Qualisys Holding AB (publ)
F:R0A
Income Statement
Earnings Waterfall
Qualisys Holding AB (publ)
Income Statement
Qualisys Holding AB (publ)
| Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
233
N/A
|
249
+7%
|
254
+2%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(70)
|
(72)
|
(71)
|
|
| Gross Profit |
163
N/A
|
177
+9%
|
183
+3%
|
|
| Operating Income | ||||
| Operating Expenses |
(105)
|
(127)
|
(133)
|
|
| Selling, General & Administrative |
(63)
|
(75)
|
(80)
|
|
| Depreciation & Amortization |
(9)
|
(9)
|
(10)
|
|
| Other Operating Expenses |
(33)
|
(42)
|
(42)
|
|
| Operating Income |
58
N/A
|
51
-12%
|
50
-1%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(1)
|
(1)
|
1
|
|
| Pre-Tax Income |
56
N/A
|
50
-11%
|
51
+2%
|
|
| Net Income | ||||
| Tax Provision |
(12)
|
(11)
|
(11)
|
|
| Income from Continuing Operations |
45
|
39
|
40
|
|
| Net Income (Common) |
45
N/A
|
39
-13%
|
40
+2%
|
|
| EPS (Diluted) |
4.48
N/A
|
3.91
-13%
|
3.98
+2%
|
|