Renewable Energy Group Inc
F:RBE1
Balance Sheet
Balance Sheet Decomposition
Renewable Energy Group Inc
Renewable Energy Group Inc
Balance Sheet
Renewable Energy Group Inc
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
67
|
153
|
64
|
47
|
116
|
78
|
124
|
50
|
84
|
498
|
|
| Cash Equivalents |
67
|
153
|
64
|
47
|
116
|
78
|
124
|
50
|
84
|
498
|
|
| Short-Term Investments |
0
|
0
|
17
|
0
|
0
|
0
|
51
|
0
|
150
|
291
|
|
| Total Receivables |
19
|
85
|
295
|
313
|
170
|
97
|
78
|
864
|
173
|
202
|
|
| Accounts Receivables |
18
|
83
|
295
|
311
|
165
|
91
|
75
|
859
|
144
|
158
|
|
| Other Receivables |
1
|
3
|
0
|
2
|
5
|
6
|
3
|
5
|
30
|
44
|
|
| Inventory |
45
|
92
|
98
|
92
|
155
|
163
|
171
|
164
|
210
|
459
|
|
| Other Current Assets |
18
|
17
|
56
|
24
|
22
|
19
|
42
|
31
|
41
|
48
|
|
| Total Current Assets |
149
|
348
|
528
|
476
|
463
|
356
|
465
|
1 109
|
658
|
1 498
|
|
| PP&E Net |
248
|
291
|
493
|
575
|
600
|
587
|
591
|
622
|
624
|
729
|
|
| PP&E Gross |
0
|
0
|
0
|
575
|
600
|
587
|
591
|
622
|
624
|
729
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
75
|
138
|
176
|
206
|
238
|
273
|
293
|
|
| Intangible Assets |
0
|
5
|
29
|
31
|
30
|
27
|
14
|
12
|
11
|
53
|
|
| Note Receivable |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
|
| Long-Term Investments |
0
|
7
|
10
|
9
|
12
|
12
|
13
|
19
|
133
|
183
|
|
| Other Long-Term Assets |
13
|
5
|
119
|
118
|
17
|
7
|
8
|
7
|
20
|
40
|
|
| Other Assets |
85
|
85
|
188
|
16
|
16
|
16
|
16
|
16
|
16
|
44
|
|
| Total Assets |
496
N/A
|
741
+49%
|
1 368
+85%
|
1 224
-11%
|
1 137
-7%
|
1 006
-12%
|
1 107
+10%
|
1 785
+61%
|
1 461
-18%
|
2 559
+75%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
28
|
49
|
203
|
237
|
99
|
85
|
96
|
369
|
133
|
163
|
|
| Accrued Liabilities |
7
|
12
|
29
|
10
|
17
|
10
|
19
|
40
|
40
|
49
|
|
| Short-Term Debt |
0
|
11
|
17
|
23
|
53
|
66
|
14
|
77
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
5
|
7
|
6
|
7
|
17
|
15
|
150
|
77
|
50
|
0
|
|
| Other Current Liabilities |
0
|
19
|
32
|
17
|
47
|
30
|
15
|
25
|
23
|
34
|
|
| Total Current Liabilities |
40
|
98
|
285
|
294
|
234
|
205
|
295
|
588
|
246
|
247
|
|
| Long-Term Debt |
41
|
35
|
261
|
267
|
241
|
214
|
37
|
26
|
15
|
537
|
|
| Deferred Income Tax |
0
|
3
|
7
|
19
|
20
|
8
|
8
|
7
|
7
|
5
|
|
| Minority Interest |
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
7
|
7
|
36
|
29
|
31
|
11
|
2
|
32
|
20
|
43
|
|
| Total Liabilities |
88
N/A
|
143
+62%
|
589
+313%
|
612
+4%
|
529
-14%
|
438
-17%
|
342
-22%
|
653
+91%
|
287
-56%
|
831
+189%
|
|
| Equity | |||||||||||
| Common Stock |
83
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
54
|
238
|
0
|
170
|
214
|
135
|
427
|
801
|
891
|
1 105
|
|
| Additional Paid In Capital |
274
|
360
|
0
|
474
|
481
|
516
|
451
|
439
|
392
|
709
|
|
| Treasury Stock |
3
|
4
|
0
|
29
|
82
|
83
|
112
|
106
|
111
|
84
|
|
| Other Equity |
0
|
0
|
779
|
4
|
6
|
0
|
2
|
2
|
1
|
2
|
|
| Total Equity |
408
N/A
|
598
+47%
|
779
+30%
|
611
-21%
|
607
-1%
|
568
-7%
|
765
+35%
|
1 132
+48%
|
1 174
+4%
|
1 728
+47%
|
|
| Total Liabilities & Equity |
496
N/A
|
741
+49%
|
1 368
+85%
|
1 224
-11%
|
1 137
-7%
|
1 006
-12%
|
1 107
+10%
|
1 785
+61%
|
1 461
-18%
|
2 559
+75%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
31
|
37
|
44
|
44
|
39
|
39
|
37
|
39
|
39
|
50
|
|
| Preferred Shares Outstanding |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|