Dashboard Market News Pricing Contact Us
Search 100,000+ stocks...
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
Sign Up
Log in

Ramsay Health Care Ltd
F:RMY

Watchlist Manager
Ramsay Health Care Ltd Logo
Ramsay Health Care Ltd
F:RMY
Watchlist
Price: 34.6 EUR 1.76% Market Closed
Market Cap: €7.9B
Write Note Create Alert
AUD
Metric FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Cash & Cash Equivalents
329m 419.5m 770.6m 745.5m 1.5B 1B 314.2m 656.1m 662.3m 784.4m
Cash
329m 419.5m 770.6m — — — — — — —
Cash Equivalents
— — — 745.5m 1.5B 1B 314.2m 656.1m 662.3m 784.4m
Total Receivables
1.2B 1.2B 1.2B 1.6B 1.9B 1.8B 2.4B 2.3B 2.5B 2.5B
Accounts Receivables
1.1B 1.2B 1.2B 1.6B 1.9B 1.8B 2.3B 2.3B 2.5B 2.5B
Other Receivables
21.5m 8.9m 15.5m 19.3m 14.6m 12.3m 42.2m 48.7m 6.1m 12.6m
Inventory
205m 226.3m 276.1m 344.8m 411m 409.4m 376.8m 388.6m 379.4m 404.4m
Other Current Assets
146.1m 133.4m 158.4m 220.1m 214.6m 2.1B 222.2m 535.5m 308.5m 332.2m
Total Current Assets
1.8B 2B 2.4B 2.9B 4.1B 5.4B 3.3B 3.9B 3.9B 4B
PP&E Net
3.9B 3.9B 4.1B 4.6B 8.9B 8.9B 9.4B 10.2B 10.2B 11.2B
PP&E Gross
3.9B 3.9B 4.1B 4.6B 8.9B 8.9B 9.4B 10.2B 10.2B 11.2B
Accumulated Depreciation
(1.8B) (2B) (2.2B) (2.4B) (3.7B) (4.3B) (4.7B) (5.7B) (6.6B) (7.8B)
Intangible Assets
112.4m 99.9m 110.4m 496.3m 462.7m 467.3m 435.2m 407.3m 395m 424.9m
Goodwill
1.9B 1.9B 2.2B 3.8B 3.8B 3.8B 5.4B 5.8B 5.7B 6B
Note Receivable
47.1m 39.3m 68.7m 79.7m 78.1m 70.6m 79m 126.9m 112.8m 122.8m
Long-Term Investments
242.3m 240.6m 283m 333m 328.4m 300.4m 338.9m 83.6m 94.1m 110.8m
Other Long-Term Assets
212.3m 192m 211.3m 401.8m 461.2m 468.5m 554.3m 573m 515.4m 617.5m
Other Assets
1.9B 1.9B 2.2B 3.8B 3.8B 3.8B 5.4B 5.8B 5.7B 6B
Total Assets
8.2B 8.3B 9.3B 12.6B 18.1B 19.3B 19.5B 21B 20.9B 22.5B
Accounts Payable
787.5m 743.1m 775.3m 1B 1.1B 1.2B 4.5B 1.5B 1.7B 1.7B
Accrued Liabilities
637.3m 638.9m 661.4m 865.9m 993.6m 1.1B 1.5B 1.6B 1.7B 1.8B
Short-Term Debt
0 0 0 0 0 0 0 0 0 0
Current Portion of Long-Term Debt
87.9m 85.5m 100.1m 107.1m 380.1m 419.9m 397.6m 486.8m 605.7m 686.3m
Other Current Liabilities
471.8m 434.8m 462.5m 735.5m 1.3B 1.1B 337m 193.1m 224.9m 219.3m
Total Current Liabilities
2B 1.9B 2B 2.7B 3.8B 3.7B 3.7B 3.8B 4.2B 4.5B
Long-Term Debt
3.3B 3.3B 3.9B 5.5B 9.1B 10.1B 10.3B 11.4B 10.3B 11.4B
Deferred Income Tax
282.4m 239.3m 234.1m 333.9m 271.7m 235.5m 307.2m 358.7m 274.8m 229.6m
Minority Interest
23.2m 82.5m 90.4m 479.4m 483.4m 518.1m 592.7m 668.4m 629.9m 685.1m
Other Liabilities
601.8m 573.2m 780.1m 1.1B 682.3m 689.3m 632.4m 638.4m 579m 638m
Total Liabilities
6.2B 6.1B 7B 10.1B 14.3B 15.3B 15.6B 16.9B 16B 17.5B
Common Stock
965.7m 965.7m 965.7m 965.7m 2.4B 2.4B 2.4B 2.5B 2.5B 2.5B
Retained Earnings
1.1B 1.4B 1.5B 1.7B 1.4B 1.7B 1.6B 1.8B 2.5B 2.5B
Treasury Stock
(88.8m) (70.6m) (76.8m) (82.1m) (78.2m) (76.7m) (72.4m) (67.8m) (63m) (55.7m)
Total Equity
2B 2.3B 2.4B 2.5B 3.8B 4B 3.9B 4.2B 4.9B 5B
Total Liabilities & Equity
8.2B 8.3B 9.3B 12.6B 18.1B 19.3B 19.5B 21B 20.9B 22.5B
Common Shares Outstanding
200.6m 201m 200.9m 200.8m 227.7m 227.8m 227.8m 228.2m 228.8m 229.9m
Preferred Shares Outstanding
2.6m 2.6m 2.6m 2.6m 2.6m 2.6m 2.6m 2.6m 2.6m 2.6m
SRAJ
Sejahteraraya Anugrahjaya Tbk PT

Capital-intensive hospital growth with persistent losses and negative free cash flow

Intrinsic Value Access required
UHS
Universal Health Services Inc

A growing hospital platform with variable margins and recurring free cash flow

Intrinsic Value Access required
300015
Aier Eye Hospital Group Co Ltd

An expanding eye-care operator with durable margins and positive free cash flow

Intrinsic Value Access required
EHC
Encompass Health Corp

A rehabilitation-hospital operator balancing operating leverage with facility reinvestment

Intrinsic Value Access required

Continue RMY Research

Summary
RMY intrinsic value, competitors valuation, and company profile.
DCF Valuation
RMY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
RMY stock valuation using valuation multiples.
Wall St Estimates
RMY price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
RMY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Ramsay Health Care Ltd listings:
OTC • USD
RMSYF
 OTC • USD
RMYHY
 ASX • AUD
RHC
 F • EUR
RMY0
 SWB • EUR
RMY
ALPHA SPREAD
Follow us
Join 363,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Valuation Backtest Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.