RioCan Real Estate Investment Trust
F:R7G
Balance Sheet
Balance Sheet Decomposition
RioCan Real Estate Investment Trust
RioCan Real Estate Investment Trust
Balance Sheet
RioCan Real Estate Investment Trust
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
6
|
157
|
21
|
23
|
47
|
125
|
11
|
147
|
92
|
77
|
175
|
39
|
56
|
83
|
54
|
70
|
75
|
94
|
238
|
78
|
86
|
124
|
190
|
145
|
|
| Cash Equivalents |
6
|
157
|
21
|
23
|
47
|
125
|
11
|
147
|
92
|
77
|
175
|
39
|
56
|
83
|
54
|
70
|
75
|
94
|
238
|
78
|
86
|
124
|
190
|
145
|
|
| Total Receivables |
18
|
50
|
64
|
25
|
62
|
85
|
80
|
82
|
26
|
27
|
31
|
35
|
52
|
45
|
41
|
19
|
17
|
81
|
64
|
113
|
40
|
57
|
117
|
170
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
14
|
23
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
48
|
62
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
48
|
132
|
206
|
109
|
214
|
217
|
272
|
217
|
284
|
237
|
|
| Other Current Assets |
0
|
0
|
0
|
16
|
8
|
12
|
5
|
3
|
47
|
58
|
46
|
44
|
273
|
345
|
343
|
221
|
85
|
51
|
26
|
30
|
53
|
68
|
21
|
16
|
|
| Total Current Assets |
24
|
207
|
85
|
64
|
117
|
222
|
96
|
232
|
165
|
162
|
252
|
118
|
381
|
518
|
486
|
442
|
383
|
335
|
542
|
438
|
451
|
466
|
612
|
568
|
|
| PP&E Net |
3 077
|
3 401
|
3 618
|
3 729
|
3 950
|
4 303
|
4 528
|
4 915
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
3 077
|
3 401
|
3 618
|
3 729
|
3 950
|
4 303
|
4 528
|
4 915
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
87
|
107
|
175
|
256
|
350
|
449
|
563
|
687
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
81
|
95
|
121
|
118
|
132
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
73
|
81
|
43
|
75
|
140
|
211
|
211
|
236
|
188
|
147
|
222
|
305
|
184
|
190
|
143
|
176
|
202
|
212
|
215
|
295
|
331
|
351
|
529
|
394
|
|
| Long-Term Investments |
91
|
102
|
211
|
297
|
266
|
390
|
371
|
325
|
8 525
|
10 450
|
12 136
|
13 098
|
14 103
|
12 311
|
13 472
|
13 337
|
13 199
|
14 550
|
14 273
|
14 349
|
14 173
|
13 946
|
14 248
|
13 789
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
1
|
0
|
0
|
5
|
12
|
8
|
8
|
9
|
9
|
9
|
2 976
|
72
|
422
|
215
|
89
|
237
|
95
|
119
|
71
|
84
|
144
|
|
| Other Assets |
30
|
0
|
0
|
26
|
40
|
10
|
9
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
0
|
0
|
27
|
9
|
0
|
0
|
|
| Total Assets |
3 294
N/A
|
3 791
+15%
|
3 957
+4%
|
4 273
+8%
|
4 608
+8%
|
5 256
+14%
|
5 337
+2%
|
5 862
+10%
|
8 886
+52%
|
10 767
+21%
|
12 619
+17%
|
13 530
+7%
|
14 677
+8%
|
15 996
+9%
|
14 174
-11%
|
14 377
+1%
|
14 004
-3%
|
15 188
+8%
|
15 268
+1%
|
15 177
-1%
|
15 102
0%
|
14 842
-2%
|
15 472
+4%
|
14 894
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
147
|
151
|
157
|
5
|
10
|
9
|
9
|
6
|
44
|
52
|
27
|
3
|
2
|
19
|
26
|
30
|
19
|
20
|
11
|
20
|
36
|
32
|
25
|
88
|
|
| Accrued Liabilities |
0
|
0
|
0
|
20
|
24
|
27
|
25
|
28
|
32
|
29
|
30
|
37
|
40
|
30
|
27
|
27
|
35
|
37
|
39
|
29
|
29
|
42
|
56
|
54
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
250
|
662
|
936
|
943
|
410
|
1 159
|
1 272
|
1 084
|
980
|
|
| Other Current Liabilities |
0
|
0
|
0
|
57
|
105
|
121
|
109
|
107
|
138
|
128
|
145
|
163
|
216
|
268
|
367
|
237
|
297
|
309
|
336
|
398
|
361
|
305
|
370
|
294
|
|
| Total Current Liabilities |
147
|
151
|
157
|
82
|
139
|
157
|
143
|
141
|
214
|
209
|
202
|
203
|
258
|
317
|
420
|
544
|
1 013
|
1 302
|
1 329
|
857
|
1 585
|
1 652
|
1 536
|
1 415
|
|
| Long-Term Debt |
1 746
|
2 059
|
2 214
|
2 423
|
2 781
|
3 235
|
3 260
|
3 663
|
4 410
|
5 034
|
5 467
|
5 975
|
6 458
|
6 185
|
5 672
|
5 671
|
5 232
|
5 490
|
6 026
|
6 238
|
5 620
|
5 624
|
6 267
|
6 171
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
144
|
142
|
140
|
0
|
0
|
0
|
0
|
0
|
230
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
53
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
59
|
79
|
33
|
11
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
92
|
34
|
41
|
46
|
51
|
38
|
82
|
70
|
80
|
93
|
1 337
|
72
|
117
|
93
|
91
|
178
|
170
|
169
|
129
|
110
|
151
|
|
| Total Liabilities |
1 946
N/A
|
2 210
+14%
|
2 372
+7%
|
2 597
+9%
|
2 954
+14%
|
3 578
+21%
|
3 591
+0%
|
4 004
+12%
|
4 721
+18%
|
5 404
+14%
|
5 772
+7%
|
6 269
+9%
|
6 809
+9%
|
8 070
+19%
|
6 164
-24%
|
6 332
+3%
|
6 337
+0%
|
6 883
+9%
|
7 533
+9%
|
7 266
-4%
|
7 373
+1%
|
7 405
+0%
|
7 914
+7%
|
7 737
-2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 771
|
3 130
|
3 850
|
4 395
|
4 506
|
4 802
|
4 974
|
4 956
|
4 757
|
4 485
|
4 814
|
4 815
|
4 697
|
4 557
|
4 560
|
4 560
|
4 461
|
|
| Retained Earnings |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
917
|
1 048
|
1 548
|
2 476
|
2 737
|
2 952
|
2 627
|
2 986
|
3 191
|
3 152
|
3 472
|
2 950
|
3 187
|
3 055
|
2 770
|
2 911
|
2 617
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
33
|
36
|
38
|
54
|
55
|
56
|
58
|
59
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
1 348
|
1 581
|
1 585
|
1 676
|
1 654
|
1 678
|
1 746
|
3
|
13
|
35
|
24
|
18
|
114
|
325
|
68
|
69
|
4
|
17
|
68
|
26
|
62
|
51
|
30
|
22
|
|
| Total Equity |
1 348
N/A
|
1 581
+17%
|
1 585
+0%
|
1 676
+6%
|
1 654
-1%
|
1 678
+1%
|
1 746
+4%
|
1 857
+6%
|
4 165
+124%
|
5 363
+29%
|
6 847
+28%
|
7 261
+6%
|
7 868
+8%
|
7 926
+1%
|
8 010
+1%
|
8 045
+0%
|
7 666
-5%
|
8 305
+8%
|
7 735
-7%
|
7 911
+2%
|
7 729
-2%
|
7 438
-4%
|
7 558
+2%
|
7 157
-5%
|
|
| Total Liabilities & Equity |
3 294
N/A
|
3 791
+15%
|
3 957
+4%
|
4 273
+8%
|
4 608
+8%
|
5 256
+14%
|
5 337
+2%
|
5 862
+10%
|
8 886
+52%
|
10 767
+21%
|
12 619
+17%
|
13 530
+7%
|
14 677
+8%
|
15 996
+9%
|
14 174
-11%
|
14 377
+1%
|
14 004
-3%
|
15 188
+8%
|
15 268
+1%
|
15 177
-1%
|
15 102
0%
|
14 842
-2%
|
15 472
+4%
|
14 894
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
159
|
178
|
184
|
196
|
200
|
211
|
222
|
242
|
260
|
279
|
300
|
304
|
316
|
322
|
327
|
324
|
305
|
318
|
318
|
310
|
300
|
300
|
300
|
294
|
|