PC Connection Inc
F:PCC
Balance Sheet
Balance Sheet Decomposition
PC Connection Inc
PC Connection Inc
Balance Sheet
PC Connection Inc
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2
|
3
|
7
|
10
|
18
|
14
|
47
|
46
|
35
|
5
|
40
|
43
|
61
|
80
|
49
|
50
|
92
|
90
|
96
|
108
|
123
|
145
|
178
|
193
|
|
| Cash Equivalents |
2
|
3
|
7
|
10
|
18
|
14
|
47
|
46
|
35
|
5
|
40
|
43
|
61
|
80
|
49
|
50
|
92
|
90
|
96
|
108
|
123
|
145
|
178
|
193
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
152
|
264
|
213
|
|
| Total Receivables |
137
|
147
|
122
|
164
|
171
|
203
|
187
|
219
|
240
|
297
|
268
|
285
|
293
|
358
|
414
|
454
|
449
|
551
|
611
|
608
|
610
|
611
|
614
|
648
|
|
| Accounts Receivables |
135
|
144
|
121
|
163
|
170
|
202
|
186
|
218
|
238
|
295
|
267
|
283
|
293
|
356
|
412
|
393
|
395
|
493
|
544
|
560
|
553
|
550
|
551
|
0
|
|
| Other Receivables |
1
|
2
|
1
|
2
|
1
|
0
|
1
|
1
|
2
|
2
|
0
|
2
|
0
|
2
|
2
|
61
|
54
|
58
|
67
|
48
|
58
|
62
|
63
|
0
|
|
| Inventory |
53
|
80
|
78
|
75
|
69
|
76
|
61
|
67
|
74
|
77
|
70
|
79
|
91
|
103
|
91
|
107
|
119
|
125
|
141
|
207
|
209
|
124
|
95
|
144
|
|
| Other Current Assets |
9
|
12
|
7
|
8
|
8
|
7
|
8
|
6
|
8
|
9
|
9
|
12
|
13
|
12
|
6
|
6
|
10
|
11
|
11
|
10
|
12
|
16
|
15
|
23
|
|
| Total Current Assets |
200
|
241
|
214
|
257
|
266
|
300
|
303
|
339
|
357
|
388
|
387
|
419
|
458
|
553
|
559
|
616
|
669
|
776
|
859
|
932
|
954
|
1 049
|
1 167
|
1 221
|
|
| PP&E Net |
26
|
20
|
18
|
18
|
20
|
21
|
25
|
12
|
14
|
23
|
26
|
28
|
28
|
32
|
39
|
42
|
52
|
78
|
74
|
71
|
67
|
61
|
56
|
48
|
|
| PP&E Gross |
26
|
20
|
18
|
18
|
20
|
21
|
25
|
12
|
14
|
23
|
26
|
28
|
28
|
32
|
39
|
42
|
52
|
78
|
74
|
71
|
67
|
61
|
56
|
0
|
|
| Accumulated Depreciation |
43
|
48
|
51
|
56
|
58
|
58
|
59
|
65
|
63
|
68
|
66
|
71
|
69
|
66
|
68
|
58
|
68
|
76
|
83
|
81
|
77
|
82
|
87
|
0
|
|
| Intangible Assets |
4
|
3
|
3
|
5
|
4
|
3
|
2
|
1
|
2
|
5
|
4
|
3
|
2
|
2
|
13
|
11
|
10
|
8
|
7
|
6
|
5
|
3
|
2
|
1
|
|
| Goodwill |
34
|
45
|
52
|
57
|
57
|
57
|
48
|
48
|
48
|
51
|
51
|
51
|
51
|
51
|
74
|
74
|
74
|
74
|
74
|
74
|
74
|
74
|
74
|
74
|
|
| Other Long-Term Assets |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
6
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
7
|
|
| Other Assets |
34
|
45
|
52
|
57
|
57
|
57
|
48
|
48
|
48
|
51
|
51
|
51
|
51
|
51
|
74
|
74
|
74
|
74
|
74
|
74
|
74
|
74
|
74
|
74
|
|
| Total Assets |
269
N/A
|
311
+16%
|
287
-8%
|
338
+18%
|
347
+3%
|
381
+10%
|
378
-1%
|
401
+6%
|
421
+5%
|
468
+11%
|
468
+0%
|
501
+7%
|
540
+8%
|
639
+18%
|
686
+7%
|
748
+9%
|
805
+8%
|
937
+16%
|
1 015
+8%
|
1 083
+7%
|
1 100
+2%
|
1 188
+8%
|
1 299
+9%
|
1 351
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
86
|
113
|
80
|
114
|
111
|
111
|
102
|
125
|
115
|
131
|
126
|
125
|
125
|
167
|
178
|
194
|
202
|
236
|
267
|
282
|
233
|
264
|
300
|
338
|
|
| Accrued Liabilities |
23
|
14
|
18
|
21
|
27
|
31
|
26
|
29
|
37
|
44
|
36
|
37
|
40
|
56
|
52
|
54
|
32
|
42
|
30
|
45
|
30
|
28
|
33
|
82
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
6
|
6
|
21
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
12
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
32
|
45
|
48
|
48
|
36
|
38
|
0
|
|
| Total Current Liabilities |
109
|
145
|
110
|
157
|
139
|
143
|
129
|
155
|
152
|
181
|
164
|
162
|
165
|
222
|
230
|
248
|
260
|
309
|
342
|
375
|
311
|
328
|
371
|
420
|
|
| Long-Term Debt |
6
|
6
|
7
|
6
|
5
|
4
|
4
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
4
|
3
|
4
|
4
|
6
|
5
|
6
|
4
|
6
|
9
|
11
|
16
|
19
|
22
|
20
|
16
|
17
|
20
|
19
|
19
|
18
|
16
|
15
|
20
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
3
|
4
|
3
|
3
|
3
|
3
|
3
|
2
|
3
|
11
|
18
|
7
|
5
|
4
|
2
|
0
|
|
| Total Liabilities |
119
N/A
|
153
+29%
|
120
-22%
|
166
+38%
|
150
-10%
|
157
+5%
|
143
-9%
|
166
+16%
|
163
-2%
|
195
+19%
|
177
-9%
|
181
+2%
|
186
+3%
|
247
+33%
|
253
+2%
|
266
+5%
|
280
+5%
|
340
+22%
|
379
+11%
|
401
+6%
|
334
-17%
|
348
+4%
|
388
+12%
|
441
+14%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
77
|
83
|
91
|
96
|
109
|
132
|
142
|
141
|
164
|
182
|
205
|
231
|
263
|
299
|
338
|
384
|
441
|
515
|
562
|
606
|
686
|
761
|
837
|
906
|
|
| Additional Paid In Capital |
75
|
76
|
77
|
78
|
90
|
94
|
96
|
97
|
99
|
100
|
102
|
105
|
107
|
109
|
111
|
114
|
116
|
118
|
120
|
122
|
126
|
131
|
137
|
145
|
|
| Treasury Stock |
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
6
|
9
|
16
|
16
|
16
|
16
|
16
|
16
|
31
|
36
|
46
|
46
|
46
|
51
|
64
|
141
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
150
N/A
|
157
+5%
|
166
+6%
|
171
+3%
|
197
+15%
|
224
+14%
|
235
+5%
|
235
N/A
|
258
+9%
|
274
+6%
|
291
+7%
|
320
+10%
|
354
+11%
|
393
+11%
|
433
+10%
|
482
+11%
|
526
+9%
|
597
+14%
|
636
+7%
|
683
+7%
|
766
+12%
|
841
+10%
|
911
+8%
|
910
0%
|
|
| Total Liabilities & Equity |
269
N/A
|
311
+16%
|
287
-8%
|
338
+18%
|
347
+3%
|
381
+10%
|
378
-1%
|
401
+6%
|
421
+5%
|
468
+11%
|
468
+0%
|
501
+7%
|
540
+8%
|
639
+18%
|
686
+7%
|
748
+9%
|
805
+8%
|
937
+16%
|
1 015
+8%
|
1 083
+7%
|
1 100
+2%
|
1 188
+8%
|
1 299
+9%
|
1 351
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
25
|
25
|
25
|
25
|
27
|
27
|
27
|
27
|
27
|
26
|
26
|
26
|
26
|
27
|
27
|
27
|
26
|
26
|
26
|
26
|
26
|
26
|
26
|
25
|
|