Quidelortho Corp
F:QL1A
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Quidelortho Corp
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
21
|
0
|
0
|
0
|
(6)
|
0
|
(26)
|
(25)
|
(9)
|
(4)
|
12
|
13
|
22
|
21
|
24
|
24
|
14
|
17
|
19
|
21
|
19
|
7
|
9
|
19
|
33
|
33
|
30
|
9
|
(11)
|
3
|
2
|
6
|
8
|
(4)
|
(3)
|
(3)
|
5
|
17
|
19
|
15
|
7
|
(7)
|
(12)
|
(13)
|
(7)
|
(2)
|
(4)
|
1
|
(6)
|
(14)
|
(13)
|
(12)
|
(14)
|
4
|
(0)
|
(5)
|
(8)
|
12
|
20
|
37
|
74
|
65
|
69
|
75
|
73
|
88
|
155
|
371
|
810
|
948
|
900
|
883
|
704
|
1 006
|
1 006
|
810
|
549
|
118
|
45
|
13
|
0
|
(1 772)
|
(1 866)
|
(1 874)
|
(2 052)
|
(359)
|
(466)
|
(1 180)
|
|
| Depreciation & Amortization |
8
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
6
|
0
|
8
|
9
|
6
|
8
|
7
|
8
|
9
|
10
|
10
|
10
|
10
|
9
|
9
|
9
|
9
|
8
|
8
|
7
|
6
|
7
|
9
|
11
|
12
|
14
|
14
|
16
|
18
|
20
|
22
|
22
|
23
|
25
|
25
|
25
|
25
|
25
|
26
|
27
|
28
|
27
|
27
|
25
|
23
|
23
|
24
|
24
|
23
|
22
|
22
|
23
|
31
|
37
|
43
|
47
|
46
|
46
|
47
|
49
|
52
|
52
|
52
|
52
|
49
|
49
|
52
|
52
|
54
|
59
|
90
|
181
|
284
|
381
|
450
|
458
|
457
|
458
|
460
|
459
|
453
|
445
|
439
|
439
|
|
| Change in Deffered Taxes |
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
1
|
0
|
(6)
|
(3)
|
(4)
|
(3)
|
6
|
8
|
9
|
3
|
8
|
1
|
2
|
9
|
3
|
3
|
(3)
|
(1)
|
1
|
9
|
12
|
5
|
1
|
(5)
|
(4)
|
(4)
|
2
|
2
|
7
|
7
|
(2)
|
(3)
|
(9)
|
(15)
|
(3)
|
(1)
|
(2)
|
0
|
(4)
|
(8)
|
(9)
|
(5)
|
(3)
|
0
|
4
|
5
|
0
|
0
|
1
|
0
|
(21)
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(20)
|
(20)
|
(20)
|
(19)
|
25
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(74)
|
(74)
|
(73)
|
(99)
|
(26)
|
(26)
|
(28)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
2
|
5
|
5
|
5
|
6
|
5
|
6
|
7
|
7
|
8
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
9
|
9
|
8
|
8
|
7
|
7
|
7
|
8
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
10
|
11
|
12
|
12
|
12
|
12
|
13
|
13
|
14
|
15
|
18
|
21
|
23
|
24
|
25
|
25
|
27
|
37
|
43
|
48
|
52
|
50
|
51
|
52
|
50
|
47
|
45
|
42
|
45
|
46
|
45
|
|
| Other Non-Cash Items |
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
6
|
0
|
7
|
8
|
2
|
2
|
2
|
3
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
(3)
|
(4)
|
(4)
|
(4)
|
1
|
11
|
5
|
5
|
8
|
(1)
|
6
|
6
|
6
|
11
|
11
|
11
|
10
|
6
|
7
|
1
|
2
|
3
|
2
|
8
|
6
|
7
|
8
|
8
|
15
|
15
|
15
|
17
|
13
|
13
|
15
|
13
|
14
|
29
|
39
|
48
|
51
|
39
|
30
|
27
|
26
|
27
|
26
|
28
|
39
|
42
|
44
|
35
|
26
|
25
|
35
|
78
|
111
|
106
|
100
|
61
|
28
|
28
|
1 767
|
1 827
|
1 831
|
1 940
|
206
|
316
|
1 013
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
10
|
17
|
17
|
17
|
8
|
0
|
(14)
|
(15)
|
0
|
(0)
|
(1)
|
(1)
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
(1)
|
1
|
1
|
1
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
265
|
0
|
0
|
0
|
87
|
0
|
0
|
0
|
42
|
0
|
0
|
0
|
|
| Cash Interest Paid |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
(2)
|
(2)
|
(2)
|
2
|
(2)
|
(3)
|
(3)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
4
|
4
|
7
|
7
|
7
|
7
|
7
|
6
|
6
|
7
|
9
|
0
|
0
|
0
|
8
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
95
|
0
|
0
|
0
|
150
|
0
|
0
|
0
|
178
|
0
|
0
|
0
|
|
| Change in Working Capital |
(6)
|
8
|
12
|
7
|
(3)
|
13
|
10
|
14
|
3
|
17
|
15
|
9
|
4
|
3
|
1
|
3
|
1
|
(9)
|
(0)
|
(5)
|
(6)
|
1
|
(3)
|
(5)
|
(6)
|
(1)
|
(8)
|
(3)
|
(3)
|
0
|
4
|
3
|
20
|
1
|
6
|
4
|
(11)
|
(1)
|
5
|
5
|
10
|
3
|
(7)
|
(7)
|
(16)
|
(1)
|
(7)
|
(11)
|
(8)
|
(4)
|
0
|
14
|
10
|
13
|
12
|
(4)
|
8
|
(20)
|
(9)
|
(8)
|
(8)
|
7
|
(1)
|
(4)
|
(24)
|
(54)
|
(21)
|
(31)
|
(2)
|
13
|
1
|
1
|
(15)
|
(2)
|
(51)
|
(221)
|
(251)
|
133
|
(50)
|
(19)
|
(3)
|
(402)
|
(74)
|
(89)
|
(53)
|
(25)
|
(237)
|
(130)
|
(195)
|
(296)
|
(330)
|
(252)
|
(159)
|
(118)
|
(63)
|
(207)
|
|
| Cash from Operating Activities |
6
N/A
|
8
+29%
|
12
+56%
|
7
-40%
|
6
-11%
|
13
+116%
|
10
-28%
|
14
+43%
|
19
+36%
|
17
-10%
|
15
-12%
|
8
-44%
|
10
+19%
|
9
-13%
|
(7)
N/A
|
(2)
+77%
|
1
N/A
|
(1)
N/A
|
21
N/A
|
18
-13%
|
21
+13%
|
31
+50%
|
29
-6%
|
30
+1%
|
27
-8%
|
37
+36%
|
32
-15%
|
27
-14%
|
29
+7%
|
13
-56%
|
18
+41%
|
39
+116%
|
73
+86%
|
49
-33%
|
47
-4%
|
32
-33%
|
(10)
N/A
|
30
N/A
|
38
+27%
|
38
-2%
|
48
+27%
|
25
-47%
|
19
-26%
|
19
+3%
|
20
+3%
|
50
+157%
|
44
-13%
|
38
-13%
|
26
-32%
|
14
-47%
|
14
+1%
|
19
+39%
|
36
+88%
|
45
+27%
|
42
-8%
|
39
-8%
|
36
-6%
|
(3)
N/A
|
11
N/A
|
11
+7%
|
12
+5%
|
49
+315%
|
38
-22%
|
33
-14%
|
28
-16%
|
34
+22%
|
90
+166%
|
104
+16%
|
136
+31%
|
133
-2%
|
123
-8%
|
130
+6%
|
135
+3%
|
163
+21%
|
181
+11%
|
238
+31%
|
630
+164%
|
1 154
+83%
|
917
-21%
|
924
+1%
|
806
-13%
|
721
-10%
|
1 124
+56%
|
1 037
-8%
|
885
-15%
|
573
-35%
|
318
-45%
|
369
+16%
|
280
-24%
|
91
-68%
|
23
-75%
|
99
+334%
|
83
-16%
|
149
+80%
|
201
+34%
|
37
-81%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(8)
|
(4)
|
(5)
|
(6)
|
(11)
|
(10)
|
(9)
|
(10)
|
(4)
|
(4)
|
(4)
|
(3)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(11)
|
(11)
|
(11)
|
(11)
|
(7)
|
(21)
|
(36)
|
(38)
|
(25)
|
(28)
|
(15)
|
(21)
|
(39)
|
(23)
|
(23)
|
(16)
|
(13)
|
(11)
|
(10)
|
(12)
|
(15)
|
(17)
|
(16)
|
(15)
|
(13)
|
(12)
|
(14)
|
(15)
|
(17)
|
(18)
|
(19)
|
(23)
|
(28)
|
(32)
|
(32)
|
(30)
|
(28)
|
(27)
|
(28)
|
(29)
|
(45)
|
(65)
|
(137)
|
(205)
|
(289)
|
(293)
|
(237)
|
(188)
|
(112)
|
(141)
|
(185)
|
(210)
|
(222)
|
(209)
|
(209)
|
(193)
|
(197)
|
(195)
|
(185)
|
(188)
|
(190)
|
|
| Other Items |
1
|
1
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
(1)
|
(6)
|
(0)
|
(4)
|
(4)
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
0
|
0
|
(0)
|
(5)
|
(4)
|
(129)
|
(128)
|
(123)
|
(124)
|
0
|
(1)
|
(14)
|
0
|
0
|
1
|
(2)
|
(1)
|
(1)
|
(10)
|
4
|
(11)
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(5)
|
(5)
|
0
|
(15)
|
(14)
|
(414)
|
(268)
|
(253)
|
(253)
|
147
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
15
|
25
|
39
|
(27)
|
(43)
|
(1 557)
|
(1 569)
|
(1 503)
|
(1 504)
|
9
|
31
|
22
|
71
|
62
|
30
|
45
|
(1)
|
4
|
9
|
|
| Cash from Investing Activities |
(5)
N/A
|
(5)
+2%
|
(5)
-8%
|
(4)
+26%
|
(4)
-13%
|
(4)
+11%
|
(3)
+23%
|
(3)
-3%
|
(2)
+23%
|
(3)
-21%
|
(4)
-38%
|
(5)
-15%
|
(5)
-15%
|
(5)
+13%
|
(4)
+20%
|
(9)
-132%
|
(8)
+10%
|
(8)
-9%
|
(10)
-14%
|
(4)
+58%
|
(11)
-168%
|
(10)
+7%
|
(9)
+8%
|
(11)
-15%
|
(4)
+64%
|
(4)
N/A
|
(4)
+5%
|
(2)
+36%
|
(4)
-91%
|
(5)
-9%
|
(5)
N/A
|
(11)
-125%
|
(11)
-3%
|
(136)
-1 123%
|
(136)
0%
|
(134)
+1%
|
(135)
0%
|
(11)
+92%
|
(11)
-5%
|
(21)
-88%
|
(21)
-2%
|
(36)
-69%
|
(37)
-4%
|
(27)
+28%
|
(29)
-7%
|
(16)
+43%
|
(32)
-93%
|
(35)
-12%
|
(34)
+4%
|
(34)
-1%
|
(19)
+46%
|
(13)
+32%
|
(11)
+12%
|
(10)
+11%
|
(12)
-18%
|
(15)
-24%
|
(17)
-16%
|
(21)
-25%
|
(20)
+5%
|
(18)
+11%
|
(17)
+5%
|
(14)
+20%
|
(29)
-115%
|
(31)
-7%
|
(432)
-1 280%
|
(286)
+34%
|
(276)
+4%
|
(281)
-2%
|
115
N/A
|
(32)
N/A
|
(30)
+6%
|
(28)
+8%
|
(27)
+1%
|
(28)
-3%
|
(29)
-2%
|
(45)
-55%
|
(63)
-42%
|
(122)
-93%
|
(180)
-48%
|
(251)
-39%
|
(320)
-27%
|
(280)
+12%
|
(1 744)
-524%
|
(1 681)
+4%
|
(1 644)
+2%
|
(1 688)
-3%
|
(200)
+88%
|
(192)
+4%
|
(188)
+2%
|
(139)
+26%
|
(132)
+5%
|
(167)
-26%
|
(150)
+10%
|
(186)
-24%
|
(183)
+2%
|
(181)
+1%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
7
|
12
|
11
|
11
|
7
|
2
|
3
|
5
|
6
|
6
|
1
|
(8)
|
(8)
|
(21)
|
(22)
|
(14)
|
(15)
|
(8)
|
(4)
|
(5)
|
(17)
|
(21)
|
(29)
|
(30)
|
(32)
|
(25)
|
(22)
|
(22)
|
(8)
|
54
|
59
|
59
|
59
|
(3)
|
(3)
|
(0)
|
1
|
7
|
8
|
7
|
6
|
3
|
2
|
3
|
3
|
3
|
(9)
|
(25)
|
(28)
|
(47)
|
(35)
|
(18)
|
(12)
|
10
|
11
|
18
|
25
|
25
|
26
|
22
|
13
|
16
|
13
|
12
|
4
|
(0)
|
(41)
|
(46)
|
(38)
|
(69)
|
(98)
|
(96)
|
(96)
|
(70)
|
7
|
(69)
|
(48)
|
(43)
|
(45)
|
29
|
4
|
3
|
2
|
1
|
5
|
8
|
4
|
6
|
|
| Net Issuance of Debt |
(1)
|
(4)
|
(4)
|
(3)
|
(3)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
75
|
75
|
72
|
72
|
(34)
|
(33)
|
(30)
|
(31)
|
(25)
|
(25)
|
(25)
|
(39)
|
(19)
|
(19)
|
(19)
|
(6)
|
(1)
|
(1)
|
(1)
|
172
|
172
|
172
|
172
|
(1)
|
(5)
|
(5)
|
(5)
|
(5)
|
(0)
|
(0)
|
(0)
|
255
|
143
|
83
|
83
|
(202)
|
(110)
|
(65)
|
(75)
|
(54)
|
(34)
|
(19)
|
(52)
|
(44)
|
(44)
|
(44)
|
(0)
|
(0)
|
(0)
|
450
|
398
|
346
|
294
|
(228)
|
(225)
|
(226)
|
(188)
|
45
|
67
|
53
|
82
|
27
|
98
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
7
|
5
|
5
|
5
|
0
|
1
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
1
|
1
|
(0)
|
0
|
1
|
1
|
2
|
2
|
0
|
0
|
(1)
|
(7)
|
(6)
|
(6)
|
(5)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(9)
|
(11)
|
(60)
|
(64)
|
(55)
|
(52)
|
(52)
|
(49)
|
(49)
|
(49)
|
(49)
|
(48)
|
(48)
|
(48)
|
(75)
|
(76)
|
(77)
|
(77)
|
(47)
|
(47)
|
(46)
|
(56)
|
(44)
|
(44)
|
(44)
|
(40)
|
(9)
|
(9)
|
(10)
|
(5)
|
(5)
|
(6)
|
|
| Cash from Financing Activities |
1
N/A
|
(2)
N/A
|
(2)
+5%
|
(1)
+57%
|
(2)
-156%
|
0
N/A
|
1
+150%
|
1
+20%
|
6
+900%
|
11
+83%
|
11
-1%
|
11
-4%
|
6
-43%
|
1
-82%
|
2
+109%
|
4
+87%
|
5
+19%
|
5
N/A
|
1
-90%
|
(8)
N/A
|
(8)
-4%
|
(22)
-161%
|
(22)
-1%
|
(15)
+35%
|
(15)
-1%
|
(8)
+46%
|
(4)
+53%
|
2
N/A
|
(12)
N/A
|
(16)
-33%
|
(25)
-55%
|
(30)
-20%
|
(31)
-2%
|
51
N/A
|
55
+8%
|
50
-10%
|
63
+26%
|
19
-69%
|
23
+21%
|
27
+16%
|
28
+4%
|
(27)
N/A
|
(27)
+1%
|
(26)
+4%
|
(38)
-46%
|
(11)
+70%
|
(10)
+9%
|
(10)
-3%
|
2
N/A
|
2
-6%
|
1
-35%
|
1
-9%
|
168
+16 710%
|
169
+1%
|
157
-7%
|
141
-10%
|
(29)
N/A
|
(52)
-80%
|
(40)
+23%
|
(23)
+43%
|
(17)
+25%
|
9
N/A
|
10
+20%
|
18
+72%
|
271
+1 429%
|
157
-42%
|
49
-68%
|
42
-15%
|
(244)
N/A
|
(147)
+40%
|
(104)
+29%
|
(112)
-8%
|
(98)
+13%
|
(83)
+16%
|
(109)
-31%
|
(146)
-34%
|
(130)
+11%
|
(161)
-23%
|
(217)
-35%
|
(172)
+21%
|
(173)
-1%
|
(147)
+15%
|
411
N/A
|
283
-31%
|
252
-11%
|
196
-22%
|
(317)
N/A
|
(240)
+24%
|
(266)
-11%
|
(225)
+15%
|
38
N/A
|
60
+61%
|
49
-19%
|
85
+74%
|
26
-70%
|
98
+278%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(3)
|
(4)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(3)
|
(1)
|
2
|
(3)
|
(0)
|
2
|
0
|
|
| Net Change in Cash |
2
N/A
|
0
-73%
|
5
+1 200%
|
3
-48%
|
(0)
N/A
|
10
N/A
|
7
-31%
|
11
+62%
|
23
+105%
|
25
+12%
|
22
-15%
|
14
-34%
|
11
-25%
|
5
-53%
|
(8)
N/A
|
(6)
+28%
|
(2)
+75%
|
(4)
-180%
|
12
N/A
|
6
-48%
|
2
-74%
|
(1)
N/A
|
(2)
-144%
|
5
N/A
|
9
+96%
|
25
+189%
|
24
-5%
|
27
+10%
|
12
-54%
|
(8)
N/A
|
(12)
-44%
|
(2)
+86%
|
31
N/A
|
(36)
N/A
|
(35)
+4%
|
(53)
-53%
|
(82)
-55%
|
39
N/A
|
51
+30%
|
44
-13%
|
55
+24%
|
(38)
N/A
|
(45)
-21%
|
(33)
+27%
|
(47)
-40%
|
23
N/A
|
2
-91%
|
(8)
N/A
|
(6)
+18%
|
(19)
-198%
|
(4)
+80%
|
7
N/A
|
193
+2 538%
|
204
+6%
|
187
-9%
|
165
-12%
|
(9)
N/A
|
(76)
-707%
|
(49)
+35%
|
(29)
+41%
|
(22)
+25%
|
44
N/A
|
19
-56%
|
20
+1%
|
(134)
N/A
|
(96)
+28%
|
(136)
-42%
|
(134)
+2%
|
8
N/A
|
(45)
N/A
|
(10)
+77%
|
(10)
+5%
|
9
N/A
|
52
+470%
|
44
-15%
|
49
+10%
|
437
+800%
|
872
+100%
|
521
-40%
|
501
-4%
|
313
-38%
|
294
-6%
|
(213)
N/A
|
(365)
-72%
|
(509)
-39%
|
(921)
-81%
|
(201)
+78%
|
(63)
+69%
|
(174)
-176%
|
(276)
-58%
|
(73)
+74%
|
(6)
+92%
|
(21)
-256%
|
48
N/A
|
45
-6%
|
(46)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
2
+1 900%
|
7
+235%
|
3
-54%
|
2
-39%
|
10
+400%
|
6
-33%
|
11
+67%
|
16
+53%
|
14
-13%
|
11
-23%
|
4
-65%
|
5
+18%
|
5
+2%
|
(10)
N/A
|
(4)
+61%
|
(6)
-66%
|
(5)
+24%
|
16
N/A
|
13
-18%
|
10
-24%
|
21
+114%
|
20
-4%
|
20
N/A
|
24
+19%
|
33
+41%
|
28
-16%
|
24
-14%
|
24
+2%
|
8
-68%
|
13
+67%
|
33
+152%
|
66
+97%
|
42
-37%
|
39
-6%
|
20
-48%
|
(21)
N/A
|
19
N/A
|
28
+45%
|
31
+12%
|
26
-15%
|
(11)
N/A
|
(20)
-84%
|
(6)
+71%
|
(8)
-45%
|
35
N/A
|
22
-36%
|
(1)
N/A
|
3
N/A
|
(9)
N/A
|
(3)
+72%
|
6
N/A
|
25
+295%
|
35
+44%
|
30
-15%
|
24
-20%
|
19
-19%
|
(19)
N/A
|
(5)
+76%
|
(2)
+63%
|
(0)
+94%
|
35
N/A
|
24
-33%
|
16
-31%
|
10
-37%
|
15
+49%
|
67
+342%
|
77
+14%
|
105
+36%
|
102
-3%
|
93
-8%
|
103
+10%
|
107
+5%
|
135
+26%
|
153
+13%
|
194
+27%
|
565
+192%
|
1 017
+80%
|
712
-30%
|
635
-11%
|
513
-19%
|
485
-6%
|
936
+93%
|
926
-1%
|
744
-20%
|
389
-48%
|
109
-72%
|
147
+35%
|
71
-52%
|
(119)
N/A
|
(170)
-43%
|
(97)
+43%
|
(112)
-15%
|
(36)
+68%
|
13
N/A
|
(153)
N/A
|
|