Pactiv Evergreen Inc
F:PEG

Watchlist Manager
Pactiv Evergreen Inc Logo
Pactiv Evergreen Inc
F:PEG
Watchlist
Price: 16.5 EUR -0.6% Market Closed
Market Cap: 3B EUR

Income Statement

Earnings Waterfall
Pactiv Evergreen Inc

Revenue
5.1B USD
Cost of Revenue
-4.2B USD
Gross Profit
982m USD
Operating Expenses
-491m USD
Operating Income
491m USD
Other Expenses
-630m USD
Net Income
-139m USD

Income Statement
Pactiv Evergreen Inc

Rotate your device to view
Income Statement
Currency: USD
Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Dec-2016 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024
Revenue
Interest Expense
1 597
1 383
1 395
1 384
1 372
1 359
1 285
1 583
1 498
1 412
1 332
844
617
300
447
600
432
568
310
160
436
(3)
196
196
302
131
84
122
167
185
193
212
207
243
262
267
262
256
250
242
234
Revenue
11 754
N/A
11 823
+1%
11 752
-1%
11 180
-5%
10 623
-5%
10 075
-5%
10 062
0%
10 022
0%
9 879
-1%
9 717
-2%
11 178
+15%
10 646
-5%
10 524
-1%
5 193
-51%
7 620
+47%
10 156
+33%
5 308
-48%
9 346
+76%
7 713
-17%
6 483
-16%
5 191
-20%
4 615
-11%
4 928
+7%
4 817
-2%
4 689
-3%
4 641
-1%
4 886
+5%
5 085
+4%
5 437
+7%
5 768
+6%
6 056
+5%
6 271
+4%
6 220
-1%
6 156
-1%
5 942
-3%
5 712
-4%
5 510
-4%
5 331
-3%
5 243
-2%
5 197
-1%
5 148
-1%
Gross Profit
Cost of Revenue
(9 630)
(9 658)
(9 671)
(9 270)
(8 860)
(8 474)
(8 453)
(8 422)
(8 212)
(8 025)
(8 978)
(8 259)
(8 202)
(4 140)
(6 076)
(8 095)
(4 464)
(7 556)
(6 244)
(5 325)
(4 344)
(3 857)
(4 166)
(4 077)
(3 969)
(3 987)
(4 256)
(4 536)
(4 863)
(5 070)
(5 200)
(5 286)
(5 223)
(5 276)
(5 286)
(5 007)
(4 777)
(4 488)
(4 255)
(4 231)
(4 166)
Gross Profit
2 124
N/A
2 165
+2%
2 081
-4%
1 910
-8%
1 763
-8%
1 601
-9%
1 609
+0%
1 600
-1%
1 667
+4%
1 692
+1%
2 200
+30%
2 387
+9%
2 322
-3%
1 053
-55%
1 544
+47%
2 061
+33%
844
-59%
1 790
+112%
1 469
-18%
1 158
-21%
847
-27%
758
-11%
762
+1%
740
-3%
720
-3%
654
-9%
630
-4%
549
-13%
574
+5%
698
+22%
856
+23%
985
+15%
997
+1%
880
-12%
656
-25%
705
+7%
733
+4%
843
+15%
988
+17%
966
-2%
982
+2%
Operating Income
Operating Expenses
(911)
(950)
(1 001)
(960)
(910)
(792)
(786)
(780)
(737)
(774)
(1 066)
(1 193)
(1 042)
(510)
(738)
(959)
(380)
(851)
(679)
(564)
(466)
(420)
(459)
(586)
(510)
(599)
(541)
(441)
(455)
(470)
(508)
(553)
(581)
(572)
(557)
(552)
(532)
(538)
(521)
(494)
(491)
Selling, General & Administrative
(751)
(764)
(784)
(742)
(673)
(602)
(580)
(562)
(570)
(591)
(787)
(940)
(801)
(389)
(563)
(737)
(320)
(660)
(549)
(462)
(394)
(358)
(395)
(405)
(394)
(396)
(392)
(381)
(387)
(401)
(432)
(469)
(498)
(485)
(469)
(460)
(444)
(448)
(438)
(418)
(415)
Depreciation & Amortization
(237)
(238)
(255)
(254)
(255)
(249)
(246)
(244)
(221)
(219)
(220)
(230)
(221)
(109)
(153)
(196)
(74)
(168)
(121)
(95)
(72)
(54)
(76)
(78)
(76)
(77)
(77)
(76)
(79)
(81)
(83)
(87)
(85)
(86)
(90)
(91)
(92)
(91)
(87)
(85)
(85)
Other Operating Expenses
77
52
38
36
18
59
40
26
54
36
(59)
(23)
(20)
(12)
(22)
(26)
14
(23)
(9)
(7)
0
(8)
12
(103)
(40)
(126)
(72)
16
11
12
7
3
2
0
0
0
4
1
4
9
9
Operating Income
1 213
N/A
1 215
+0%
1 080
-11%
950
-12%
853
-10%
809
-5%
823
+2%
820
0%
930
+13%
918
-1%
1 134
+24%
1 194
+5%
1 280
+7%
543
-58%
806
+48%
1 102
+37%
464
-58%
939
+102%
790
-16%
594
-25%
381
-36%
338
-11%
303
-10%
154
-49%
210
+36%
55
-74%
89
+62%
108
+21%
119
+10%
228
+92%
348
+53%
432
+24%
416
-4%
308
-26%
99
-68%
153
+55%
201
+31%
305
+52%
467
+53%
472
+1%
491
+4%
Pre-Tax Income
Interest Income Expense
(1 586)
(1 193)
(1 226)
(870)
(715)
(1 361)
(1 481)
(1 798)
(1 905)
(1 492)
(1 405)
(675)
(607)
(412)
(676)
(696)
(412)
(702)
(409)
(346)
(432)
13
(178)
(194)
(315)
(131)
(85)
(119)
(168)
(178)
(186)
(205)
(206)
(217)
(232)
(232)
(241)
(236)
(231)
(225)
(219)
Non-Reccuring Items
(169)
(153)
(105)
(84)
(79)
(55)
52
37
41
22
(14)
(209)
(123)
(31)
(49)
(56)
(41)
(243)
(240)
(301)
(84)
(82)
(62)
(10)
(75)
(71)
(83)
(65)
0
23
44
224
226
125
83
(127)
(173)
(115)
(106)
(420)
(367)
Total Other Income
(12)
(8)
(19)
(18)
(18)
(21)
(22)
(14)
(14)
(13)
(9)
(38)
(29)
(93)
(32)
(37)
33
48
(233)
(338)
(21)
(429)
(192)
(145)
58
(43)
(37)
50
78
64
37
57
32
21
21
(27)
(12)
(12)
(10)
(8)
(9)
Pre-Tax Income
(554)
N/A
(139)
+75%
(270)
-94%
(22)
+92%
41
N/A
(628)
N/A
(628)
N/A
(955)
-52%
(948)
+1%
(565)
+40%
(294)
+48%
272
N/A
521
+92%
7
-99%
49
+600%
313
+539%
44
-86%
42
-5%
(92)
N/A
(391)
-325%
(156)
+60%
(160)
-3%
(129)
+19%
(195)
-51%
(122)
+37%
(190)
-56%
(116)
+39%
(26)
+78%
29
N/A
137
+372%
243
+77%
508
+109%
468
-8%
237
-49%
(29)
N/A
(233)
-703%
(225)
+3%
(58)
+74%
120
N/A
(181)
N/A
(104)
+43%
Net Income
Tax Provision
328
(95)
(4)
(69)
(342)
102
117
157
131
144
(60)
(105)
(415)
(266)
(264)
(346)
20
(46)
(38)
44
(84)
36
69
27
112
36
(12)
43
4
(50)
(90)
(182)
(149)
(94)
(41)
16
3
(21)
(40)
20
(29)
Income from Continuing Operations
(226)
(234)
(274)
(91)
(301)
(526)
(511)
(798)
(817)
(421)
(354)
167
106
(259)
(215)
(33)
64
(4)
(130)
(347)
(240)
(124)
(60)
(168)
(10)
(154)
(128)
17
33
87
153
326
319
143
(70)
(217)
(222)
(79)
80
(161)
(133)
Income to Minority Interest
(1)
(3)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(2)
(2)
(2)
0
(1)
(1)
(2)
0
0
(1)
1
0
(1)
(1)
(2)
(3)
(2)
(2)
(2)
(1)
(2)
(2)
(2)
(3)
(2)
(3)
(3)
(3)
(4)
(3)
(3)
Net Income (Common)
(26)
N/A
(36)
-38%
(70)
-94%
140
N/A
(130)
N/A
(216)
-66%
(302)
-40%
2 078
N/A
2 129
+2%
2 392
+12%
2 316
-3%
159
-93%
437
+175%
74
-83%
130
+76%
329
+153%
279
-15%
85
-70%
73
-14%
(70)
N/A
91
N/A
159
+75%
75
-53%
(340)
N/A
(27)
+92%
(178)
-559%
(131)
+26%
228
N/A
23
-90%
81
+252%
147
+81%
323
+120%
318
-2%
140
-56%
(73)
N/A
(220)
-201%
(226)
-3%
(84)
+63%
75
N/A
(167)
N/A
(139)
+17%
EPS (Diluted)
-0.23
N/A
-0.32
-39%
-0.63
-97%
1.26
N/A
-1.17
N/A
-1.94
-66%
-4.22
-118%
29.06
N/A
29.77
+2%
33.45
+12%
32.16
-4%
2.2
-93%
6.06
+175%
1.03
-83%
1.79
+74%
4.6
+157%
2.08
-55%
1.18
-43%
0.36
-69%
-0.52
N/A
0.67
N/A
1.18
+76%
0.55
-53%
-2.44
N/A
-0.18
+93%
-1
-456%
-0.73
+27%
1.28
N/A
0.12
-91%
0.45
+275%
0.84
+87%
1.81
+115%
1.78
-2%
0.78
-56%
-0.41
N/A
-1.24
-202%
-1.28
-3%
-0.48
+63%
0.41
N/A
-0.93
N/A
-0.77
+17%