Polymetal International PLC banner
P

Polymetal International PLC
F:PM6

Watchlist Manager
Polymetal International PLC
F:PM6
Watchlist
Price: 5.698 EUR Market Closed
Market Cap: €2.7B

Relative Value

The Relative Value of one PM6 stock under the Base Case scenario is hidden EUR. Compared to the current market price of 5.698 EUR, Polymetal International PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PM6 Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

PM6 Competitors Multiples
Polymetal International PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
RU
Polymetal International PLC
F:PM6
2.7B EUR 0 -1 458 -1 669.9 -1 571.8
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 247.8 35 005.4 19 311.4 22 161.1
ZA
Gold Fields Ltd
JSE:GFI
793.1B ZAR 7.5 26.2 12 14.6
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
211.9B ZAR 2.9 14.7 7.8 9.6
CN
Zijin Mining Group Co Ltd
SSE:601899
1T CNY 3.1 22.4 18.1 18.1
US
Newmont Corporation
NYSE:NEM
136.5B USD 6.4 19 11.5 14.6
AU
Greatland Gold PLC
ASX:GGP
164.8B AUD 87.6 248.8 91.2 102.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
147.6B CAD 10.2 31.4 15.5 20.3
CA
Barrick Gold Corp
TSX:ABX
112.8B CAD 4.9 16.5 8.1 10
CA
Barrick Mining Corp
F:ABR0
67.4B EUR 4.7 15.8 7.7 9.6
HK
Zijin Gold International Co Ltd
HKEX:2259
582.5B HKD 24.9 154.9 53.3 75.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
RU
P
Polymetal International PLC
F:PM6
Average EV/EBITDA: 1 953.7
Negative Multiple: -1 669.9
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 311.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
12
34%
0.4
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
7.8
30%
0.3
CN
Zijin Mining Group Co Ltd
SSE:601899
18.1
34%
0.5
US
Newmont Corporation
NYSE:NEM
11.5
27%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
91.2
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.5
34%
0.5
CA
Barrick Gold Corp
TSX:ABX
8.1
14%
0.6
CA
Barrick Mining Corp
F:ABR0
7.7
14%
0.6
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
53.3
48%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
RU
P
Polymetal International PLC
F:PM6
Average EV/EBIT: 2 243.6
Negative Multiple: -1 571.8
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 161.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
14.6
39%
0.4
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
9.6
32%
0.3
CN
Zijin Mining Group Co Ltd
SSE:601899
18.1
28%
0.6
US
Newmont Corporation
NYSE:NEM
14.6
32%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
102.3
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
20.3
48%
0.4
CA
Barrick Gold Corp
TSX:ABX
10
16%
0.6
CA
Barrick Mining Corp
F:ABR0
9.6
16%
0.6
HK
Z
Zijin Gold International Co Ltd
HKEX:2259
75.5
58%
1.3