Popular Inc
F:PP4A
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Popular Inc
F:PP4A
|
PR |
|
N
|
Novabase SGPS SA
ELI:NBA
|
PT |
|
T
|
thyssenkrupp AG
XMUN:TKA1
|
DE |
|
N
|
Novabase SGPS SA
XMUN:NVQ
|
PT |
|
N
|
Nokia Oyj
OTC:NOKBF
|
FI |
|
Contango ORE Inc
F:F85
|
US |
|
Roots Corp
TSX:ROOT
|
CA |
Reverse DCF
To justify the current price, Netflix Inc. must grow revenue by 36% annually over the next 5 years, which is outside the range of what's considered realistic.
| Revenue Growth Rate | DCF Value | |
|---|---|---|
|
Realistic Range
|
Realistic Low: 10%
|
$601.26
Overvalued by 45%
|
|
Historical: 21%
|
$758.26
Overvalued by 36%
|
|
|
Current DCF: 23%
|
$789.44
Overvalued by 32%
|
|
|
Wall Street: 24%
|
$831.32
Overvalued by 28%
|
|
|
Realistic High: 30%
|
$900.12
Overvalued by 12%
|
|
|
Implied by Price: 36%
|
$977.59
Matches Stock Price
|