PES Relative Valuation - Pearson PLC

Watchlist Manager

Watchlist

Price: 11.255 EUR 3.49% Market Closed

Market Cap: €7.5B

P	Pearson PLC F:PES	UK
	Fortive Corp NYSE:FTV	US

Multiples-Based Value

The Multiples-Based Value of one PES stock under the Base Case scenario is 15.122 EUR. Compared to the current market price of 11.255 EUR, Pearson PLC is Undervalued by 26%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

PES Multiples-Based Value

Base Case

Undervaluation 26%

Multiples-Based Value

Price €11.255

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK		Pearson PLC F:PES	6.3B EUR	1.8	18.7	10.2	14.4
US		News Corp NASDAQ:NWSA	13.8B USD	1.6	12	9.2	13.5
US		New York Times Co NYSE:NYT	13.8B USD	4.9	40.2	24	28.3
NO		Schibsted ASA OSE:SCHA	78B NOK	9.4	6	22.1	79.6
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	4.7B ZAR	0.7	8	3.4	3.4
DE		Springer Nature AG & Co KgaA XETRA:SPG	3.6B EUR	1.9	21.5	6.9	11.6
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	24.9B CNY	1.9	12.7	15.7	15.7
JP		Kadokawa Corp TSE:9468	558.1B JPY	2	249.6	23.4	62.5
CN		China Literature Ltd HKEX:772	26B HKD	3.1	-29.5	31.9	31.9
CN		People.cn Co Ltd SSE:603000	21.7B CNY	10.6	116.3	114	114
UK		Daily Mail and General Trust P L C LSE:DMGT	2.3B GBP	0	0	-0.2	-0.4

				Revenue Growth	P/S to Growth
UK		Pearson PLC F:PES	Average P/S: 3.4 1.8	5%	0.4
US		News Corp NASDAQ:NWSA	1.6	4%	0.4
US		New York Times Co NYSE:NYT	4.9	8%	0.6
NO		Schibsted ASA OSE:SCHA	9.4	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	0.7	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	1.9	4%	0.5
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	1.9	1%	1.9
JP		Kadokawa Corp TSE:9468	2	6%	0.3
CN		China Literature Ltd HKEX:772	3.1	9%	0.3
CN		People.cn Co Ltd SSE:603000	10.6	N/A	N/A
UK		Daily Mail and General Trust P L C LSE:DMGT	0	N/A	N/A

				Earnings Growth	PEG
UK		Pearson PLC F:PES	Average P/E: 48.5 18.7	17%	1.1
US		News Corp NASDAQ:NWSA	12	-14%	N/A
US		New York Times Co NYSE:NYT	40.2	14%	2.9
NO		Schibsted ASA OSE:SCHA	6	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	8	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	21.5	72%	0.3
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	12.7	11%	1.2
JP		Kadokawa Corp TSE:9468	249.6	36%	6.9
CN		China Literature Ltd HKEX:772	Negative Multiple: -29.5	N/A	N/A
CN		People.cn Co Ltd SSE:603000	116.3	N/A	N/A
UK		Daily Mail and General Trust P L C LSE:DMGT	0	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
UK		Pearson PLC F:PES	Average EV/EBITDA: 26.1 10.2	11%	0.9
US		News Corp NASDAQ:NWSA	9.2	10%	0.9
US		New York Times Co NYSE:NYT	24	13%	1.8
NO		Schibsted ASA OSE:SCHA	22.1	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	3.4	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	6.9	4%	1.7
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	15.7	17%	0.9
JP		Kadokawa Corp TSE:9468	23.4	19%	1.2
CN		China Literature Ltd HKEX:772	31.9	65%	0.5
CN		People.cn Co Ltd SSE:603000	114	N/A	N/A
UK		Daily Mail and General Trust P L C LSE:DMGT	Negative Multiple: -0.2	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
UK		Pearson PLC F:PES	Average EV/EBIT: 37.5 14.4	13%	1.1
US		News Corp NASDAQ:NWSA	13.5	12%	1.1
US		New York Times Co NYSE:NYT	28.3	17%	1.7
NO		Schibsted ASA OSE:SCHA	79.6	N/A	N/A
ZA	C	Caxton and CTP Publishers and Printers Ltd JSE:CAT	3.4	N/A	N/A
DE		Springer Nature AG & Co KgaA XETRA:SPG	11.6	11%	1.1
CN		Jiangsu Phoenix Publishing & Media Corp Ltd SSE:601928	15.7	N/A	N/A
JP		Kadokawa Corp TSE:9468	62.5	N/A	N/A
CN		China Literature Ltd HKEX:772	31.9	51%	0.6
CN		People.cn Co Ltd SSE:603000	114	N/A	N/A
UK		Daily Mail and General Trust P L C LSE:DMGT	Negative Multiple: -0.4	N/A	N/A

Pearson PLC
F:PES

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

PES Competitors Multiples
Pearson PLC Competitors

See Also

Company

Help

Tools

Stocks

Pearson PLC F:PES

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

PES Competitors Multiples Pearson PLC Competitors

See Also

Company

Help

Tools

Stocks

Pearson PLC
F:PES

PES Competitors Multiples
Pearson PLC Competitors