PEH Wertpapier AG
F:PEH
Cash Flow Statement
Cash Flow Statement
PEH Wertpapier AG
| Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||
| Net Income |
5
|
6
|
7
|
6
|
3
|
1
|
0
|
2
|
4
|
5
|
6
|
9
|
6
|
4
|
3
|
3
|
9
|
10
|
6
|
4
|
4
|
5
|
8
|
10
|
13
|
12
|
9
|
9
|
9
|
10
|
10
|
11
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
1
|
1
|
1
|
1
|
2
|
3
|
5
|
4
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Cash Taxes Paid |
4
|
3
|
2
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
(1)
|
4
|
8
|
4
|
1
|
2
|
4
|
2
|
(0)
|
(0)
|
4
|
5
|
4
|
4
|
3
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
(0)
|
(2)
|
0
|
1
|
0
|
2
|
(0)
|
0
|
(0)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
1
|
(2)
|
(8)
|
(6)
|
(4)
|
(2)
|
(4)
|
(3)
|
3
|
2
|
(5)
|
(6)
|
(6)
|
(3)
|
(3)
|
|
| Cash from Operating Activities |
4
N/A
|
6
+47%
|
5
-22%
|
7
+46%
|
5
-30%
|
2
-68%
|
2
+45%
|
2
-4%
|
5
+120%
|
5
+6%
|
4
-18%
|
6
+54%
|
8
+28%
|
6
-23%
|
3
-43%
|
3
-6%
|
6
+83%
|
11
+90%
|
5
-53%
|
(1)
N/A
|
2
N/A
|
5
+121%
|
8
+65%
|
8
+7%
|
11
+31%
|
16
+48%
|
14
-16%
|
5
-62%
|
4
-26%
|
5
+34%
|
9
+75%
|
10
+10%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(6)
|
(6)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
2
|
0
|
(1)
|
(3)
|
(1)
|
4
|
(1)
|
(4)
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+87%
|
(0)
-425%
|
(0)
-100%
|
(1)
-200%
|
(1)
+6%
|
(1)
+28%
|
(2)
-93%
|
(1)
+16%
|
(1)
+32%
|
(1)
+5%
|
(1)
+39%
|
(1)
-164%
|
(2)
-14%
|
(2)
-10%
|
(2)
+0%
|
(1)
+62%
|
(6)
-715%
|
(6)
-3%
|
(1)
+86%
|
(1)
+11%
|
(1)
+10%
|
(1)
-15%
|
0
N/A
|
2
+943%
|
(0)
N/A
|
(2)
-601%
|
(4)
-67%
|
(2)
+58%
|
3
N/A
|
(1)
N/A
|
(5)
-285%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(0)
|
0
|
0
|
8
|
10
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Cash Paid for Dividends |
(3)
|
(5)
|
(4)
|
(6)
|
(5)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(2)
|
(3)
|
(5)
|
(4)
|
(2)
|
(2)
|
(3)
|
(3)
|
0
|
(3)
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(1)
|
(3)
|
(5)
|
(2)
|
(3)
|
(5)
|
(3)
|
(5)
|
(4)
|
|
| Cash from Financing Activities |
(3)
N/A
|
(5)
-38%
|
(4)
+6%
|
(6)
-43%
|
(5)
+21%
|
(1)
+77%
|
(1)
+2%
|
(1)
-14%
|
(2)
-35%
|
(2)
+2%
|
(2)
-20%
|
(4)
-121%
|
(4)
+0%
|
(5)
-8%
|
(4)
+13%
|
(3)
+35%
|
(3)
-5%
|
4
N/A
|
6
+57%
|
(3)
N/A
|
(6)
-84%
|
(3)
+46%
|
(6)
-87%
|
(7)
-20%
|
(7)
+2%
|
(9)
-18%
|
(6)
+32%
|
(8)
-30%
|
(8)
-6%
|
(6)
+29%
|
(8)
-35%
|
(7)
+9%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
1
+214%
|
0
-90%
|
0
+54%
|
(1)
N/A
|
(1)
+43%
|
0
N/A
|
(1)
N/A
|
2
N/A
|
2
+48%
|
1
-51%
|
1
+7%
|
2
+69%
|
(0)
N/A
|
(3)
-636%
|
(1)
+50%
|
2
N/A
|
10
+299%
|
6
-39%
|
(6)
N/A
|
(5)
+15%
|
1
N/A
|
1
+9%
|
1
+33%
|
6
+425%
|
7
+30%
|
5
-24%
|
(6)
N/A
|
(6)
+6%
|
3
N/A
|
0
-95%
|
(2)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||
| Free Cash Flow |
4
N/A
|
6
+49%
|
4
-24%
|
6
+43%
|
3
-45%
|
0
-90%
|
2
+406%
|
1
-49%
|
4
+303%
|
4
+23%
|
3
-21%
|
6
+71%
|
7
+14%
|
5
-31%
|
2
-63%
|
1
-13%
|
5
+266%
|
6
+9%
|
(0)
N/A
|
(2)
-468%
|
2
N/A
|
4
+168%
|
7
+72%
|
8
+9%
|
10
+37%
|
16
+50%
|
13
-20%
|
4
-67%
|
3
-28%
|
4
+49%
|
8
+92%
|
9
+9%
|
|