RealNetworks Inc
F:RNWA
Balance Sheet
Balance Sheet Decomposition
RealNetworks Inc
RealNetworks Inc
Balance Sheet
RealNetworks Inc
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
71
|
74
|
42
|
28
|
33
|
51
|
36
|
9
|
24
|
27
|
|
| Cash |
71
|
47
|
30
|
23
|
33
|
31
|
23
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
27
|
12
|
5
|
0
|
20
|
13
|
9
|
24
|
27
|
|
| Short-Term Investments |
200
|
152
|
120
|
71
|
44
|
9
|
0
|
0
|
10
|
2
|
|
| Total Receivables |
31
|
25
|
15
|
23
|
8
|
13
|
12
|
13
|
10
|
10
|
|
| Accounts Receivables |
31
|
25
|
15
|
23
|
8
|
13
|
12
|
13
|
10
|
10
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
21
|
11
|
10
|
8
|
20
|
22
|
6
|
33
|
4
|
3
|
|
| Total Current Assets |
323
|
262
|
187
|
129
|
105
|
94
|
54
|
55
|
48
|
42
|
|
| PP&E Net |
29
|
23
|
16
|
9
|
5
|
4
|
3
|
13
|
10
|
5
|
|
| PP&E Gross |
29
|
23
|
16
|
9
|
5
|
4
|
3
|
13
|
10
|
5
|
|
| Accumulated Depreciation |
92
|
67
|
61
|
61
|
44
|
46
|
38
|
32
|
32
|
31
|
|
| Intangible Assets |
3
|
13
|
10
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Goodwill |
6
|
18
|
17
|
13
|
13
|
13
|
17
|
17
|
17
|
17
|
|
| Long-Term Investments |
54
|
20
|
13
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
19
|
8
|
7
|
6
|
7
|
10
|
7
|
76
|
7
|
5
|
|
| Other Assets |
6
|
18
|
17
|
13
|
13
|
13
|
17
|
17
|
17
|
17
|
|
| Total Assets |
434
N/A
|
343
-21%
|
250
-27%
|
161
-36%
|
130
-19%
|
122
-7%
|
80
-34%
|
160
+99%
|
82
-49%
|
69
-15%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
19
|
20
|
19
|
17
|
5
|
4
|
4
|
4
|
3
|
3
|
|
| Accrued Liabilities |
46
|
34
|
19
|
12
|
10
|
9
|
7
|
13
|
15
|
10
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
2
|
3
|
3
|
0
|
0
|
0
|
|
| Other Current Liabilities |
20
|
17
|
14
|
9
|
22
|
23
|
6
|
79
|
5
|
6
|
|
| Total Current Liabilities |
85
|
70
|
51
|
38
|
39
|
39
|
20
|
96
|
23
|
18
|
|
| Long-Term Debt |
3
|
1
|
0
|
2
|
2
|
2
|
1
|
10
|
3
|
0
|
|
| Deferred Income Tax |
0
|
2
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Other Liabilities |
2
|
2
|
2
|
1
|
1
|
1
|
1
|
14
|
9
|
4
|
|
| Total Liabilities |
91
N/A
|
74
-19%
|
53
-28%
|
41
-23%
|
42
+3%
|
42
+1%
|
24
-44%
|
121
+415%
|
36
-71%
|
23
-35%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
235
|
294
|
365
|
447
|
484
|
500
|
524
|
544
|
549
|
571
|
|
| Additional Paid In Capital |
604
|
610
|
618
|
627
|
634
|
639
|
642
|
644
|
656
|
678
|
|
| Unrealized Security Profit/Loss |
0
|
6
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
27
|
54
|
58
|
61
|
62
|
60
|
61
|
61
|
61
|
62
|
|
| Total Equity |
343
N/A
|
269
-22%
|
197
-27%
|
121
-39%
|
89
-27%
|
79
-11%
|
57
-28%
|
39
-32%
|
46
+19%
|
46
0%
|
|
| Total Liabilities & Equity |
434
N/A
|
343
-21%
|
250
-27%
|
161
-36%
|
130
-19%
|
122
-7%
|
80
-34%
|
160
+99%
|
82
-49%
|
69
-15%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
35
|
36
|
36
|
36
|
38
|
37
|
38
|
38
|
38
|
47
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
|