Income Statement

Revenue

+5%

+70%

10Y

Currency: USD

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	176	54	111	167	215	213	218	214	214	219	207	211	231	235	252	262	280	289	301	337	353	381	392	387	361	330	306	288	283	294	329	312	294	292	261	279	295	292	297	294	294	308	319	345	363	367	357	324	0	321	302	309	258	262	264	260	234	242	245	236	263	268	300	334	332	331	313	299	317	325	311	283	265	261	253	254	243	281	319	365	403	404	441	471	516	512	506	500	471	467	450	525	0
Revenue	11 696 N/A	12 110 +4%	12 419 +3%	13 882 +12%	16 040 +16%	18 118 +13%	20 442 +13%	22 165 +8%	23 062 +4%	24 538 +6%	25 314 +3%	25 234 0%	24 880 -1%	24 148 -3%	23 836 -1%	24 377 +2%	24 551 +1%	24 627 +0%	25 344 +3%	26 274 +4%	27 992 +7%	30 289 +8%	33 053 +9%	37 842 +14%	42 968 +14%	49 035 +14%	54 103 +10%	52 574 -3%	49 303 -6%	45 932 -7%	42 433 -8%	41 926 -1%	43 073 +3%	43 053 0%	43 417 +1%	43 953 +1%	47 556 +8%	51 070 +7%	55 024 +8%	56 097 +2%	59 458 +6%	59 469 +0%	60 396 +2%	60 991 +1%	62 867 +3%	63 859 +2%	62 017 -3%	61 347 -1%	60 028 -2%	61 330 +2%	60 305 -2%	57 161 -5%	54 506 -5%	48 495 -11%	45 581 -6%	43 455 -5%	41 565 -4%	41 324 -1%	41 985 +2%	42 679 +2%	44 884 +5%	45 988 +2%	45 988 N/A	45 794 0%	45 314 -1%	45 816 +1%	45 805 0%	45 743 0%	45 040 -2%	42 989 -5%	41 900 -3%	41 140 -2%	40 375 -2%	39 741 -2%	39 577 0%	41 404 +5%	45 192 +9%	51 121 +13%	55 079 +8%	59 152 +7%	62 071 +5%	64 613 +4%	67 255 +4%	67 232 0%	66 680 -1%	63 796 -4%	61 264 -4%	59 540 -3%	57 629 -3%	55 821 -3%	54 502 -2%	53 108 -3%	51 334 -3%	50 862 -1%	60 109 +18%	70 329 +17%
Gross Profit
Cost of Revenue	(10 691)	(10 995)	(11 137)	(12 544)	(14 613)	(16 742)	(19 197)	(20 860)	(21 665)	(22 914)	(23 506)	(23 348)	(22 974)	(22 311)	(22 145)	(22 806)	(23 081)	(23 296)	(23 935)	(24 703)	(26 405)	(28 458)	(30 800)	(35 327)	(39 886)	(45 034)	(49 800)	(48 538)	(45 999)	(43 667)	(41 034)	(40 722)	(41 459)	(41 426)	(41 421)	(41 640)	(44 951)	(48 243)	(52 203)	(53 470)	(56 832)	(56 847)	(57 637)	(58 418)	(60 184)	(61 203)	(59 516)	(58 587)	(57 500)	(58 625)	(57 569)	(54 540)	(51 589)	(45 836)	(42 896)	(40 762)	(38 962)	(38 726)	(39 576)	(40 269)	(42 634)	(43 913)	(43 979)	(44 030)	(43 626)	(43 941)	(43 502)	(43 467)	(42 721)	(40 700)	(41 507)	(38 920)	(38 418)	(37 191)	(35 447)	(38 619)	(41 434)	(47 803)	(51 501)	(55 619)	(58 480)	(60 914)	(63 446)	(63 445)	(62 927)	(59 460)	(56 865)	(54 687)	(53 071)	(51 955)	(50 899)	(49 715)	(48 220)	(47 674)	(56 630)	(66 920)
Gross Profit	1 005 N/A	1 115 +11%	1 282 +15%	1 338 +4%	1 427 +7%	1 376 -4%	1 245 -10%	1 305 +5%	1 397 +7%	1 624 +16%	1 808 +11%	1 886 +4%	1 906 +1%	1 837 -4%	1 691 -8%	1 571 -7%	1 470 -6%	1 331 -9%	1 409 +6%	1 571 +11%	1 587 +1%	1 831 +15%	2 253 +23%	2 515 +12%	3 082 +23%	4 001 +30%	4 303 +8%	4 036 -6%	3 304 -18%	2 265 -31%	1 399 -38%	1 204 -14%	1 614 +34%	1 627 +1%	1 996 +23%	2 313 +16%	2 605 +13%	2 827 +9%	2 821 0%	2 627 -7%	2 626 0%	2 622 0%	2 759 +5%	2 573 -7%	2 683 +4%	2 656 -1%	2 501 -6%	2 760 +10%	2 528 -8%	2 705 +7%	2 736 +1%	2 621 -4%	2 917 +11%	2 659 -9%	2 685 +1%	2 693 +0%	2 603 -3%	2 598 0%	2 409 -7%	2 410 +0%	2 250 -7%	2 075 -8%	2 009 -3%	1 764 -12%	1 688 -4%	1 875 +11%	2 303 +23%	2 276 -1%	2 319 +2%	2 289 -1%	393 -83%	2 220 +465%	1 957 -12%	2 550 +30%	4 130 +62%	2 785 -33%	3 758 +35%	3 318 -12%	3 578 +8%	3 533 -1%	3 591 +2%	3 699 +3%	3 809 +3%	3 787 -1%	3 753 -1%	4 336 +16%	4 399 +1%	4 853 +10%	4 558 -6%	3 866 -15%	3 603 -7%	3 393 -6%	3 114 -8%	3 188 +2%	3 479 +9%	3 409 -2%
Operating Income
Operating Expenses	(484)	(495)	(491)	(579)	(611)	(649)	(706)	(691)	(580)	(723)	(766)	(871)	(861)	(914)	(911)	(934)	(972)	(941)	(974)	(947)	(984)	(1 075)	(1 181)	(1 344)	(1 486)	(1 649)	(1 674)	(1 603)	(1 499)	(1 340)	(1 310)	(1 367)	(1 402)	(1 510)	(1 519)	(1 455)	651	(1 627)	(1 604)	(1 436)	(1 602)	(1 593)	(1 595)	(1 563)	(2 033)	(2 038)	(2 024)	(1 559)	(1 570)	(1 583)	(1 604)	(1 691)	(1 656)	(1 625)	(1 580)	(1 435)	(1 431)	(1 373)	(1 339)	(1 286)	(1 421)	(1 446)	(1 462)	(1 445)	(1 428)	(1 477)	(1 470)	(1 416)	(1 384)	(1 342)	(1 338)	(1 314)	(3 129)	(3 140)	(3 163)	(1 358)	(1 334)	(1 285)	(1 260)	(1 234)	(1 270)	(1 307)	(1 317)	(1 369)	(1 414)	(1 482)	(1 544)	(1 601)	(1 626)	(1 611)	(1 587)	(1 776)	(1 586)	(1 538)	(1 781)	(2 113)
Selling, General & Administrative	(470)	(481)	(477)	(579)	(612)	(653)	(710)	(691)	(720)	(748)	(800)	(871)	(889)	(940)	(939)	(956)	(987)	(962)	(987)	(978)	(1 016)	(1 105)	(1 203)	(1 359)	(1 496)	(1 649)	(1 678)	(1 613)	(1 505)	(1 354)	(1 321)	(1 342)	(1 384)	(1 490)	(1 498)	(1 455)	(1 555)	(1 523)	(1 560)	(1 436)	(1 602)	(1 593)	(1 595)	(1 563)	(1 519)	(1 524)	(1 510)	(1 559)	(1 570)	(1 583)	(1 604)	(1 691)	(1 656)	(1 625)	(1 580)	(1 435)	(1 418)	(1 360)	(1 326)	(1 286)	(1 350)	(1 375)	(1 391)	(1 445)	(1 411)	(1 460)	(1 453)	(1 416)	(1 384)	(1 342)	(1 338)	(1 314)	(1 304)	(1 315)	(1 338)	(1 358)	(1 334)	(1 285)	(1 260)	(1 234)	(1 270)	(1 307)	(1 317)	(1 369)	(1 414)	(1 482)	(1 544)	(1 601)	(1 626)	(1 611)	(1 587)	(1 776)	(1 561)	(1 554)	(1 756)	(2 113)
Other Operating Expenses	(14)	(14)	(14)	0	1	4	4	0	140	25	34	0	28	26	28	22	15	21	13	31	32	30	22	15	10	0	4	10	6	14	11	(25)	(18)	(20)	(21)	0	2 206	(104)	(44)	0	0	0	0	0	(514)	(514)	(514)	0	0	0	0	0	0	0	0	0	(13)	(13)	(13)	0	(71)	(71)	(71)	0	(17)	(17)	(17)	0	0	0	0	0	(1 825)	(1 825)	(1 825)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(25)	16	(25)	0
Operating Income	521 N/A	620 +19%	791 +28%	759 -4%	816 +8%	727 -11%	539 -26%	614 +14%	817 +33%	901 +10%	1 042 +16%	1 015 -3%	1 045 +3%	923 -12%	780 -15%	637 -18%	498 -22%	390 -22%	435 +12%	624 +43%	603 -3%	756 +25%	1 072 +42%	1 171 +9%	1 596 +36%	2 352 +47%	2 629 +12%	2 433 -7%	1 805 -26%	925 -49%	89 -90%	(163) N/A	212 N/A	117 -45%	477 +308%	858 +80%	3 256 +279%	1 200 -63%	1 217 +1%	1 191 -2%	1 024 -14%	1 029 +0%	1 164 +13%	1 010 -13%	650 -36%	618 -5%	477 -23%	1 201 +152%	958 -20%	1 122 +17%	1 132 +1%	930 -18%	1 261 +36%	1 034 -18%	1 105 +7%	1 258 +14%	1 172 -7%	1 225 +5%	1 070 -13%	1 124 +5%	829 -26%	629 -24%	547 -13%	319 -42%	260 -18%	398 +53%	833 +109%	860 +3%	935 +9%	947 +1%	(945) N/A	906 N/A	(1 172) N/A	(590) +50%	967 N/A	1 427 +48%	2 424 +70%	2 033 -16%	2 318 +14%	2 299 -1%	2 321 +1%	2 392 +3%	2 492 +4%	2 418 -3%	2 339 -3%	2 854 +22%	2 855 +0%	3 252 +14%	2 932 -10%	2 255 -23%	2 016 -11%	1 617 -20%	1 528 -6%	1 650 +8%	1 698 +3%	1 296 -24%
Pre-Tax Income
Interest Income Expense	0	0	0	(284)	(27)	10	(8)	(21)	(46)	(185)	(161)	(142)	(140)	(39)	(69)	(149)	(89)	(140)	(146)	(102)	(122)	(19)	9	30	(3)	168	(341)	(896)	(903)	(831)	(210)	308	249	(172)	(247)	(183)	(9)	58	(121)	(178)	(152)	(147)	(25)	(31)	(160)	(309)	(279)	(238)	(163)	(115)	(116)	134	(224)	(223)	(231)	(178)	(153)	(176)	(206)	(69)	(36)	12	24	(108)	(173)	(354)	(414)	(435)	(448)	(356)	(449)	(461)	(462)	(454)	(205)	(122)	(38)	78	64	(26)	(145)	(366)	(498)	(378)	(245)	(185)	(188)	(192)	(337)	(381)	(348)	(575)	(371)	(243)	(273)	(478)
Non-Reccuring Items	0	0	0	0	0	111	111	111	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(11)	2 429	2 339	2 347	0	0	0	0	0	0	0	(514)	0	0	0	0	0	0	0	0	0	0	0	(13)	0	0	0	(71)	0	0	0	(17)	0	0	0	(18)	0	0	0	(1 825)	0	0	0	0	0	0	0	(170)	(171)	(172)	(256)	(105)	(94)	(102)	(76)	(158)	(213)	(266)	(289)	0	(175)	4	(16)	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	238	0	0	219	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(199)	(237)	(330)	6	(269)	(172)	21	19	0	0	0	18	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	27	(8)	(7)	(9)	7	(5)	(6)	(13)	(93)	(52)	(53)	(28)	51	4	6	(12)	(330)	12	2	6	(16)	(24)	(28)	(26)	12	10	25	46	36	63	65	21	49	55	238	261	175	93	(79)	(70)	108	146	388	553	243	255	248	119	131	104	103	86	149	196	246	294	442	432	394	344	289
Pre-Tax Income	322 N/A	383 +19%	461 +20%	481 +4%	520 +8%	676 +30%	663 -2%	723 +9%	771 +7%	716 -7%	881 +23%	891 +1%	905 +2%	884 -2%	711 -20%	488 -31%	409 -16%	250 -39%	289 +16%	522 +81%	481 -8%	737 +53%	1 081 +47%	1 201 +11%	1 593 +33%	2 520 +58%	2 288 -9%	1 537 -33%	902 -41%	94 -90%	(121) N/A	145 N/A	450 +210%	2 374 +428%	2 569 +8%	3 049 +19%	3 239 +6%	1 251 -61%	1 087 -13%	1 020 -6%	867 -15%	876 +1%	1 126 +29%	372 -67%	438 +18%	256 -42%	170 -34%	1 014 +496%	799 -21%	1 013 +27%	1 004 -1%	734 -27%	1 049 +43%	813 -22%	880 +8%	1 051 +19%	995 -5%	1 021 +3%	838 -18%	996 +19%	803 -19%	666 -17%	617 -7%	230 -63%	150 -35%	109 -27%	440 +304%	456 +4%	542 +19%	829 +53%	(1 133) N/A	(1 205) -6%	(1 541) -28%	(1 123) +27%	692 N/A	1 413 +104%	2 770 +96%	2 499 -10%	2 935 +17%	2 565 -13%	2 260 -12%	2 102 -7%	1 857 -12%	2 066 +11%	2 104 +2%	2 670 +27%	2 677 +0%	3 051 +14%	2 578 -16%	1 854 -28%	1 673 -10%	1 484 -11%	1 414 -5%	1 805 +28%	1 753 -3%	1 107 -37%
Net Income
Tax Provision	(71)	(103)	(144)	(104)	(138)	(150)	(133)	(201)	(222)	(232)	(284)	(289)	(275)	(269)	(151)	82	115	170	127	36	41	(32)	(152)	(310)	(421)	(688)	(548)	(245)	(94)	164	266	110	67	(396)	(590)	(699)	(723)	(201)	(103)	(55)	(41)	(96)	(179)	6	(27)	10	(499)	(904)	(861)	(934)	(352)	(249)	(304)	(238)	(369)	(296)	(245)	(239)	(144)	(220)	(214)	(120)	(104)	(23)	(14)	(71)	(127)	(220)	(239)	(297)	(184)	(97)	(4)	(112)	(178)	(248)	(495)	(377)	(431)	(398)	(314)	(300)	(321)	(388)	(463)	(625)	(626)	(714)	(648)	(480)	(455)	(336)	(299)	(393)	(390)	(288)
Income from Continuing Operations	251	280	317	377	382	526	530	522	549	484	597	602	630	615	560	570	524	420	416	558	522	705	929	891	1 172	1 832	1 740	1 292	808	258	145	255	517	1 978	1 979	2 350	2 516	1 050	984	965	826	780	947	378	411	266	(329)	110	(62)	79	652	485	745	575	511	755	750	782	694	776	589	546	513	207	136	38	313	236	303	532	(1 317)	(1 302)	(1 545)	(1 235)	514	1 165	2 275	2 122	2 504	2 167	1 946	1 802	1 536	1 678	1 641	2 045	2 051	2 337	1 930	1 374	1 218	1 148	1 115	1 412	1 363	819
Income to Minority Interest	(87)	(89)	(90)	(102)	(102)	(113)	(119)	(104)	(102)	(108)	(130)	(146)	(143)	(134)	(101)	(71)	(67)	(53)	(50)	(60)	(61)	(88)	(126)	(146)	(167)	(241)	(274)	(262)	(248)	(148)	(23)	26	28	28	(1)	(34)	(20)	(7)	(6)	2	8	12	1	28	57	63	112	99	73	70	15	(2)	(5)	(23)	(8)	1	1	9	(8)	(22)	(26)	(33)	(21)	(14)	(15)	(11)	(20)	(20)	(23)	(19)	(16)	11	25	17	18	(20)	(115)	(116)	(107)	(89)	(12)	(24)	(31)	(68)	(87)	(75)	(88)	(94)	(75)	(71)	(67)	(11)	(21)	(34)	(37)	0
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	13	10	17	27	31	33	40	40	23	16	(2)	(6)	33	48	45	53	34	20	32	18	80	74	78	86	0	27	0	11	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	141 N/A	168 +19%	206 +23%	255 +24%	282 +11%	414 +47%	408 -1%	411 +1%	441 +7%	371 -16%	464 +25%	469 +1%	497 +6%	498 +0%	486 -2%	530 +9%	490 -8%	407 -17%	406 0%	517 +27%	465 -10%	594 +28%	768 +29%	738 -4%	1 002 +36%	1 574 +57%	1 446 -8%	986 -32%	502 -49%	64 -87%	81 +27%	283 +249%	541 +91%	2 006 +271%	1 967 -2%	2 287 +16%	2 467 +8%	1 016 -59%	955 -6%	908 -5%	768 -15%	726 -5%	883 +22%	28 -97%	114 +307%	(41) N/A	(495) -1 107%	230 N/A	33 -86%	195 +491%	644 +230%	467 -27%	743 +59%	543 -27%	488 -10%	738 +51%	711 -4%	748 +5%	635 -15%	709 +12%	526 -26%	489 -7%	457 -7%	126 -72%	58 -54%	(35) N/A	238 N/A	233 -2%	299 +28%	525 +76%	(1 328) N/A	(1 322) +0%	(1 566) -18%	(1 259) +20%	503 N/A	1 121 +123%	2 151 +92%	1 992 -7%	2 371 +19%	2 044 -14%	1 908 -7%	1 761 -8%	1 496 -15%	1 610 +8%	1 554 -3%	1 970 +27%	1 963 0%	2 243 +14%	1 855 -17%	1 303 -30%	1 151 -12%	1 137 -1%	1 094 -4%	1 378 +26%	1 323 -4%	816 -38%
EPS (Diluted)	1.63 N/A	1.67 +2%	2.2 +32%	2.61 +19%	2.6 0%	3.8 +46%	3.74 -2%	3.78 +1%	4.02 +6%	3.28 -18%	3.87 +18%	4.05 +5%	4.11 +1%	3.51 -15%	4.01 +14%	4.38 +9%	4.06 -7%	3.37 -17%	3.36 0%	4.28 +27%	3.82 -11%	4.58 +20%	5.91 +29%	5.64 -5%	7.28 +29%	11.42 +57%	10.49 -8%	7.17 -32%	4.12 -43%	0.46 -89%	0.56 +22%	2.22 +296%	3.82 +72%	12.58 +229%	13.29 +6%	14.63 +10%	15.84 +8%	6.5 -59%	6.46 -1%	5.85 -9%	5.23 -11%	4.41 -16%	5.7 +29%	0.19 -97%	0.77 +305%	-0.27 N/A	-3.35 -1 141%	1.55 N/A	0.22 -86%	1.25 +468%	4.17 +234%	3.17 -24%	4.83 +52%	3.75 -22%	3.21 -14%	4.84 +51%	4.76 -2%	5.35 +12%	4.53 -15%	4.78 +6%	3.73 -22%	3.47 -7%	3.22 -7%	0.89 -72%	0.41 -54%	-0.24 N/A	1.58 N/A	1.64 +4%	2.11 +29%	3.49 +65%	-9.38 N/A	-9.34 +0%	-11.03 -18%	-8.38 +24%	3.38 N/A	7.49 +122%	14.28 +91%	13.04 -9%	15.54 +19%	13.42 -14%	12.42 -7%	11.42 -8%	9.81 -14%	10.51 +7%	10.19 -3%	12.94 +27%	12.98 +0%	14.88 +15%	12.75 -14%	9.1 -29%	8.09 -11%	8.01 -1%	8.07 +1%	10.16 +26%	6.66 -34%	4.93 -26%

Income Statement Balance Sheet Cash Flow Statement

Bunge Global SA
F:Q23

Income Statement

Earnings Waterfall
Bunge Global SA

Income Statement
Bunge Global SA

See Also

Company

Help

Tools

Stocks

Bunge Global SA F:Q23

Income Statement

Earnings Waterfall Bunge Global SA

Income Statement Bunge Global SA

See Also

Company

Help

Tools

Stocks

Bunge Global SA
F:Q23

Earnings Waterfall
Bunge Global SA

Income Statement
Bunge Global SA