Pernod Ricard SA
F:PER

Watchlist Manager
Pernod Ricard SA Logo
Pernod Ricard SA
F:PER
Watchlist
Price: 75.1 EUR -0.56% Market Closed
Market Cap: 18.9B EUR

Balance Sheet

Balance Sheet Decomposition
Pernod Ricard SA

Current Assets 12.3B
Cash & Short-Term Investments 1.8B
Receivables 1.8B
Other Current Assets 8.6B
Non-Current Assets 24.8B
Long-Term Investments 1B
PP&E 4.2B
Intangibles 17.9B
Other Non-Current Assets 1.6B
Current Liabilities 6.4B
Accounts Payable 2.7B
Accrued Liabilities 821m
Short-Term Debt 379m
Other Current Liabilities 2.5B
Non-Current Liabilities 15.4B
Long-Term Debt 10.8B
Other Non-Current Liabilities 4.6B

Balance Sheet
Pernod Ricard SA

Rotate your device to view
Balance Sheet
Currency: EUR
Dec-2001 Dec-2002 Dec-2003 Jun-2005 Jun-2006 Jun-2007 Jun-2008 Jun-2009 Jun-2010 Jun-2011 Jun-2012 Jun-2013 Jun-2014 Jun-2015 Jun-2016 Jun-2017 Jun-2018 Jun-2019 Jun-2020 Jun-2021 Jun-2022 Jun-2023 Jun-2024 Jun-2025
Assets
Cash & Cash Equivalents
933
89
152
135
447
383
421
520
701
774
787
597
477
545
569
677
754
923
1 935
2 078
2 527
1 609
2 691
1 847
Cash Equivalents
933
89
152
135
447
383
421
520
701
774
787
597
477
545
569
677
754
923
1 935
2 078
2 527
1 609
2 691
1 847
Short-Term Investments
152
90
156
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
1 805
1 623
1 468
855
1 258
1 319
1 194
994
981
1 262
1 318
1 323
1 207
1 376
1 324
1 418
1 475
1 575
1 265
1 553
1 835
2 116
1 951
1 848
Accounts Receivables
1 671
1 438
1 132
855
1 028
1 228
1 146
936
944
1 222
1 289
1 159
1 051
1 152
1 068
1 134
1 122
1 226
906
1 126
1 388
1 814
1 581
1 484
Other Receivables
134
185
337
0
230
91
48
58
37
40
29
164
156
224
256
284
353
349
359
427
447
302
370
364
Inventory
2 461
2 106
2 027
2 179
3 327
3 564
3 716
3 715
4 008
3 874
4 295
4 484
4 861
5 351
5 294
5 305
5 472
5 756
6 167
6 555
7 370
8 104
8 255
8 418
Other Current Assets
0
0
0
323
510
196
215
206
228
156
122
95
101
147
95
121
120
121
118
135
164
179
176
197
Total Current Assets
5 351
3 908
3 804
3 492
5 542
5 462
5 546
5 435
5 918
6 066
6 522
6 499
6 646
7 419
7 282
7 521
7 821
8 375
9 485
10 321
11 896
12 008
13 065
12 292
PP&E Net
1 123
820
822
872
1 690
1 735
1 674
1 831
1 938
1 917
2 049
2 075
2 166
2 353
2 386
2 336
2 424
2 549
3 095
3 177
3 591
3 901
3 982
4 206
PP&E Gross
1 123
820
822
872
1 690
1 735
1 674
1 831
1 938
1 917
2 049
2 075
2 166
2 353
2 386
2 336
2 424
2 549
3 095
3 177
3 591
3 901
3 982
4 206
Accumulated Depreciation
1 121
789
821
863
773
828
823
1 211
1 335
1 355
1 635
1 600
1 722
1 896
1 893
1 995
2 049
2 132
2 332
2 481
2 775
2 944
2 873
2 966
Intangible Assets
2 023
2 093
1 956
1 995
8 028
7 836
7 138
11 310
12 364
11 290
12 234
11 780
11 542
12 212
12 085
11 755
11 539
11 683
10 965
10 725
11 512
12 250
12 234
11 515
Goodwill
240
243
199
216
3 527
3 477
3 203
4 888
5 393
4 746
5 126
4 973
4 907
5 494
5 486
5 397
5 319
5 391
5 611
5 505
6 145
6 750
6 806
6 406
Note Receivable
0
0
0
0
0
0
0
0
0
57
65
0
0
0
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
786
364
172
79
152
123
148
108
124
127
246
373
364
528
738
665
897
1 433
550
721
1 004
892
990
1 042
Other Long-Term Assets
99
112
91
354
821
839
722
1 295
1 370
1 519
2 133
1 837
1 991
2 392
2 621
2 414
1 558
1 614
1 819
1 698
1 864
1 875
2 108
1 619
Other Assets
240
243
199
216
3 527
3 477
3 203
4 888
5 393
4 746
5 126
4 973
4 907
5 494
5 486
5 397
5 319
5 391
5 611
5 505
6 145
6 750
6 806
6 406
Total Assets
9 622
N/A
7 538
-22%
7 044
-7%
7 008
-1%
19 760
+182%
19 472
-1%
18 431
-5%
24 867
+35%
27 107
+9%
25 722
-5%
28 375
+10%
27 537
-3%
27 616
+0%
30 398
+10%
30 598
+1%
30 088
-2%
29 558
-2%
31 045
+5%
31 525
+2%
32 147
+2%
36 012
+12%
37 676
+5%
39 185
+4%
37 080
-5%
Liabilities
Accounts Payable
1 407
1 065
1 034
0
1 731
1 773
1 650
881
1 105
933
1 101
1 546
1 463
1 696
1 688
1 826
1 951
2 187
1 877
2 337
3 019
3 461
2 930
2 711
Accrued Liabilities
0
0
10
0
0
0
0
517
526
559
604
609
576
604
583
611
613
636
628
718
786
835
856
821
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
45
630
280
0
299
7
180
801
196
379
Current Portion of Long-Term Debt
795
365
883
934
500
375
950
400
1 251
405
880
1 568
1 219
2 052
1 982
535
173
1 121
892
288
1 175
834
2 030
1 431
Other Current Liabilities
400
341
148
1 581
1 380
710
547
1 011
1 092
1 056
1 122
695
647
786
657
654
726
732
867
868
947
1 004
1 079
1 100
Total Current Liabilities
2 602
1 771
2 075
2 515
3 611
2 858
3 147
2 809
3 974
2 953
3 707
4 418
3 905
5 138
4 955
4 256
3 743
4 676
4 563
4 218
6 107
6 935
7 091
6 442
Long-Term Debt
3 985
2 656
1 575
1 009
6 239
6 449
5 405
10 820
9 818
9 386
9 296
7 712
7 674
7 458
7 335
7 380
7 240
6 434
9 224
9 300
9 817
10 235
11 392
10 779
Deferred Income Tax
0
0
118
551
2 264
2 326
2 128
2 217
2 500
2 657
3 126
2 924
3 041
3 373
3 556
3 421
2 593
2 756
2 596
2 825
3 139
3 134
3 153
3 063
Minority Interest
61
24
25
35
172
168
177
185
216
190
169
165
157
167
169
180
181
195
243
246
309
998
1 048
1 014
Other Liabilities
523
518
519
368
1 774
1 380
1 153
1 413
1 477
1 230
1 274
1 304
1 218
1 141
1 246
1 145
1 004
997
931
729
696
657
752
570
Total Liabilities
7 170
N/A
4 970
-31%
4 313
-13%
4 478
+4%
14 060
+214%
13 181
-6%
12 010
-9%
17 444
+45%
17 985
+3%
16 416
-9%
17 572
+7%
16 523
-6%
15 995
-3%
17 277
+8%
17 261
0%
16 382
-5%
14 761
-10%
15 058
+2%
17 557
+17%
17 318
-1%
20 068
+16%
21 959
+9%
23 436
+7%
21 868
-7%
Equity
Common Stock
175
175
219
219
292
340
341
401
410
410
411
411
411
411
411
411
411
411
411
406
400
396
393
391
Retained Earnings
2 274
2 370
2 494
2 273
2 869
3 898
4 015
4 003
5 690
5 862
7 343
7 551
8 158
9 657
9 874
11 014
12 022
12 826
12 033
12 075
12 416
13 055
12 836
13 065
Additional Paid In Capital
38
38
38
38
2 539
2 053
2 065
3 019
3 022
3 034
3 049
3 052
3 052
3 052
3 052
3 052
3 052
3 052
3 052
3 052
3 052
3 052
3 052
3 052
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
56
38
34
79
70
4
27
19
4
Treasury Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
309
329
388
684
140
152
462
319
111
Other Equity
35
14
19
0
0
0
0
0
0
0
0
0
0
1
0
406
321
52
765
634
232
297
194
1 189
Total Equity
2 452
N/A
2 569
+5%
2 731
+6%
2 530
-7%
5 700
+125%
6 291
+10%
6 421
+2%
7 423
+16%
9 122
+23%
9 306
+2%
10 803
+16%
11 014
+2%
11 621
+6%
13 121
+13%
13 337
+2%
13 706
+3%
14 797
+8%
15 987
+8%
13 968
-13%
14 829
+6%
15 944
+8%
15 717
-1%
15 749
+0%
15 212
-3%
Total Liabilities & Equity
9 622
N/A
7 538
-22%
7 044
-7%
7 008
-1%
19 760
+182%
19 472
-1%
18 431
-5%
24 867
+35%
27 107
+9%
25 722
-5%
28 375
+10%
27 537
-3%
27 616
+0%
30 398
+10%
30 598
+1%
30 088
-2%
29 558
-2%
31 045
+5%
31 525
+2%
32 147
+2%
36 012
+12%
37 676
+5%
39 185
+4%
37 080
-5%
Shares Outstanding
Common Shares Outstanding
183
178
178
178
236
229
236
263
263
263
263
263
264
264
264
264
264
264
261
261
257
256
251
252