Aurizon Holdings Ltd
F:QRL

Watchlist Manager
Aurizon Holdings Ltd Logo
Aurizon Holdings Ltd
F:QRL
Watchlist
Price: 2.029 EUR 0.35% Market Closed
Market Cap: 3.7B EUR

Relative Value

The Relative Value of one QRL stock under the Base Case scenario is hidden EUR. Compared to the current market price of 2.029 EUR, Aurizon Holdings Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

QRL Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
25
Median 3Y
1.8
Median 5Y
1.9
Industry
0.9
Forward
1.5
vs History
11
vs Industry
35
Median 3Y
17.2
Median 5Y
14.5
Industry
16.6
Forward
14.8
vs History
69
vs Industry
63
Median 3Y
5
Median 5Y
4.9
Industry
7.3
vs History
55
vs Industry
42
Median 3Y
6.7
Median 5Y
6.7
Industry
17.2
vs History
25
vs Industry
41
Median 3Y
1.5
Median 5Y
1.5
Industry
1.4
vs History
82
vs Industry
21
Median 3Y
2.8
Median 5Y
3.1
Industry
1.3
Forward
2.6
vs History
82
vs Industry
59
Median 3Y
4
Median 5Y
4.2
Industry
5.4
vs History
20
vs Industry
20
Median 3Y
11.8
Median 5Y
11.6
Industry
7.9
Forward
6.1
vs History
20
vs Industry
41
Median 3Y
11.8
Median 5Y
11.6
Industry
14.2
Forward
11
vs History
61
vs Industry
54
Median 3Y
7.3
Median 5Y
7.5
Industry
9.7
vs History
33
vs Industry
37
Median 3Y
13.8
Median 5Y
13.1
Industry
16.7
vs History
63
vs Industry
36
Median 3Y
0.9
Median 5Y
1
Industry
0.9

Multiples Across Competitors

QRL Competitors Multiples
Aurizon Holdings Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Aurizon Holdings Ltd
F:QRL
6.3B EUR 1.6 20.9 12.6 12.6
US
Union Pacific Corp
NYSE:UNP
137.2B USD 5.6 19.5 13.4 16.7
US
CSX Corp
NASDAQ:CSX
67.5B USD 4.8 23.3 13.2 17.9
CA
Canadian Pacific Railway Ltd
TSX:CP
91.1B CAD 6.1 21.3 14.9 20.2
US
Norfolk Southern Corp
NYSE:NSC
64.8B USD 5.3 21.9 14 18.4
CA
Canadian National Railway Co
TSX:CNR
83.9B CAD 4.9 18.2 12.3 16
CN
Beijing-Shanghai High Speed Railway Co Ltd
SSE:601816
252B CNY 5.9 19.3 15.8 15.8
JP
East Japan Railway Co
TSE:9020
4.7T JPY 1.6 20.1 11.9 25.1
JP
Central Japan Railway Co
TSE:9022
4.2T JPY 2.2 8 8.5 10.7
US
Kansas City Southern
LSE:0JQ4
4.2B USD 1.4 43.3 5 6.6
HK
MTR Corp Ltd
HKEX:66
186.9B HKD 3.2 10.7 9.3 9.3