Encompass Health Corp
NYSE:EHC
Encompass Health Corp
NYSE:EHC
Price:
83.79 USD
0.7%
Market Closed
Updated:
May 6, 2024
Income Statement
Earnings Waterfall
Encompass Health Corp
Encompass Health Corp
|
Revenue
|
4.8B
USD
|
|
Cost of Revenue
|
-218.3m
USD
|
|
Gross Profit
|
4.6B
USD
|
|
Operating Expenses
|
-3.9B
USD
|
|
Operating Income
|
731.8m
USD
|
|
Other Expenses
|
-382.2m
USD
|
|
Net Income
|
349.6m
USD
|
Income Statement
Encompass Health Corp
Encompass Health Corp
Currency: USD
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
2 247
N/A
|
2 266
+1%
|
2 303
+2%
|
2 336
+1%
|
2 374
+2%
|
2 520
+6%
|
2 678
+6%
|
2 857
+7%
|
3 116
+9%
|
3 280
+5%
|
3 432
+5%
|
3 576
+4%
|
3 646
+2%
|
3 711
+2%
|
3 773
+2%
|
3 841
+2%
|
3 914
+2%
|
4 002
+2%
|
4 102
+3%
|
4 190
+2%
|
4 277
+2%
|
4 355
+2%
|
4 423
+2%
|
4 517
+2%
|
4 605
+2%
|
4 663
+1%
|
4 602
-1%
|
4 614
+0%
|
3 566
-23%
|
3 615
+1%
|
3 272
-9%
|
3 109
-5%
|
4 015
+29%
|
3 844
-4%
|
4 175
+9%
|
4 254
+2%
|
4 349
+2%
|
4 450
+2%
|
4 574
+3%
|
4 692
+3%
|
4 801
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(105)
|
(107)
|
(108)
|
(109)
|
(112)
|
(116)
|
(120)
|
(124)
|
(129)
|
(132)
|
(135)
|
(139)
|
(140)
|
(142)
|
(145)
|
(146)
|
(149)
|
(152)
|
(154)
|
(157)
|
(159)
|
(159)
|
(161)
|
(166)
|
(168)
|
(174)
|
(182)
|
(192)
|
(171)
|
(177)
|
(164)
|
(158)
|
(184)
|
(182)
|
(192)
|
(196)
|
(202)
|
(206)
|
(211)
|
(214)
|
(218)
|
|
| Gross Profit |
2 142
N/A
|
2 159
+1%
|
2 195
+2%
|
2 227
+1%
|
2 262
+2%
|
2 404
+6%
|
2 558
+6%
|
2 733
+7%
|
2 987
+9%
|
3 148
+5%
|
3 297
+5%
|
3 437
+4%
|
3 506
+2%
|
3 569
+2%
|
3 629
+2%
|
3 694
+2%
|
3 765
+2%
|
3 849
+2%
|
3 947
+3%
|
4 034
+2%
|
4 119
+2%
|
4 196
+2%
|
4 261
+2%
|
4 351
+2%
|
4 437
+2%
|
4 490
+1%
|
4 420
-2%
|
4 422
+0%
|
3 395
-23%
|
3 438
+1%
|
3 108
-10%
|
2 951
-5%
|
3 831
+30%
|
3 662
-4%
|
3 983
+9%
|
4 057
+2%
|
4 147
+2%
|
4 244
+2%
|
4 364
+3%
|
4 478
+3%
|
4 583
+2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 681)
|
(1 683)
|
(1 704)
|
(1 751)
|
(1 797)
|
(1 925)
|
(2 069)
|
(2 221)
|
(2 433)
|
(2 562)
|
(2 683)
|
(2 797)
|
(2 857)
|
(2 918)
|
(2 989)
|
(3 054)
|
(3 115)
|
(3 204)
|
(3 270)
|
(3 346)
|
(3 437)
|
(3 548)
|
(3 568)
|
(3 658)
|
(3 745)
|
(3 802)
|
(3 803)
|
(3 805)
|
(2 865)
|
(2 882)
|
(2 518)
|
(2 367)
|
(3 171)
|
(3 057)
|
(3 363)
|
(3 456)
|
(3 516)
|
(3 587)
|
(3 673)
|
(3 757)
|
(3 851)
|
|
| Selling, General & Administrative |
(1 265)
|
(1 276)
|
(1 286)
|
(1 304)
|
(1 343)
|
(1 443)
|
(1 561)
|
(1 690)
|
(1 868)
|
(1 963)
|
(2 057)
|
(2 142)
|
(2 200)
|
(2 241)
|
(2 299)
|
(2 354)
|
(2 406)
|
(2 465)
|
(2 519)
|
(2 581)
|
(2 659)
|
(2 696)
|
(2 764)
|
(2 837)
|
(2 908)
|
(2 943)
|
(2 938)
|
(2 928)
|
(2 121)
|
(2 128)
|
(1 799)
|
(1 665)
|
(2 361)
|
(2 250)
|
(2 499)
|
(2 565)
|
(2 609)
|
(2 648)
|
(2 718)
|
(2 785)
|
(2 864)
|
|
| Depreciation & Amortization |
(95)
|
(99)
|
(102)
|
(105)
|
(108)
|
(113)
|
(120)
|
(126)
|
(140)
|
(150)
|
(160)
|
(170)
|
(173)
|
(175)
|
(178)
|
(181)
|
(184)
|
(185)
|
(188)
|
(193)
|
(200)
|
(206)
|
(209)
|
(213)
|
(219)
|
(225)
|
(233)
|
(239)
|
(203)
|
(207)
|
(191)
|
(185)
|
(220)
|
(215)
|
(230)
|
(237)
|
(244)
|
(250)
|
(262)
|
(267)
|
(274)
|
|
| Other Operating Expenses |
(321)
|
(308)
|
(315)
|
(342)
|
(346)
|
(370)
|
(388)
|
(406)
|
(425)
|
(448)
|
(465)
|
(485)
|
(485)
|
(502)
|
(511)
|
(518)
|
(525)
|
(554)
|
(563)
|
(572)
|
(578)
|
(646)
|
(594)
|
(608)
|
(618)
|
(633)
|
(632)
|
(638)
|
(541)
|
(548)
|
(528)
|
(516)
|
(590)
|
(593)
|
(633)
|
(654)
|
(664)
|
(689)
|
(693)
|
(704)
|
(713)
|
|
| Operating Income |
461
N/A
|
476
+3%
|
492
+3%
|
476
-3%
|
466
-2%
|
479
+3%
|
490
+2%
|
512
+5%
|
554
+8%
|
586
+6%
|
614
+5%
|
640
+4%
|
649
+1%
|
651
+0%
|
640
-2%
|
640
+0%
|
649
+1%
|
645
-1%
|
677
+5%
|
688
+2%
|
682
-1%
|
648
-5%
|
694
+7%
|
693
0%
|
693
0%
|
688
-1%
|
617
-10%
|
617
+0%
|
530
-14%
|
555
+5%
|
590
+6%
|
584
-1%
|
659
+13%
|
604
-8%
|
620
+3%
|
602
-3%
|
630
+5%
|
656
+4%
|
691
+5%
|
722
+4%
|
732
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(89)
|
(92)
|
(96)
|
(98)
|
(99)
|
(105)
|
(109)
|
(116)
|
(131)
|
(146)
|
(159)
|
(165)
|
(162)
|
(159)
|
(157)
|
(151)
|
(146)
|
(141)
|
(138)
|
(138)
|
(139)
|
(140)
|
(140)
|
(144)
|
(153)
|
(161)
|
(170)
|
(179)
|
(181)
|
(180)
|
(176)
|
(167)
|
(161)
|
(158)
|
(176)
|
(175)
|
(173)
|
(170)
|
(146)
|
(144)
|
(140)
|
|
| Non-Reccuring Items |
19
|
0
|
0
|
(2)
|
(12)
|
(22)
|
(40)
|
(40)
|
(30)
|
(23)
|
(7)
|
(9)
|
(7)
|
(5)
|
(13)
|
(11)
|
(11)
|
0
|
(0)
|
0
|
(52)
|
0
|
(54)
|
(54)
|
(8)
|
(11)
|
(8)
|
(8)
|
(5)
|
(2)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
|
| Total Other Income |
5
|
6
|
32
|
31
|
31
|
30
|
5
|
5
|
2
|
6
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
3
|
3
|
4
|
2
|
6
|
7
|
26
|
31
|
25
|
29
|
10
|
8
|
12
|
9
|
7
|
8
|
3
|
(7)
|
(11)
|
(5)
|
2
|
11
|
15
|
16
|
|
| Pre-Tax Income |
395
N/A
|
390
-1%
|
428
+10%
|
407
-5%
|
387
-5%
|
382
-1%
|
346
-10%
|
361
+5%
|
396
+10%
|
423
+7%
|
452
+7%
|
469
+4%
|
482
+3%
|
490
+2%
|
474
-3%
|
482
+2%
|
496
+3%
|
508
+2%
|
542
+7%
|
554
+2%
|
493
-11%
|
514
+4%
|
506
-2%
|
520
+3%
|
562
+8%
|
542
-4%
|
467
-14%
|
440
-6%
|
353
-20%
|
384
+9%
|
419
+9%
|
420
+0%
|
505
+20%
|
448
-11%
|
436
-3%
|
415
-5%
|
451
+9%
|
487
+8%
|
556
+14%
|
593
+7%
|
607
+2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(13)
|
(12)
|
(135)
|
(122)
|
(111)
|
(108)
|
(104)
|
(118)
|
(142)
|
(151)
|
(162)
|
(168)
|
(164)
|
(164)
|
(150)
|
(151)
|
(146)
|
(136)
|
(137)
|
(124)
|
(119)
|
(120)
|
(114)
|
(118)
|
(116)
|
(112)
|
(101)
|
(93)
|
(75)
|
(82)
|
(89)
|
(88)
|
(102)
|
(91)
|
(95)
|
(91)
|
(100)
|
(108)
|
(118)
|
(127)
|
(132)
|
|
| Income from Continuing Operations |
383
|
378
|
293
|
286
|
276
|
274
|
242
|
243
|
254
|
271
|
291
|
301
|
318
|
326
|
324
|
331
|
351
|
372
|
405
|
430
|
374
|
394
|
392
|
402
|
446
|
430
|
367
|
347
|
278
|
302
|
330
|
332
|
403
|
357
|
341
|
324
|
351
|
379
|
437
|
466
|
475
|
|
| Income to Minority Interest |
(58)
|
(58)
|
(59)
|
(60)
|
(60)
|
(61)
|
(64)
|
(66)
|
(70)
|
(72)
|
(73)
|
(73)
|
(71)
|
(69)
|
(67)
|
(70)
|
(79)
|
(83)
|
(88)
|
(89)
|
(83)
|
(85)
|
(83)
|
(84)
|
(87)
|
(86)
|
(81)
|
(82)
|
(83)
|
(87)
|
(101)
|
(105)
|
(103)
|
(100)
|
(93)
|
(88)
|
(94)
|
(97)
|
(101)
|
(108)
|
(111)
|
|
| Net Income (Common) |
228
N/A
|
227
0%
|
151
-33%
|
147
-3%
|
213
+45%
|
209
-2%
|
171
-18%
|
174
+1%
|
181
+4%
|
198
+10%
|
218
+10%
|
229
+5%
|
247
+8%
|
255
+3%
|
256
+0%
|
260
+2%
|
270
+4%
|
287
+6%
|
316
+10%
|
338
+7%
|
291
-14%
|
310
+6%
|
309
0%
|
318
+3%
|
357
+12%
|
342
-4%
|
285
-17%
|
265
-7%
|
283
+7%
|
303
+7%
|
383
+26%
|
405
+6%
|
410
+1%
|
391
-5%
|
327
-16%
|
272
-17%
|
270
-1%
|
270
0%
|
312
+16%
|
352
+13%
|
350
-1%
|
|
| EPS (Diluted) |
2.63
N/A
|
2.24
-15%
|
1.49
-33%
|
1.46
-2%
|
2.11
+45%
|
2.07
-2%
|
1.68
-19%
|
1.71
+2%
|
1.78
+4%
|
1.99
+12%
|
2.19
+10%
|
2.3
+5%
|
2.49
+8%
|
2.57
+3%
|
2.58
+0%
|
2.61
+1%
|
2.73
+5%
|
2.88
+5%
|
3.18
+10%
|
3.38
+6%
|
2.92
-14%
|
3.11
+7%
|
3.11
N/A
|
3.2
+3%
|
3.61
+13%
|
3.45
-4%
|
2.86
-17%
|
2.66
-7%
|
2.83
+6%
|
3.02
+7%
|
3.78
+25%
|
4.04
+7%
|
4.09
+1%
|
3.9
-5%
|
3.25
-17%
|
2.7
-17%
|
2.68
-1%
|
2.67
0%
|
3.08
+15%
|
3.46
+12%
|
3.45
0%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
