Rent-A-Center Inc
F:RAC
Balance Sheet
Balance Sheet Decomposition
Rent-A-Center Inc
Rent-A-Center Inc
Balance Sheet
Rent-A-Center Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
108
|
86
|
144
|
59
|
58
|
92
|
97
|
87
|
102
|
71
|
88
|
61
|
42
|
46
|
60
|
95
|
73
|
155
|
71
|
159
|
108
|
144
|
94
|
61
|
|
| Cash Equivalents |
108
|
86
|
144
|
59
|
58
|
92
|
97
|
87
|
102
|
71
|
88
|
61
|
42
|
46
|
60
|
95
|
73
|
155
|
71
|
159
|
108
|
144
|
94
|
61
|
|
| Total Receivables |
2
|
6
|
15
|
16
|
20
|
35
|
42
|
52
|
63
|
54
|
48
|
53
|
59
|
66
|
69
|
70
|
70
|
70
|
84
|
90
|
126
|
112
|
111
|
156
|
|
| Accounts Receivables |
2
|
6
|
15
|
16
|
20
|
35
|
42
|
52
|
63
|
54
|
48
|
53
|
59
|
66
|
69
|
70
|
70
|
70
|
84
|
90
|
126
|
112
|
111
|
156
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
654
|
632
|
682
|
759
|
751
|
1 056
|
938
|
819
|
750
|
837
|
953
|
1 008
|
1 124
|
1 238
|
1 137
|
1 002
|
869
|
808
|
836
|
909
|
1 306
|
1 125
|
1 234
|
1 249
|
|
| Other Current Assets |
30
|
54
|
71
|
65
|
39
|
54
|
56
|
59
|
51
|
171
|
69
|
72
|
79
|
206
|
159
|
55
|
65
|
51
|
46
|
50
|
64
|
46
|
50
|
0
|
|
| Total Current Assets |
793
|
777
|
912
|
899
|
867
|
1 237
|
1 133
|
1 018
|
966
|
1 132
|
1 159
|
1 193
|
1 304
|
1 556
|
1 425
|
1 222
|
1 076
|
1 084
|
1 036
|
1 209
|
1 604
|
1 427
|
1 489
|
1 466
|
|
| PP&E Net |
107
|
106
|
122
|
145
|
150
|
218
|
222
|
209
|
205
|
225
|
288
|
310
|
337
|
333
|
331
|
316
|
283
|
226
|
448
|
425
|
599
|
598
|
563
|
520
|
|
| PP&E Gross |
107
|
106
|
122
|
145
|
150
|
218
|
222
|
209
|
205
|
225
|
288
|
310
|
337
|
333
|
331
|
316
|
283
|
226
|
448
|
425
|
599
|
598
|
563
|
520
|
|
| Accumulated Depreciation |
107
|
133
|
165
|
202
|
174
|
245
|
246
|
289
|
305
|
346
|
362
|
398
|
434
|
441
|
482
|
522
|
526
|
552
|
523
|
505
|
558
|
577
|
611
|
549
|
|
| Intangible Assets |
4
|
8
|
9
|
9
|
3
|
28
|
14
|
2
|
1
|
6
|
12
|
8
|
9
|
8
|
8
|
5
|
1
|
1
|
9
|
8
|
425
|
359
|
301
|
255
|
|
| Goodwill |
707
|
736
|
788
|
913
|
926
|
1 254
|
1 255
|
1 265
|
1 269
|
1 321
|
1 339
|
1 345
|
1 365
|
1 371
|
206
|
55
|
57
|
57
|
70
|
70
|
290
|
290
|
290
|
290
|
|
| Other Long-Term Assets |
9
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
26
|
15
|
34
|
68
|
83
|
122
|
113
|
|
| Other Assets |
707
|
736
|
788
|
915
|
928
|
1 256
|
1 258
|
1 269
|
1 273
|
1 326
|
1 343
|
1 348
|
1 369
|
1 375
|
211
|
59
|
61
|
61
|
75
|
76
|
296
|
297
|
296
|
296
|
|
| Total Assets |
1 620
N/A
|
1 627
+0%
|
1 831
+13%
|
1 968
+7%
|
1 949
-1%
|
2 741
+41%
|
2 627
-4%
|
2 497
-5%
|
2 444
-2%
|
2 688
+10%
|
2 801
+4%
|
2 860
+2%
|
3 018
+6%
|
3 271
+8%
|
1 975
-40%
|
1 603
-19%
|
1 421
-11%
|
1 397
-2%
|
1 583
+13%
|
1 751
+11%
|
2 993
+71%
|
2 764
-8%
|
2 721
-2%
|
2 650
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
50
|
54
|
73
|
94
|
88
|
118
|
100
|
94
|
97
|
126
|
105
|
100
|
120
|
142
|
96
|
108
|
90
|
114
|
168
|
186
|
136
|
155
|
177
|
115
|
|
| Accrued Liabilities |
163
|
123
|
133
|
208
|
188
|
351
|
277
|
260
|
232
|
252
|
252
|
309
|
327
|
352
|
333
|
332
|
231
|
272
|
483
|
518
|
550
|
509
|
498
|
480
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
7
|
0
|
0
|
0
|
4
|
36
|
34
|
29
|
34
|
37
|
47
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
17
|
28
|
36
|
37
|
21
|
|
| Total Current Liabilities |
220
|
177
|
206
|
302
|
280
|
505
|
411
|
383
|
362
|
415
|
404
|
409
|
448
|
494
|
429
|
440
|
327
|
386
|
667
|
722
|
713
|
700
|
712
|
617
|
|
| Long-Term Debt |
703
|
521
|
698
|
708
|
724
|
1 293
|
1 259
|
947
|
711
|
701
|
741
|
688
|
916
|
1 043
|
956
|
724
|
667
|
540
|
231
|
191
|
1 571
|
1 369
|
1 307
|
1 310
|
|
| Deferred Income Tax |
0
|
86
|
133
|
163
|
121
|
0
|
10
|
87
|
123
|
219
|
298
|
300
|
319
|
345
|
206
|
173
|
87
|
119
|
164
|
176
|
114
|
88
|
61
|
18
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
67
|
66
|
62
|
71
|
82
|
82
|
81
|
76
|
|
| Total Liabilities |
923
N/A
|
784
-15%
|
1 037
+32%
|
1 174
+13%
|
1 125
-4%
|
1 798
+60%
|
1 680
-7%
|
1 418
-16%
|
1 197
-16%
|
1 335
+12%
|
1 442
+8%
|
1 396
-3%
|
1 682
+21%
|
1 882
+12%
|
1 591
-15%
|
1 338
-16%
|
1 148
-14%
|
1 110
-3%
|
1 124
+1%
|
1 159
+3%
|
2 480
+114%
|
2 239
-10%
|
2 161
-3%
|
2 021
-6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
292
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Retained Earnings |
270
|
429
|
610
|
766
|
902
|
994
|
1 070
|
1 208
|
1 377
|
1 541
|
1 669
|
1 807
|
1 880
|
1 927
|
923
|
801
|
799
|
806
|
948
|
1 091
|
1 144
|
1 077
|
995
|
1 036
|
|
| Additional Paid In Capital |
191
|
533
|
573
|
619
|
630
|
662
|
674
|
681
|
687
|
713
|
758
|
785
|
802
|
813
|
818
|
827
|
831
|
838
|
870
|
887
|
1 147
|
1 298
|
1 460
|
1 494
|
|
| Treasury Stock |
50
|
116
|
389
|
591
|
709
|
714
|
798
|
811
|
820
|
904
|
1 068
|
1 130
|
1 348
|
1 348
|
1 348
|
1 348
|
1 348
|
1 348
|
1 349
|
1 376
|
1 766
|
1 841
|
1 891
|
1 891
|
|
| Other Equity |
6
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
1
|
2
|
0
|
5
|
11
|
16
|
11
|
11
|
11
|
11
|
12
|
11
|
4
|
11
|
|
| Total Equity |
697
N/A
|
842
+21%
|
795
-6%
|
794
0%
|
823
+4%
|
943
+15%
|
947
+0%
|
1 079
+14%
|
1 248
+16%
|
1 354
+9%
|
1 359
+0%
|
1 464
+8%
|
1 336
-9%
|
1 389
+4%
|
384
-72%
|
265
-31%
|
272
+3%
|
287
+5%
|
459
+60%
|
592
+29%
|
513
-13%
|
525
+2%
|
560
+7%
|
629
+12%
|
|
| Total Liabilities & Equity |
1 620
N/A
|
1 627
+0%
|
1 831
+13%
|
1 968
+7%
|
1 949
-1%
|
2 741
+41%
|
2 627
-4%
|
2 497
-5%
|
2 444
-2%
|
2 688
+10%
|
2 801
+4%
|
2 860
+2%
|
3 018
+6%
|
3 271
+8%
|
1 975
-40%
|
1 603
-19%
|
1 421
-11%
|
1 397
-2%
|
1 583
+13%
|
1 751
+11%
|
2 993
+71%
|
2 764
-8%
|
2 721
-2%
|
2 650
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
64
|
87
|
80
|
74
|
69
|
70
|
67
|
66
|
66
|
63
|
59
|
58
|
53
|
53
|
53
|
53
|
53
|
54
|
55
|
54
|
66
|
56
|
54
|
55
|
|