
Paul Hartmann AG
F:PHH2

Intrinsic Value
The intrinsic value of one
PHH2
stock under the Base Case scenario is
488.61
EUR.
Compared to the current market price of 249 EUR,
Paul Hartmann AG
is
Undervalued by 49%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Paul Hartmann AG
Fundamental Analysis


Revenue & Expenses Breakdown
Paul Hartmann AG
Balance Sheet Decomposition
Paul Hartmann AG
Current Assets | 1.1B |
Receivables | 403.6m |
Other Current Assets | 691.2m |
Non-Current Assets | 1B |
PP&E | 692.4m |
Intangibles | 267.4m |
Other Non-Current Assets | 43.3m |
Free Cash Flow Analysis
Paul Hartmann AG
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Paul Hartmann AG
Revenue
|
2.4B
EUR
|
Cost of Revenue
|
-967.8m
EUR
|
Gross Profit
|
1.4B
EUR
|
Operating Expenses
|
-1.3B
EUR
|
Operating Income
|
139.7m
EUR
|
Other Expenses
|
-31.3m
EUR
|
Net Income
|
108.5m
EUR
|
PHH2 Profitability Score
Profitability Due Diligence
Paul Hartmann AG's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Paul Hartmann AG's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
PHH2 Solvency Score
Solvency Due Diligence
Paul Hartmann AG's solvency score is 62/100. The higher the solvency score, the more solvent the company is.

Score
Paul Hartmann AG's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PHH2 Price Targets Summary
Paul Hartmann AG
Dividends
Current shareholder yield for PHH2 is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PHH2
stock under the Base Case scenario is
488.61
EUR.
Compared to the current market price of 249 EUR,
Paul Hartmann AG
is
Undervalued by 49%.