Watchlist Manager

Watchlist

Price: 0.047 EUR Market Closed

Market Cap: €1.1B

Income Statement

Net Interest Income

Non Interest Income

Currency: IDR

		Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Net Interest Income		1 113 392	1 083 453	1 164 132	1 180 618	1 206 721	1 234 471	1 216 412	1 232 409	1 122 729	1 092 392	1 185 547	1 311 909	1 564 990	1 833 113	2 021 138	2 200 947	2 255 755	2 348 462	2 423 319	2 448 479	2 559 703	2 603 636	2 659 765	2 890 048	3 224 990	3 535 669	3 819 534	3 882 747	4 202 474	4 237 617	4 532 054	4 773 044	4 990 240	5 167 603	5 172 694	5 378 609	5 473 867	5 600 953	5 846 914	6 018 052	6 085 674	6 120 048	6 098 877	6 060 706	6 206 941	6 401 484	6 606 096	6 935 307	7 201 296	7 585 512	7 951 734	8 226 777	8 442 968	8 526 750	8 552 399	8 641 994	8 650 954	8 741 605	8 881 408	8 973 895	8 964 494	8 915 502	8 822 490	8 812 709	8 968 876	9 229 789	9 089 774	8 847 107	8 806 989	8 756 623	9 208 856	9 512 494	9 555 208	9 719 028	9 735 018	9 883 097	9 948 750	9 802 599	9 699 404	9 463 350	9 206 476	9 110 055	8 895 110	8 850 522	8 908 540	8 818 262	8 850 862	8 799 362
Interest Income		2 035 487	1 967 461	2 040 650	2 074 726	2 145 511	2 226 199	2 325 938	2 571 678	2 944 612	3 342 614	3 683 523	3 873 196	3 901 526	3 958 703	4 004 280	4 186 465	4 349 268	4 664 053	5 072 956	5 398 283	6 011 625	6 518 294	6 893 561	7 250 555	7 375 667	7 423 804	7 583 029	7 694 339	8 183 967	8 566 436	9 090 247	9 565 596	9 973 149	10 326 783	10 578 951	11 052 361	11 498 857	11 909 190	12 336 187	12 732 106	12 982 087	13 537 026	14 066 706	14 704 365	15 491 547	15 917 781	16 393 129	16 726 068	16 914 828	17 078 422	17 260 926	17 404 189	17 447 007	17 493 752	17 489 656	17 504 444	17 482 548	17 486 053	17 383 395	17 273 548	17 212 026	17 270 727	17 482 896	17 689 347	17 724 694	17 684 262	17 162 762	16 588 715	16 185 399	15 641 155	15 456 765	14 982 454	14 347 292	14 009 285	13 693 046	13 671 187	13 906 210	14 136 537	14 382 586	14 551 761	14 588 381	14 727 329	14 790 560	15 007 123	15 453 970	15 591 207	15 726 816	15 728 000
Interest Expense		922 095	884 008	876 518	894 108	938 790	991 728	1 109 526	1 339 269	1 821 883	2 250 222	2 497 976	2 561 287	2 336 536	2 125 590	1 983 142	1 985 518	2 093 513	2 315 591	2 649 637	2 949 804	3 451 922	3 914 658	4 233 796	4 360 507	4 150 677	3 888 135	3 763 495	3 811 592	3 981 493	4 328 819	4 558 193	4 792 552	4 982 909	5 159 180	5 406 257	5 673 752	6 024 990	6 308 237	6 489 273	6 714 054	6 896 413	7 416 978	7 967 829	8 643 659	9 284 606	9 516 297	9 787 033	9 790 761	9 713 532	9 492 910	9 309 192	9 177 412	9 004 039	8 967 002	8 937 257	8 862 450	8 831 594	8 744 448	8 501 987	8 299 653	8 247 532	8 355 225	8 660 406	8 876 638	8 755 818	8 454 473	8 072 988	7 741 608	7 378 410	6 884 532	6 247 909	5 469 960	4 792 084	4 290 257	3 958 028	3 788 090	3 957 460	4 333 938	4 683 182	5 088 411	5 381 905	5 617 274	5 895 450	6 156 601	6 545 430	6 772 945	6 875 954	6 928 638
Non Interest Income		768 763	233 084	235 344	271 374	759 043	266 062	161 315	73 513	417 470	(54 641)	(53 863)	(72 790)	686 363	81 515	187 105	152 116	695 485	(327 526)	(240 195)	(216 703)	452 708	(227 481)	(406 773)	(449 539)	1 009 157	199 391	197 265	83 386	1 447 488	(391 484)	(424 414)	(140 183)	2 141 244	300 503	486 494	951 701	1 950 591	1 474 973	1 655 380	1 531 336	1 546 524	1 639 752	1 901 732	2 087 842	2 021 931	1 939 958	1 617 915	1 229 369	1 098 965	1 161 805	1 327 810	1 387 619	1 394 300	1 652 116	1 598 856	1 642 520	1 611 073	1 472 962	1 389 011	1 728 200	2 728 184	2 788 182	2 865 679	2 688 847	2 091 169	2 208 057	2 195 236	3 268 335	3 423 140	3 877 245	4 529 053	3 640 728	3 239 184	3 255 045	2 760 864	2 557 639	2 154 381	2 169 864	2 827 505	2 821 958	2 672 667	3 021 072	2 363 190	2 525 276	2 294 657	2 403 867	2 570 734	2 477 727
Revenue		1 882 155 N/A	1 316 537 -30%	1 399 476 +6%	1 451 992 +4%	1 965 764 +35%	1 500 533 -24%	1 377 727 -8%	1 305 922 -5%	1 540 199 +18%	1 037 751 -33%	1 131 684 +9%	1 239 119 +9%	2 251 353 +82%	1 914 628 -15%	2 208 243 +15%	2 353 063 +7%	2 951 240 +25%	2 020 936 -32%	2 183 124 +8%	2 231 776 +2%	3 012 411 +35%	2 376 155 -21%	2 252 992 -5%	2 440 509 +8%	4 234 147 +73%	3 735 060 -12%	4 016 799 +8%	3 966 133 -1%	5 649 962 +42%	3 846 133 -32%	4 107 640 +7%	4 632 861 +13%	7 131 484 +54%	5 468 106 -23%	5 659 188 +3%	6 330 310 +12%	7 424 458 +17%	7 075 926 -5%	7 502 294 +6%	7 549 388 +1%	7 632 198 +1%	7 759 800 +2%	8 000 609 +3%	8 148 548 +2%	8 228 872 +1%	8 341 442 +1%	8 224 011 -1%	8 164 676 -1%	8 300 261 +2%	8 747 317 +5%	9 279 544 +6%	9 614 396 +4%	9 837 268 +2%	10 178 866 +3%	10 151 255 0%	10 284 514 +1%	10 262 027 0%	10 214 567 0%	10 270 419 +1%	10 702 095 +4%	11 692 678 +9%	11 703 684 +0%	11 688 169 0%	11 501 556 -2%	11 060 045 -4%	11 437 846 +3%	11 285 010 -1%	12 115 442 +7%	12 230 129 +1%	12 633 868 +3%	13 737 909 +9%	13 153 222 -4%	12 794 392 -3%	12 974 073 +1%	12 495 882 -4%	12 440 736 0%	12 103 131 -3%	11 972 463 -1%	12 526 909 +5%	12 285 308 -2%	11 879 143 -3%	12 131 127 +2%	11 258 300 -7%	11 375 798 +1%	11 203 197 -2%	11 222 129 +0%	11 421 596 +2%	11 277 089 -1%
Pre-Tax Income
Loan Loss Provision		(743 321)	(531 909)	(488 751)	(251 120)	27 616	144 541	337 314	289 383	88 860	93 441	42 946	(50 462)	(115 782)	(225 800)	(303 466)	(215 899)	(169 274)	54 753	108 825	(5 439)	(448 639)	(797 827)	(1 050 908)	(1 114 194)	(949 928)	(1 144 934)	(1 108 660)	(925 508)	(1 216 590)	(797 085)	(992 720)	(1 013 587)	(961 867)	(1 117 991)	(976 397)	(1 252 315)	(884 050)	(804 234)	(597 023)	(415 690)	(538 511)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Non Interest Expense		(577 647)	(217 643)	(249 757)	(321 372)	(739 398)	(294 528)	(359 812)	(425 547)	(878 700)	(424 446)	(454 447)	(372 332)	(1 093 249)	(568 637)	(641 127)	(783 284)	(1 472 754)	(734 481)	(888 602)	(888 159)	(1 410 404)	(539 190)	(280 357)	(245 149)	(1 817 664)	(801 404)	(905 814)	(977 629)	(2 489 546)	(1 106 681)	(1 157 005)	(1 263 616)	(3 433 251)	(1 404 581)	(1 462 926)	(1 948 227)	(3 497 944)	(3 186 118)	(3 804 070)	(3 983 096)	(3 841 524)	(3 972 361)	(4 088 403)	(4 328 962)	(4 551 875)	(4 746 448)	(5 064 169)	(5 638 795)	(5 842 577)	(6 368 508)	(6 801 613)	(6 564 972)	(6 531 085)	(6 656 864)	(6 499 347)	(6 420 394)	(7 298 574)	(7 321 950)	(7 361 611)	(7 730 976)	(7 119 899)	(6 961 939)	(6 695 668)	(6 499 503)	(6 464 428)	(6 962 460)	(7 171 939)	(7 863 856)	(8 158 337)	(8 764 902)	(9 553 855)	(9 149 140)	(10 280 056)	(10 393 665)	(9 787 114)	(9 630 094)	(8 014 238)	(7 902 329)	(7 845 291)	(7 856 928)	(8 103 417)	(8 251 392)	(8 393 619)	(8 247 218)	(7 548 303)	(7 538 317)	(7 672 023)	(7 738 320)
Pre-Tax Income		561 187 N/A	566 985 +1%	660 968 +17%	879 500 +33%	1 253 982 +43%	1 350 546 +8%	1 355 229 +0%	1 169 758 -14%	750 359 -36%	706 746 -6%	720 183 +2%	816 325 +13%	1 042 322 +28%	1 120 191 +7%	1 263 650 +13%	1 353 880 +7%	1 309 212 -3%	1 341 208 +2%	1 403 347 +5%	1 338 178 -5%	1 153 368 -14%	1 039 138 -10%	921 727 -11%	1 081 166 +17%	1 466 555 +36%	1 788 722 +22%	2 002 325 +12%	2 062 996 +3%	1 943 826 -6%	1 942 367 0%	1 957 915 +1%	2 355 658 +20%	2 736 366 +16%	2 945 534 +8%	3 219 865 +9%	3 129 768 -3%	3 042 464 -3%	3 085 574 +1%	3 101 201 +1%	3 150 602 +2%	3 252 163 +3%	3 348 952 +3%	3 558 661 +6%	3 590 516 +1%	3 676 997 +2%	3 594 994 -2%	3 159 842 -12%	2 525 881 -20%	2 457 684 -3%	2 378 809 -3%	2 477 931 +4%	3 049 424 +23%	3 306 183 +8%	3 522 002 +7%	3 651 908 +4%	3 864 120 +6%	2 963 453 -23%	2 892 617 -2%	2 908 808 +1%	2 971 119 +2%	4 572 779 +54%	4 741 745 +4%	4 992 501 +5%	5 002 053 +0%	4 595 617 -8%	4 475 386 -3%	4 113 071 -8%	4 251 586 +3%	4 071 792 -4%	3 868 966 -5%	4 184 054 +8%	4 004 082 -4%	2 514 336 -37%	2 580 408 +3%	2 708 768 +5%	2 810 642 +4%	4 088 893 +45%	4 070 134 0%	4 681 618 +15%	4 428 380 -5%	3 775 726 -15%	3 879 735 +3%	2 864 681 -26%	3 128 580 +9%	3 654 894 +17%	3 683 812 +1%	3 749 573 +2%	3 538 769 -6%
Net Income
Tax Provision		(99 534)	(110 839)	(143 863)	(182 472)	(325 548)	(343 989)	(362 864)	(332 012)	(186 607)	(186 176)	(190 700)	(231 621)	(312 043)	(340 625)	(344 383)	(408 962)	(354 307)	(362 787)	(420 098)	(359 220)	(355 360)	(315 823)	(266 875)	(309 653)	(386 722)	(459 502)	(507 576)	(508 295)	(494 889)	(494 111)	(502 308)	(619 174)	(683 251)	(732 319)	(791 032)	(750 855)	(764 129)	(774 406)	(782 854)	(802 635)	(797 688)	(819 473)	(864 768)	(865 541)	(1 083 254)	(1 076 781)	(994 312)	(841 588)	(889 839)	(859 615)	(855 480)	(982 849)	(788 135)	(842 762)	(881 901)	(946 102)	(955 016)	(937 913)	(946 987)	(995 247)	(1 385 622)	(1 418 139)	(1 482 618)	(1 453 520)	(1 097 318)	(1 088 718)	(940 639)	(926 419)	(947 587)	(861 513)	(957 337)	(928 079)	(697 360)	(711 960)	(740 012)	(780 974)	(815 883)	(803 544)	(913 166)	(829 157)	(770 190)	(793 787)	(593 269)	(660 848)	(788 131)	(807 803)	(823 680)	(772 263)
Income from Continuing Operations		461 653	456 146	517 105	697 028	928 434	1 006 557	992 365	837 746	563 752	520 570	529 483	584 704	730 279	779 566	919 267	944 918	954 905	978 421	983 249	978 958	798 008	723 315	654 852	771 513	1 079 833	1 329 220	1 494 749	1 554 701	1 448 937	1 448 256	1 455 607	1 736 484	2 053 115	2 213 215	2 428 833	2 378 913	2 278 335	2 311 168	2 318 347	2 347 967	2 454 475	2 529 479	2 693 893	2 724 975	2 593 743	2 518 213	2 165 530	1 684 293	1 567 845	1 519 194	1 622 451	2 066 575	2 518 048	2 679 240	2 770 007	2 918 018	2 008 437	1 954 704	1 961 821	1 975 872	3 187 157	3 323 606	3 509 883	3 548 533	3 498 299	3 386 668	3 172 432	3 325 167	3 124 205	3 007 453	3 226 717	3 076 003	1 816 976	1 868 448	1 968 756	2 029 668	3 273 010	3 266 590	3 768 452	3 599 223	3 005 536	3 085 948	2 271 412	2 467 732	2 866 763	2 876 009	2 925 893	2 766 506
Income to Minority Interest		(34 241)	(8 990)	(21 574)	(36 116)	(51 348)	(58 166)	(59 561)	(58 838)	(57 953)	(61 606)	(62 492)	(69 069)	(78 266)	(75 858)	(93 183)	(98 479)	(102 653)	(115 898)	(117 605)	(106 357)	(96 647)	(97 063)	(91 437)	(116 542)	(119 227)	(124 484)	(133 038)	(135 584)	(156 351)	(172 733)	(199 648)	(209 442)	(222 784)	(230 039)	(249 997)	(291 402)	(170 792)	(157 046)	(125 977)	(83 238)	(194 546)	(196 849)	(207 521)	(218 659)	(226 857)	(238 645)	(220 346)	(194 013)	(160 954)	(125 893)	(104 077)	(98 313)	(112 755)	(123 560)	(124 139)	(124 118)	404 021	400 214	389 998	449 003	(74 577)	(76 076)	(81 829)	(159 383)	(181 458)	(187 654)	(150 486)	(81 636)	(20 957)	6 160	(15 224)	(28 290)	246 497	254 526	249 635	191 623	(231 334)	(289 549)	(550 040)	(557 423)	(473 641)	(456 367)	(202 889)	(163 524)	(128 620)	(93 569)	(83 614)	(97 120)
Net Income (Common)		427 412 N/A	447 156 +5%	495 531 +11%	660 912 +33%	877 086 +33%	948 391 +8%	932 804 -2%	778 908 -16%	505 799 -35%	458 964 -9%	466 991 +2%	515 635 +10%	652 013 +26%	703 708 +8%	826 084 +17%	846 439 +2%	852 252 +1%	862 523 +1%	865 644 +0%	872 601 +1%	701 361 -20%	626 252 -11%	563 415 -10%	654 971 +16%	960 606 +47%	1 204 736 +25%	1 361 711 +13%	1 419 117 +4%	1 292 586 -9%	1 275 523 -1%	1 255 959 -2%	1 527 042 +22%	1 830 331 +20%	1 983 176 +8%	2 178 836 +10%	2 087 511 -4%	2 107 543 +1%	2 154 122 +2%	2 192 370 +2%	2 264 729 +3%	2 259 929 0%	2 332 630 +3%	2 486 372 +7%	2 506 316 +1%	2 366 886 -6%	2 279 568 -4%	1 945 184 -15%	1 490 280 -23%	1 406 891 -6%	1 393 301 -1%	1 518 374 +9%	1 968 262 +30%	2 405 293 +22%	2 555 680 +6%	2 645 868 +4%	2 793 900 +6%	2 412 458 -14%	2 354 918 -2%	2 351 819 0%	2 424 875 +3%	3 112 580 +28%	3 247 530 +4%	3 428 054 +6%	3 389 150 -1%	3 316 841 -2%	3 199 014 -4%	3 021 946 -6%	3 243 531 +7%	3 103 248 -4%	3 013 613 -3%	3 211 493 +7%	3 047 713 -5%	2 063 473 -32%	2 122 974 +3%	2 218 391 +4%	2 221 291 +0%	3 041 676 +37%	2 977 041 -2%	3 218 412 +8%	3 041 800 -5%	2 531 895 -17%	2 629 581 +4%	2 068 523 -21%	2 304 208 +11%	2 738 143 +19%	2 782 440 +2%	2 842 279 +2%	2 669 386 -6%
EPS (Diluted)		25.67 N/A	26.86 +5%	29.77 +11%	39.7 +33%	52.67 +33%	56.95 +8%	56.01 -2%	46.76 -17%	30.37 -35%	27.56 -9%	28.04 +2%	30.51 +9%	35.52 +16%	33.07 -7%	37.03 +12%	40.11 +8%	39.41 -2%	39.9 +1%	39.63 -1%	39 -2%	32.11 -18%	29.69 -8%	26.75 -10%	27.52 +3%	43.03 +56%	50.01 +16%	56.53 +13%	58.91 +4%	53.66 -9%	52.95 -1%	52.14 -2%	63.39 +22%	75.99 +20%	82.33 +8%	90.45 +10%	86.66 -4%	87.49 +1%	89.43 +2%	91.02 +2%	94.02 +3%	93.82 0%	96.84 +3%	103.22 +7%	104.05 +1%	98.26 -6%	94.64 -4%	80.76 -15%	61.88 -23%	58.41 -6%	57.85 -1%	63.04 +9%	81.71 +30%	99.86 +22%	106.1 +6%	109.84 +4%	115.99 +6%	100.15 -14%	97.76 -2%	97.63 0%	100.66 +3%	129.22 +28%	134.81 +4%	142.31 +6%	140.7 -1%	137.7 -2%	132.81 -4%	125.52 -5%	134.68 +7%	128.83 -4%	125.11 -3%	133.31 +7%	126.52 -5%	85.67 -32%	88.14 +3%	92.1 +4%	92.22 +0%	126.28 +37%	123.59 -2%	133.61 +8%	126.28 -5%	105.11 -17%	109.17 +4%	85.87 -21%	95.66 +11%	113.67 +19%	115.51 +2%	118 +2%	110.82 -6%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 316,800+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.