AS Roma SpA
F:RO9
Balance Sheet
Balance Sheet Decomposition
AS Roma SpA
AS Roma SpA
Balance Sheet
AS Roma SpA
| Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
23
|
9
|
5
|
18
|
9
|
52
|
31
|
18
|
8
|
23
|
|
| Cash Equivalents |
23
|
9
|
5
|
18
|
9
|
52
|
31
|
18
|
8
|
23
|
|
| Short-Term Investments |
2
|
2
|
4
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
50
|
49
|
82
|
79
|
99
|
119
|
103
|
71
|
84
|
78
|
|
| Accounts Receivables |
44
|
43
|
62
|
76
|
91
|
110
|
71
|
58
|
74
|
45
|
|
| Other Receivables |
7
|
6
|
21
|
3
|
8
|
8
|
33
|
13
|
10
|
32
|
|
| Inventory |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Current Assets |
1
|
1
|
1
|
6
|
4
|
4
|
4
|
5
|
16
|
7
|
|
| Total Current Assets |
79
|
62
|
93
|
121
|
112
|
176
|
139
|
95
|
109
|
109
|
|
| PP&E Net |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
7
|
36
|
35
|
|
| PP&E Gross |
1
|
0
|
1
|
1
|
1
|
2
|
2
|
7
|
0
|
0
|
|
| Accumulated Depreciation |
2
|
0
|
3
|
3
|
3
|
4
|
4
|
6
|
0
|
0
|
|
| Intangible Assets |
101
|
97
|
107
|
153
|
213
|
213
|
264
|
276
|
288
|
207
|
|
| Note Receivable |
9
|
15
|
14
|
12
|
6
|
29
|
56
|
48
|
23
|
15
|
|
| Long-Term Investments |
0
|
0
|
0
|
12
|
12
|
17
|
17
|
17
|
10
|
10
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
188
N/A
|
174
-8%
|
215
+24%
|
299
+39%
|
344
+15%
|
436
+27%
|
477
+9%
|
443
-7%
|
466
+5%
|
375
-19%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
70
|
61
|
70
|
136
|
133
|
133
|
130
|
132
|
167
|
145
|
|
| Accrued Liabilities |
13
|
19
|
13
|
25
|
23
|
24
|
33
|
36
|
55
|
42
|
|
| Short-Term Debt |
25
|
97
|
75
|
2
|
20
|
23
|
20
|
23
|
12
|
10
|
|
| Current Portion of Long-Term Debt |
1
|
0
|
0
|
17
|
14
|
6
|
18
|
21
|
21
|
13
|
|
| Other Current Liabilities |
33
|
15
|
30
|
23
|
46
|
31
|
29
|
31
|
57
|
41
|
|
| Total Current Liabilities |
142
|
191
|
189
|
202
|
235
|
217
|
229
|
243
|
312
|
251
|
|
| Long-Term Debt |
51
|
0
|
62
|
158
|
157
|
232
|
229
|
212
|
285
|
312
|
|
| Deferred Income Tax |
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
2
|
11
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Other Liabilities |
48
|
47
|
45
|
40
|
70
|
76
|
124
|
116
|
110
|
75
|
|
| Total Liabilities |
241
N/A
|
240
0%
|
297
+24%
|
401
+35%
|
461
+15%
|
525
+14%
|
582
+11%
|
570
-2%
|
707
+24%
|
647
-8%
|
|
| Equity | |||||||||||
| Common Stock |
20
|
20
|
20
|
60
|
60
|
60
|
94
|
94
|
94
|
94
|
|
| Retained Earnings |
84
|
98
|
101
|
222
|
237
|
158
|
275
|
221
|
335
|
366
|
|
| Additional Paid In Capital |
12
|
12
|
0
|
60
|
60
|
10
|
75
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
53
N/A
|
66
-26%
|
82
-23%
|
102
-26%
|
117
-14%
|
89
+24%
|
105
-18%
|
127
-21%
|
241
-90%
|
272
-13%
|
|
| Total Liabilities & Equity |
188
N/A
|
174
-8%
|
215
+24%
|
299
+39%
|
344
+15%
|
436
+27%
|
477
+9%
|
443
-7%
|
466
+5%
|
375
-19%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
231
|
231
|
231
|
413
|
413
|
413
|
629
|
629
|
629
|
629
|
|