
Patterson Companies Inc
F:PD2

Intrinsic Value
The intrinsic value of one
PD2
stock under the Base Case scenario is
42.73
EUR.
Compared to the current market price of 27.4 EUR,
Patterson Companies Inc
is
Undervalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Patterson Companies Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Patterson Companies Inc
Balance Sheet Decomposition
Patterson Companies Inc
Current Assets | 1.8B |
Cash & Short-Term Investments | 135m |
Receivables | 469.9m |
Other Current Assets | 1.2B |
Non-Current Assets | 995m |
Long-Term Investments | 88.6m |
PP&E | 349.4m |
Intangibles | 330.1m |
Other Non-Current Assets | 226.7m |
Free Cash Flow Analysis
Patterson Companies Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Patterson Companies Inc
Revenue
|
6.5B
USD
|
Cost of Revenue
|
-5.2B
USD
|
Gross Profit
|
1.3B
USD
|
Operating Expenses
|
-1.1B
USD
|
Operating Income
|
200.2m
USD
|
Other Expenses
|
-61.5m
USD
|
Net Income
|
138.8m
USD
|
PD2 Profitability Score
Profitability Due Diligence
Patterson Companies Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
Patterson Companies Inc's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
PD2 Solvency Score
Solvency Due Diligence
Patterson Companies Inc's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Score
Patterson Companies Inc's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PD2 Price Targets Summary
Patterson Companies Inc
Dividends
Current shareholder yield for PDCO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PD2
stock under the Base Case scenario is
42.73
EUR.
Compared to the current market price of 27.4 EUR,
Patterson Companies Inc
is
Undervalued by 36%.