C

Watchlist Manager

Watchlist

Price: 44.6 EUR -0.89%

Market Cap: €4.4B

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021
Revenue
Net Interest Income		(566)	(1 162)	(1 179)	(1 518)	(1 328)	(626)	(345)	145	194	176	167	151	441	420	391	515	714	992	1 261	1 391	1 158	1 163	1 145	1 135	1 118	1 096	1 095	1 078	1 075	1 086	1 090	1 090	1 065	1 072	1 043	1 042	1 066	1 046	1 068	1 067
Interest Income		2 229	2 017	1 829	1 703	1 569	1 465	1 374	1 305	1 255	1 235	1 226	1 228	1 156	1 134	1 108	1 238	1 445	1 647	1 842	1 880	1 912	1 884	1 884	1 862	1 836	1 831	1 827	1 846	1 890	1 956	1 998	2 027	2 017	2 014	1 945	1 865	1 799	1 674	1 600	1 536
Interest Expense		2 794	3 179	3 008	3 221	2 897	2 091	1 719	1 160	1 061	1 059	1 058	1 077	715	715	718	723	731	655	582	489	753	721	739	727	718	735	731	768	815	870	908	938	952	942	902	824	733	627	532	469
Non Interest Income		2 620	2 635	2 567	2 448	2 438	2 288	2 266	2 311	2 279	2 295	2 345	2 327	1 214	1 268	1 249	1 269	1 168	900	665	425	1 182	1 164	1 139	1 116	1 372	1 400	1 460	1 495	1 383	1 339	1 261	1 224	1 273	1 299	1 283	1 318	1 351	1 436	1 481	1 445
Revenue		2 055 N/A	1 473 -28%	1 388 -6%	930 -33%	1 109 +19%	1 663 +50%	1 921 +16%	2 456 +28%	2 473 +1%	2 472 0%	2 512 +2%	2 478 -1%	1 654 -33%	1 687 +2%	1 640 -3%	1 784 +9%	1 882 +5%	1 892 +1%	1 926 +2%	1 815 -6%	2 341 +29%	2 327 -1%	2 284 -2%	2 251 -1%	2 490 +11%	2 496 +0%	2 556 +2%	2 573 +1%	2 458 -4%	2 425 -1%	2 351 -3%	2 313 -2%	2 338 +1%	2 371 +1%	2 327 -2%	2 360 +1%	2 417 +2%	2 482 +3%	2 549 +3%	2 512 -1%
Pre-Tax Income
Loan Loss Provision		(270)	(190)	(115)	(67)	(52)	(29)	(34)	0	0	(51)	(47)	(85)	(104)	(102)	(111)	(122)	(159)	(214)	(218)	(214)	(195)	(155)	(136)	(121)	(115)	(134)	(162)	(170)	(171)	(135)	(131)	(119)	(111)	0	0	0	0	0	72	139
Non Interest Expense		(1 607)	(1 625)	(1 610)	(1 498)	(1 513)	(1 534)	(1 555)	(1 573)	(1 674)	(1 701)	(1 733)	(1 766)	(1 305)	(1 316)	(1 326)	(1 438)	(1 537)	(1 534)	(1 517)	(1 400)	(2 125)	(2 122)	(2 288)	(2 316)	(2 183)	(2 160)	(1 996)	(1 938)	(1 650)	(1 640)	(1 606)	(1 633)	(1 603)	(2 523)	(2 836)	(2 897)	(3 121)	(2 089)	(1 771)	(1 685)
Pre-Tax Income		178 N/A	(342) N/A	(337) +1%	(635) -89%	(455) +28%	100 N/A	331 +232%	849 +156%	734 -13%	688 -6%	702 +2%	596 -15%	245 -59%	269 +10%	204 -24%	224 +10%	186 -17%	144 -23%	190 +32%	202 +6%	21 -90%	50 +139%	(140) N/A	(186) -33%	192 N/A	202 +6%	398 +97%	465 +17%	637 +37%	649 +2%	615 -5%	561 -9%	624 +11%	(230) N/A	(558) -143%	(560) 0%	(703) -26%	393 N/A	850 +116%	966 +14%
Net Income
Tax Provision		(159)	(141)	(162)	(123)	(134)	(106)	(90)	(100)	(84)	(85)	(73)	341	432	402	382	541	538	538	464	(150)	(204)	(215)	(72)	102	56	71	(19)	(180)	(177)	(173)	(149)	(82)	(95)	16	122	67	88	(81)	(225)	(251)
Income from Continuing Operations		20	(483)	(499)	(758)	(589)	(7)	241	749	650	604	628	937	677	671	586	765	724	681	654	52	(183)	(165)	(212)	(84)	247	273	379	286	461	476	466	479	529	(214)	(436)	(493)	(615)	313	625	715
Income to Minority Interest		(5)	(2)	(4)	(5)	(4)	(6)	(5)	(5)	(6)	3	(2)	(5)	(1)	(7)	(1)	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		15 N/A	(484) N/A	(503) -4%	(763) -52%	(592) +22%	(3) +100%	254 N/A	769 +203%	676 -12%	630 -7%	694 +10%	993 +43%	1 119 +13%	1 106 -1%	974 -12%	1 152 +18%	1 034 -10%	1 076 +4%	978 -9%	417 -57%	(848) N/A	(814) +4%	(674) +17%	(586) +13%	468 N/A	385 -18%	355 -8%	267 -25%	447 +67%	469 +5%	480 +2%	491 +2%	530 +8%	(213) N/A	(436) -105%	(493) -13%	(615) -25%	313 N/A	625 +100%	715 +14%
EPS (Diluted)		0.07 N/A	-2.41 N/A	-2.5 -4%	-3.8 -52%	-2.95 +22%	-0.01 +100%	1.24 N/A	3.8 +206%	3.34 -12%	3.2 -4%	3.63 +13%	5.33 +47%	5.97 +12%	6.24 +5%	5.57 -11%	6.01 +8%	5.02 -16%	5.33 +6%	4.83 -9%	2.05 -58%	-4.14 N/A	-4 +3%	-3.67 +8%	-4.31 -17%	3.57 N/A	2.93 -18%	2.85 -3%	2.34 -18%	4.25 +82%	4.64 +9%	4.97 +7%	5.17 +4%	5.57 +8%	-2.17 N/A	-4.43 -104%	-5 -13%	-6.24 -25%	3.16 N/A	6.23 +97%	7.12 +14%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 316,800+ value investors using Alpha Spread

Create Free Account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.