Sportech PLC
F:ROEA
Balance Sheet
Balance Sheet Decomposition
Sportech PLC
Sportech PLC
Balance Sheet
Sportech PLC
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
3
|
6
|
7
|
40
|
19
|
18
|
16
|
12
|
22
|
8
|
|
| Cash |
3
|
6
|
7
|
40
|
19
|
18
|
16
|
12
|
22
|
8
|
|
| Short-Term Investments |
0
|
0
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
7
|
9
|
9
|
13
|
9
|
7
|
7
|
2
|
2
|
3
|
|
| Accounts Receivables |
6
|
8
|
8
|
8
|
8
|
5
|
6
|
1
|
1
|
1
|
|
| Other Receivables |
1
|
1
|
1
|
4
|
1
|
2
|
1
|
2
|
0
|
2
|
|
| Inventory |
2
|
2
|
2
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
|
| Other Current Assets |
2
|
2
|
2
|
2
|
2
|
1
|
1
|
28
|
0
|
0
|
|
| Total Current Assets |
13
|
18
|
23
|
58
|
33
|
29
|
26
|
43
|
24
|
11
|
|
| PP&E Net |
22
|
25
|
24
|
26
|
26
|
26
|
24
|
6
|
9
|
10
|
|
| PP&E Gross |
22
|
25
|
24
|
26
|
26
|
26
|
24
|
6
|
9
|
10
|
|
| Accumulated Depreciation |
11
|
13
|
13
|
15
|
10
|
12
|
21
|
15
|
12
|
13
|
|
| Intangible Assets |
43
|
42
|
42
|
28
|
12
|
14
|
15
|
7
|
6
|
7
|
|
| Goodwill |
153
|
125
|
121
|
82
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Note Receivable |
0
|
1
|
2
|
3
|
2
|
1
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1
|
0
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
2
|
1
|
1
|
3
|
6
|
6
|
1
|
0
|
0
|
0
|
|
| Other Assets |
153
|
125
|
121
|
82
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Total Assets |
233
N/A
|
215
-8%
|
216
+0%
|
201
-7%
|
79
-61%
|
75
-4%
|
67
-11%
|
57
-15%
|
40
-29%
|
28
-30%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
8
|
7
|
8
|
10
|
5
|
4
|
6
|
4
|
4
|
5
|
|
| Accrued Liabilities |
14
|
14
|
11
|
15
|
8
|
5
|
4
|
4
|
4
|
2
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Other Current Liabilities |
3
|
2
|
6
|
25
|
11
|
11
|
9
|
19
|
6
|
1
|
|
| Total Current Liabilities |
24
|
22
|
25
|
50
|
24
|
20
|
20
|
28
|
14
|
8
|
|
| Long-Term Debt |
66
|
70
|
62
|
0
|
0
|
0
|
7
|
3
|
6
|
6
|
|
| Deferred Income Tax |
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
2
|
3
|
2
|
2
|
3
|
2
|
2
|
1
|
0
|
0
|
|
| Total Liabilities |
93
N/A
|
95
+2%
|
90
-6%
|
52
-42%
|
28
-47%
|
23
-17%
|
29
+26%
|
32
+10%
|
20
-36%
|
14
-31%
|
|
| Equity | |||||||||||
| Common Stock |
102
|
103
|
103
|
103
|
37
|
37
|
38
|
38
|
1
|
1
|
|
| Retained Earnings |
39
|
17
|
25
|
38
|
9
|
7
|
7
|
19
|
16
|
10
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
2
|
0
|
0
|
11
|
5
|
8
|
7
|
7
|
2
|
3
|
|
| Total Equity |
140
N/A
|
120
-14%
|
126
+5%
|
149
+18%
|
51
-66%
|
52
+2%
|
38
-27%
|
25
-34%
|
20
-21%
|
14
-29%
|
|
| Total Liabilities & Equity |
233
N/A
|
215
-8%
|
216
+0%
|
201
-7%
|
79
-61%
|
75
-4%
|
67
-11%
|
57
-15%
|
40
-29%
|
28
-30%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
205
|
205
|
206
|
206
|
186
|
187
|
189
|
19
|
10
|
10
|
|