Pitney Bowes Inc
F:PBW
Balance Sheet
Balance Sheet Decomposition
Pitney Bowes Inc
Pitney Bowes Inc
Balance Sheet
Pitney Bowes Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
315
|
294
|
316
|
244
|
239
|
377
|
377
|
413
|
484
|
856
|
913
|
908
|
1 054
|
651
|
765
|
1 009
|
867
|
924
|
921
|
732
|
670
|
601
|
470
|
285
|
|
| Cash Equivalents |
315
|
294
|
316
|
244
|
239
|
377
|
377
|
413
|
484
|
856
|
913
|
908
|
1 054
|
651
|
765
|
1 009
|
867
|
924
|
921
|
732
|
670
|
601
|
470
|
285
|
|
| Short-Term Investments |
3
|
0
|
4
|
56
|
63
|
63
|
22
|
15
|
31
|
13
|
37
|
31
|
49
|
117
|
38
|
49
|
59
|
116
|
19
|
14
|
11
|
22
|
16
|
12
|
|
| Total Receivables |
1 851
|
1 818
|
1 968
|
2 001
|
2 148
|
2 423
|
2 335
|
2 289
|
2 217
|
2 077
|
1 968
|
1 602
|
1 466
|
1 402
|
1 361
|
1 313
|
1 031
|
1 009
|
981
|
909
|
917
|
906
|
706
|
668
|
|
| Accounts Receivables |
404
|
459
|
568
|
658
|
744
|
841
|
820
|
817
|
792
|
724
|
728
|
470
|
437
|
477
|
456
|
427
|
372
|
373
|
389
|
335
|
344
|
342
|
160
|
168
|
|
| Other Receivables |
1 447
|
1 359
|
1 400
|
1 343
|
1 404
|
1 582
|
1 515
|
1 472
|
1 425
|
1 353
|
1 240
|
1 132
|
1 029
|
925
|
905
|
886
|
659
|
635
|
591
|
575
|
574
|
564
|
546
|
500
|
|
| Inventory |
211
|
210
|
207
|
221
|
238
|
198
|
161
|
157
|
169
|
179
|
180
|
104
|
85
|
89
|
93
|
41
|
62
|
68
|
71
|
79
|
84
|
70
|
60
|
66
|
|
| Other Current Assets |
172
|
192
|
198
|
221
|
231
|
258
|
138
|
98
|
107
|
135
|
114
|
194
|
109
|
67
|
69
|
418
|
678
|
119
|
120
|
157
|
116
|
191
|
66
|
69
|
|
| Total Current Assets |
2 553
|
2 513
|
2 693
|
2 742
|
2 919
|
3 320
|
3 033
|
2 971
|
3 008
|
3 260
|
3 212
|
2 838
|
2 764
|
2 325
|
2 325
|
2 830
|
2 698
|
2 236
|
2 113
|
1 892
|
1 798
|
1 692
|
1 318
|
1 100
|
|
| PP&E Net |
1 047
|
1 070
|
1 123
|
1 647
|
1 117
|
1 064
|
972
|
875
|
727
|
663
|
627
|
471
|
485
|
508
|
503
|
557
|
597
|
618
|
632
|
672
|
744
|
717
|
357
|
317
|
|
| PP&E Gross |
1 047
|
1 070
|
1 123
|
1 647
|
1 117
|
1 064
|
972
|
875
|
727
|
663
|
627
|
471
|
485
|
0
|
0
|
557
|
597
|
618
|
632
|
672
|
744
|
717
|
357
|
317
|
|
| Accumulated Depreciation |
1 489
|
1 666
|
1 793
|
1 940
|
1 878
|
2 004
|
1 841
|
1 769
|
1 633
|
1 624
|
1 624
|
1 167
|
0
|
0
|
0
|
756
|
758
|
841
|
991
|
985
|
981
|
1 040
|
880
|
864
|
|
| Intangible Assets |
0
|
204
|
324
|
347
|
365
|
457
|
376
|
316
|
297
|
213
|
166
|
120
|
82
|
187
|
165
|
272
|
213
|
191
|
160
|
132
|
78
|
62
|
16
|
15
|
|
| Goodwill |
827
|
956
|
1 411
|
1 612
|
1 791
|
2 300
|
2 252
|
2 287
|
2 307
|
2 147
|
2 136
|
1 735
|
1 673
|
1 746
|
1 571
|
1 775
|
1 332
|
1 324
|
1 152
|
1 135
|
1 067
|
734
|
721
|
747
|
|
| Note Receivable |
1 686
|
1 654
|
1 821
|
1 842
|
1 530
|
1 562
|
1 484
|
1 464
|
1 375
|
1 196
|
1 121
|
1 036
|
919
|
831
|
748
|
712
|
701
|
697
|
677
|
656
|
674
|
714
|
710
|
701
|
|
| Long-Term Investments |
1 560
|
1 535
|
1 585
|
1 470
|
215
|
249
|
202
|
233
|
251
|
138
|
35
|
34
|
0
|
0
|
426
|
436
|
0
|
0
|
364
|
333
|
260
|
250
|
190
|
205
|
|
| Other Long-Term Assets |
1 059
|
959
|
863
|
962
|
543
|
598
|
418
|
387
|
479
|
531
|
563
|
537
|
245
|
526
|
99
|
105
|
397
|
400
|
127
|
138
|
120
|
102
|
86
|
85
|
|
| Other Assets |
827
|
956
|
1 411
|
1 612
|
1 791
|
2 300
|
2 252
|
2 287
|
2 307
|
2 147
|
2 136
|
1 735
|
1 673
|
1 746
|
1 571
|
1 775
|
1 332
|
1 324
|
1 152
|
1 135
|
1 067
|
734
|
721
|
747
|
|
| Total Assets |
8 732
N/A
|
8 891
+2%
|
9 821
+10%
|
10 621
+8%
|
8 480
-20%
|
9 550
+13%
|
8 736
-9%
|
8 534
-2%
|
8 444
-1%
|
8 147
-4%
|
7 860
-4%
|
6 773
-14%
|
6 500
-4%
|
6 123
-6%
|
5 837
-5%
|
6 687
+15%
|
5 938
-11%
|
5 467
-8%
|
5 224
-4%
|
4 959
-5%
|
4 741
-4%
|
4 272
-10%
|
3 398
-20%
|
3 169
-7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
305
|
354
|
296
|
307
|
398
|
330
|
952
|
859
|
898
|
879
|
754
|
270
|
0
|
0
|
294
|
285
|
1 345
|
1 381
|
295
|
311
|
315
|
1 164
|
1 113
|
230
|
|
| Accrued Liabilities |
601
|
645
|
759
|
801
|
820
|
1 113
|
415
|
333
|
359
|
358
|
356
|
699
|
640
|
1 443
|
393
|
481
|
35
|
36
|
459
|
466
|
435
|
427
|
396
|
361
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1 647
|
729
|
1 179
|
858
|
491
|
954
|
771
|
226
|
53
|
550
|
375
|
0
|
325
|
461
|
614
|
271
|
202
|
23
|
216
|
25
|
33
|
72
|
62
|
28
|
|
| Other Current Liabilities |
797
|
919
|
1 061
|
945
|
1 038
|
1 159
|
1 106
|
1 149
|
1 242
|
1 304
|
1 392
|
1 259
|
1 082
|
375
|
1 027
|
1 033
|
308
|
130
|
900
|
926
|
945
|
949
|
975
|
929
|
|
| Total Current Liabilities |
3 350
|
2 647
|
3 294
|
2 911
|
2 747
|
3 556
|
3 243
|
2 566
|
2 554
|
3 092
|
2 877
|
2 228
|
2 315
|
2 279
|
2 328
|
2 069
|
1 890
|
1 570
|
1 870
|
1 728
|
1 728
|
1 730
|
1 673
|
1 548
|
|
| Long-Term Debt |
2 317
|
2 841
|
2 799
|
3 850
|
3 848
|
3 802
|
3 935
|
4 214
|
4 239
|
3 684
|
3 642
|
3 346
|
2 927
|
2 490
|
2 750
|
3 559
|
3 073
|
2 728
|
2 367
|
2 339
|
2 216
|
2 128
|
1 890
|
2 002
|
|
| Deferred Income Tax |
1 536
|
1 659
|
1 772
|
1 922
|
356
|
472
|
254
|
293
|
261
|
176
|
69
|
61
|
115
|
206
|
204
|
249
|
254
|
274
|
279
|
286
|
263
|
211
|
49
|
73
|
|
| Minority Interest |
310
|
310
|
310
|
310
|
384
|
384
|
374
|
296
|
296
|
296
|
296
|
296
|
0
|
296
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
366
|
347
|
355
|
327
|
446
|
692
|
1 118
|
1 150
|
1 190
|
938
|
864
|
653
|
769
|
674
|
658
|
621
|
620
|
609
|
637
|
493
|
473
|
571
|
364
|
349
|
|
| Total Liabilities |
7 879
N/A
|
7 804
-1%
|
8 530
+9%
|
9 319
+9%
|
7 781
-17%
|
8 907
+14%
|
8 924
+0%
|
8 520
-5%
|
8 541
+0%
|
8 186
-4%
|
7 749
-5%
|
6 584
-15%
|
6 422
-2%
|
5 944
-7%
|
5 941
0%
|
6 499
+9%
|
5 837
-10%
|
5 181
-11%
|
5 154
-1%
|
4 846
-6%
|
4 681
-3%
|
4 641
-1%
|
3 976
-14%
|
3 971
0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
324
|
324
|
324
|
324
|
324
|
324
|
324
|
324
|
324
|
324
|
324
|
324
|
324
|
324
|
324
|
324
|
324
|
323
|
323
|
323
|
323
|
270
|
270
|
270
|
|
| Retained Earnings |
3 849
|
4 058
|
4 243
|
4 485
|
4 140
|
4 134
|
4 279
|
4 306
|
4 282
|
4 600
|
4 745
|
4 699
|
4 898
|
5 156
|
5 108
|
5 230
|
5 280
|
5 439
|
5 205
|
5 169
|
5 126
|
3 078
|
2 672
|
2 656
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
236
|
252
|
259
|
256
|
251
|
241
|
224
|
197
|
179
|
161
|
148
|
138
|
121
|
99
|
69
|
2
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
5
|
0
|
3
|
1
|
0
|
2
|
0
|
0
|
1
|
4
|
13
|
33
|
30
|
23
|
|
| Treasury Stock |
3 198
|
3 313
|
3 413
|
3 585
|
3 869
|
4 156
|
4 454
|
4 415
|
4 480
|
4 542
|
4 501
|
4 457
|
4 477
|
4 573
|
4 743
|
4 711
|
4 674
|
4 735
|
4 688
|
4 602
|
4 553
|
2 866
|
2 681
|
2 939
|
|
| Other Equity |
122
|
18
|
136
|
77
|
132
|
89
|
596
|
457
|
474
|
666
|
686
|
575
|
849
|
889
|
940
|
794
|
949
|
840
|
838
|
784
|
848
|
818
|
810
|
767
|
|
| Total Equity |
853
N/A
|
1 087
+27%
|
1 290
+19%
|
1 302
+1%
|
699
-46%
|
643
-8%
|
188
N/A
|
14
N/A
|
97
N/A
|
39
+60%
|
111
N/A
|
188
+69%
|
77
-59%
|
179
+131%
|
104
N/A
|
189
N/A
|
102
-46%
|
286
+181%
|
71
-75%
|
113
+59%
|
61
-46%
|
369
N/A
|
578
-57%
|
802
-39%
|
|
| Total Liabilities & Equity |
8 732
N/A
|
8 891
+2%
|
9 821
+10%
|
10 621
+8%
|
8 480
-20%
|
9 550
+13%
|
8 736
-9%
|
8 534
-2%
|
8 444
-1%
|
8 147
-4%
|
7 860
-4%
|
6 773
-14%
|
6 500
-4%
|
6 123
-6%
|
5 837
-5%
|
6 687
+15%
|
5 938
-11%
|
5 467
-8%
|
5 224
-4%
|
4 959
-5%
|
4 741
-4%
|
4 272
-10%
|
3 398
-20%
|
3 169
-7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
235
|
232
|
230
|
227
|
221
|
215
|
206
|
207
|
203
|
200
|
201
|
202
|
201
|
196
|
186
|
187
|
188
|
170
|
172
|
175
|
174
|
176
|
182
|
151
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|