Pittler Maschinenfabrik AG
F:PIT
Income Statement
Earnings Waterfall
Pittler Maschinenfabrik AG
Income Statement
Pittler Maschinenfabrik AG
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
7
N/A
|
7
-3%
|
6
-9%
|
5
-22%
|
4
-15%
|
5
+10%
|
5
+3%
|
5
+7%
|
5
+7%
|
5
+1%
|
7
+32%
|
10
+41%
|
10
+3%
|
10
-9%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
|
| Gross Profit |
6
N/A
|
6
-4%
|
5
-8%
|
4
-22%
|
4
-5%
|
4
+11%
|
4
+4%
|
5
+7%
|
5
+6%
|
5
+2%
|
6
+14%
|
8
+44%
|
9
+9%
|
8
-9%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(6)
|
(9)
|
(9)
|
(9)
|
|
| Selling, General & Administrative |
(6)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(5)
|
(7)
|
(7)
|
(7)
|
|
| Depreciation & Amortization |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
|
| Other Operating Expenses |
(1)
|
(2)
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(1)
|
(2)
|
|
| Operating Income |
(1)
N/A
|
(1)
-63%
|
(1)
+55%
|
(1)
-130%
|
(0)
+79%
|
0
N/A
|
1
+325%
|
1
+29%
|
2
+10%
|
1
-15%
|
(0)
N/A
|
(0)
+52%
|
(0)
+51%
|
(1)
-524%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
0
|
0
|
1
|
1
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(0)
N/A
|
(1)
-233%
|
(0)
+80%
|
(1)
-336%
|
(0)
+61%
|
0
N/A
|
2
+260%
|
2
+33%
|
2
+11%
|
2
-13%
|
0
-79%
|
1
+124%
|
1
-13%
|
0
-96%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
2
|
2
|
2
|
2
|
0
|
1
|
1
|
(0)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(1)
-202%
|
(1)
+17%
|
(1)
-33%
|
(0)
+82%
|
0
N/A
|
2
+231%
|
2
+34%
|
2
+16%
|
2
-13%
|
1
-66%
|
1
+62%
|
1
-29%
|
0
-85%
|
|
| EPS (Diluted) |
-0.15
N/A
|
-0.46
-207%
|
-0.39
+15%
|
-0.51
-31%
|
-0.09
+82%
|
0.19
N/A
|
0.63
+232%
|
0.84
+33%
|
0.98
+17%
|
0.85
-13%
|
0.29
-66%
|
0.47
+62%
|
0.33
-30%
|
0.05
-85%
|
|