Prestige Consumer Healthcare Inc
F:PBV
Balance Sheet
Balance Sheet Decomposition
Prestige Consumer Healthcare Inc
Prestige Consumer Healthcare Inc
Balance Sheet
Prestige Consumer Healthcare Inc
| Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
4
|
3
|
5
|
8
|
14
|
6
|
35
|
41
|
13
|
19
|
16
|
28
|
21
|
27
|
42
|
33
|
28
|
95
|
32
|
27
|
58
|
46
|
98
|
|
| Cash Equivalents |
4
|
3
|
5
|
8
|
14
|
6
|
35
|
41
|
13
|
19
|
16
|
28
|
21
|
27
|
42
|
33
|
28
|
95
|
32
|
27
|
58
|
46
|
98
|
|
| Total Receivables |
13
|
13
|
36
|
40
|
35
|
44
|
36
|
31
|
44
|
60
|
73
|
65
|
88
|
95
|
137
|
141
|
149
|
151
|
115
|
139
|
167
|
177
|
194
|
|
| Accounts Receivables |
13
|
13
|
35
|
38
|
34
|
43
|
35
|
29
|
44
|
51
|
72
|
65
|
86
|
94
|
135
|
140
|
148
|
150
|
115
|
139
|
167
|
177
|
194
|
|
| Other Receivables |
0
|
0
|
1
|
2
|
2
|
1
|
1
|
2
|
1
|
9
|
1
|
0
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
6
|
11
|
25
|
34
|
30
|
30
|
26
|
28
|
40
|
51
|
60
|
66
|
74
|
91
|
116
|
119
|
120
|
116
|
115
|
120
|
162
|
139
|
148
|
|
| Other Current Assets |
1
|
2
|
9
|
4
|
5
|
5
|
7
|
13
|
10
|
17
|
15
|
18
|
19
|
35
|
40
|
12
|
5
|
4
|
8
|
6
|
4
|
13
|
8
|
|
| Total Current Assets |
24
|
29
|
75
|
86
|
84
|
85
|
104
|
112
|
108
|
147
|
164
|
177
|
202
|
249
|
334
|
304
|
301
|
366
|
270
|
293
|
392
|
375
|
448
|
|
| PP&E Net |
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
10
|
10
|
14
|
16
|
51
|
53
|
51
|
91
|
103
|
99
|
90
|
89
|
128
|
|
| PP&E Gross |
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
10
|
10
|
14
|
16
|
51
|
53
|
51
|
91
|
103
|
99
|
90
|
89
|
128
|
|
| Accumulated Depreciation |
1
|
0
|
2
|
4
|
1
|
1
|
2
|
3
|
3
|
4
|
5
|
8
|
12
|
15
|
20
|
30
|
39
|
46
|
54
|
61
|
67
|
72
|
81
|
|
| Intangible Assets |
115
|
237
|
609
|
637
|
657
|
647
|
569
|
554
|
786
|
1 401
|
1 373
|
1 395
|
2 135
|
2 323
|
2 904
|
2 781
|
2 507
|
2 479
|
2 476
|
2 697
|
2 342
|
2 321
|
2 295
|
|
| Goodwill |
0
|
56
|
295
|
298
|
311
|
309
|
114
|
112
|
155
|
174
|
168
|
191
|
291
|
360
|
615
|
620
|
579
|
575
|
578
|
579
|
528
|
528
|
527
|
|
| Other Long-Term Assets |
5
|
3
|
16
|
16
|
10
|
7
|
13
|
12
|
7
|
36
|
25
|
23
|
1
|
1
|
8
|
4
|
3
|
3
|
3
|
3
|
3
|
6
|
3
|
|
| Other Assets |
0
|
56
|
295
|
298
|
311
|
309
|
114
|
112
|
155
|
174
|
168
|
191
|
291
|
360
|
615
|
620
|
579
|
575
|
578
|
579
|
528
|
528
|
527
|
|
| Total Assets |
144
N/A
|
325
+126%
|
997
+206%
|
1 039
+4%
|
1 063
+2%
|
1 049
-1%
|
801
-24%
|
791
-1%
|
1 057
+34%
|
1 758
+66%
|
1 740
-1%
|
1 796
+3%
|
2 642
+47%
|
2 949
+12%
|
3 911
+33%
|
3 761
-4%
|
3 441
-8%
|
3 514
+2%
|
3 429
-2%
|
3 671
+7%
|
3 354
-9%
|
3 318
-1%
|
3 402
+3%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
4
|
5
|
22
|
18
|
19
|
21
|
16
|
13
|
22
|
27
|
51
|
48
|
46
|
38
|
70
|
61
|
57
|
62
|
46
|
56
|
63
|
39
|
19
|
|
| Accrued Liabilities |
9
|
7
|
12
|
12
|
18
|
14
|
14
|
13
|
32
|
37
|
45
|
34
|
50
|
58
|
69
|
60
|
70
|
81
|
72
|
82
|
84
|
74
|
84
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
20
|
2
|
4
|
4
|
4
|
4
|
4
|
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
3
|
3
|
3
|
1
|
2
|
|
| Other Current Liabilities |
0
|
0
|
0
|
2
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
3
|
10
|
23
|
2
|
0
|
5
|
2
|
3
|
11
|
3
|
1
|
|
| Total Current Liabilities |
33
|
14
|
37
|
36
|
41
|
38
|
34
|
56
|
54
|
64
|
97
|
84
|
99
|
107
|
162
|
123
|
127
|
150
|
122
|
143
|
161
|
117
|
107
|
|
| Long-Term Debt |
61
|
147
|
492
|
495
|
460
|
408
|
375
|
295
|
487
|
1 124
|
971
|
934
|
1 561
|
1 625
|
2 194
|
1 993
|
1 799
|
1 735
|
1 487
|
1 481
|
1 347
|
1 126
|
1 013
|
|
| Deferred Income Tax |
4
|
39
|
86
|
99
|
115
|
122
|
98
|
112
|
154
|
168
|
194
|
213
|
352
|
470
|
715
|
443
|
400
|
408
|
434
|
445
|
380
|
404
|
420
|
|
| Other Liabilities |
1
|
0
|
0
|
0
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
18
|
23
|
20
|
50
|
28
|
24
|
18
|
17
|
28
|
|
| Total Liabilities |
99
N/A
|
199
+101%
|
615
+208%
|
629
+2%
|
618
-2%
|
570
-8%
|
507
-11%
|
462
-9%
|
695
+50%
|
1 356
+95%
|
1 262
-7%
|
1 232
-2%
|
2 014
+63%
|
2 205
+9%
|
3 089
+40%
|
2 582
-16%
|
2 345
-9%
|
2 343
0%
|
2 071
-12%
|
2 093
+1%
|
1 907
-9%
|
1 663
-13%
|
1 567
-6%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
0
|
120
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
11
|
1
|
3
|
29
|
65
|
99
|
88
|
55
|
26
|
11
|
76
|
149
|
227
|
327
|
397
|
736
|
702
|
844
|
1 009
|
1 214
|
1 132
|
1 341
|
1 556
|
|
| Additional Paid In Capital |
57
|
5
|
378
|
379
|
379
|
380
|
383
|
384
|
388
|
392
|
402
|
414
|
427
|
445
|
458
|
469
|
479
|
488
|
500
|
516
|
535
|
567
|
593
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
2
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
4
|
5
|
7
|
8
|
60
|
118
|
131
|
134
|
189
|
220
|
277
|
|
| Other Equity |
1
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
23
|
24
|
26
|
19
|
26
|
39
|
18
|
19
|
32
|
34
|
38
|
|
| Total Equity |
45
N/A
|
126
+181%
|
382
+203%
|
409
+7%
|
445
+9%
|
479
+8%
|
294
-39%
|
329
+12%
|
362
+10%
|
403
+11%
|
478
+19%
|
563
+18%
|
628
+11%
|
744
+19%
|
823
+11%
|
1 179
+43%
|
1 096
-7%
|
1 171
+7%
|
1 358
+16%
|
1 578
+16%
|
1 447
-8%
|
1 655
+14%
|
1 835
+11%
|
|
| Total Liabilities & Equity |
144
N/A
|
325
+126%
|
997
+206%
|
1 039
+4%
|
1 063
+2%
|
1 049
-1%
|
801
-24%
|
791
-1%
|
1 057
+34%
|
1 758
+66%
|
1 740
-1%
|
1 796
+3%
|
2 642
+47%
|
2 949
+12%
|
3 911
+33%
|
3 761
-4%
|
3 441
-8%
|
3 514
+2%
|
3 429
-2%
|
3 671
+7%
|
3 354
-9%
|
3 318
-1%
|
3 402
+3%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
58
|
58
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
50
|
51
|
52
|
52
|
53
|
53
|
53
|
52
|
50
|
50
|
50
|
50
|
50
|
50
|
|