Philion SE
F:PH6
Income Statement
Earnings Waterfall
Philion SE
Income Statement
Philion SE
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | ||
|---|---|---|---|---|---|---|
| Revenue | ||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
50
N/A
|
|
| Gross Profit | ||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
(24)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
26
N/A
|
|
| Operating Income | ||||||
| Operating Expenses |
0
|
(0)
|
(0)
|
(0)
|
(28)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
(0)
|
(26)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
(1)
|
|
| Other Operating Expenses |
0
|
(0)
|
0
|
(0)
|
(1)
|
|
| Operating Income |
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-900%
|
(2)
-2 240%
|
|
| Pre-Tax Income | ||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-900%
|
(2)
-2 360%
|
|
| Net Income | ||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
0
|
(0)
|
(0)
|
(0)
|
(2)
|
|
| Net Income (Common) |
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-900%
|
(2)
-2 290%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
-0.05
N/A
|
-1.19
-2 280%
|
|