

Intrinsic Value History
Dive into the past to invest in the future

P9N looks overvalued. Yet it might still be cheap by its own standards. Some stocks live permanently above intrinsic value; Historical Valuation reveals whether P9N usually does or if today's premium is unusual.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about P9N?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is P9N valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for LiveWire Group Inc.

Explain Valuation
Compare P9N to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about P9N?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
LiveWire Group Inc

Current Assets 46.3m
Cash & Short-Term Investments 16.3m
Receivables 3.5m
Other Current Assets 26.4m
Non-Current Assets 43m
PP&E 29.5m
Intangibles 9.2m
Other Non-Current Assets 4.3m
Current Liabilities 24.1m
Accounts Payable 10m
Accrued Liabilities 13.3m
Other Current Liabilities 703k
Non-Current Liabilities 3.4m
Other Non-Current Liabilities 3.4m
Efficiency

Free Cash Flow Analysis
LiveWire Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
LiveWire Group Inc

Revenue
25.1m USD
Cost of Revenue
-35m USD
Gross Profit
-9.9m USD
Operating Expenses
-73.1m USD
Operating Income
-83m USD
Other Expenses
2.7m USD
Net Income
-80.3m USD
Fundamental Scores

P9N Profitability Score
Profitability Due Diligence

LiveWire Group Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

hidden
Profitability
Score

LiveWire Group Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

P9N Solvency Score
Solvency Due Diligence

LiveWire Group Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
hidden
Solvency
Score

LiveWire Group Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

P9N Price Targets Summary
LiveWire Group Inc

There are no price targets for P9N.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

LiveWire Group Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for P9N is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

P9N Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one P9N stock?

The intrinsic value of one P9N stock under the Base Case scenario is hidden EUR.

Is P9N stock undervalued or overvalued?

Compared to the current market price of 3.8 EUR, LiveWire Group Inc is hidden .

Back to Top