Camerit AG
F:RTML

Watchlist Manager
Camerit AG Logo
Camerit AG
F:RTML
Watchlist
Price: 19.6 EUR Market Closed
Market Cap: 2m EUR

Relative Value

RTML doesn't have a meaningful market cap.

The Relative Value of one RTML stock under the Base Case scenario is hidden EUR. Compared to the current market price of 19.6 EUR, Camerit AG is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RTML Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
4
Median 3Y
41.8
Median 5Y
41.8
Industry
3.3
vs History
vs Industry
41
Median 3Y
-32.1
Median 5Y
-20.4
Industry
15.5
vs History
vs Industry
Median 3Y
-21.2
Median 5Y
-14.4
Industry
10.3
vs History
vs Industry
Median 3Y
-21.2
Median 5Y
-14.4
Industry
12.1
vs History
6
vs Industry
50
Median 3Y
0.7
Median 5Y
0.7
Industry
1.3
vs History
vs Industry
Median 3Y
-26.9
Median 5Y
-24.3
Industry
5
vs History
vs Industry
Median 3Y
-306.5
Median 5Y
-306.5
Industry
7.4
vs History
33
vs Industry
68
Median 3Y
3.2
Median 5Y
2.1
Industry
14.2
vs History
33
vs Industry
64
Median 3Y
3.2
Median 5Y
2.1
Industry
14.9
vs History
15
vs Industry
54
Median 3Y
11.1
Median 5Y
6.6
Industry
12.5
vs History
15
vs Industry
51
Median 3Y
11.1
Median 5Y
6.6
Industry
13.3
vs History
vs Industry
Median 3Y
-41.6
Median 5Y
-19.2
Industry
1

Multiples Across Competitors

RTML Competitors Multiples
Camerit AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
DE
Camerit AG
F:RTML
2m EUR 19.6 -33.9 3.2 3.2
US
Blackstone Inc
NYSE:BX
189.5B USD 14.4 70 30.2 30.3
US
BlackRock Inc
NYSE:BLK
168.8B USD 7.4 27.7 20 22.5
US
KKR & Co Inc
NYSE:KKR
117.3B USD 6.5 51.9 369.6 369.6
CA
Brookfield Corp
NYSE:BN
103.7B USD 1.4 124.8 11.7 17.7
CA
Brookfield Asset Management Inc
NYSE:BAM
87.3B USD 24.7 44.4 46 46.4
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
120B CAD 24.6 44.3 46 46.3
ZA
Ninety One Ltd
JSE:NY1
85.2B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
81.8B USD 4.1 16.3 77.1 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
69.6B EUR 23.1 41.6 43.3 43.6
LU
Reinet Investments SCA
JSE:RNI
79.6B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
DE
Camerit AG
F:RTML
Average P/E: 52.6
Negative Multiple: -33.9
N/A N/A
US
Blackstone Inc
NYSE:BX
70
54%
1.3
US
BlackRock Inc
NYSE:BLK
27.7
15%
1.8
US
KKR & Co Inc
NYSE:KKR
51.9
33%
1.6
CA
Brookfield Corp
NYSE:BN
124.8
165%
0.8
CA
Brookfield Asset Management Inc
NYSE:BAM
44.4
88%
0.5
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
44.3
88%
0.5
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
16.3
15%
1.1
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
41.6
88%
0.5
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
DE
Camerit AG
F:RTML
Average EV/EBITDA: 71.9
3.2
N/A N/A
US
Blackstone Inc
NYSE:BX
30.2
18%
1.7
US
BlackRock Inc
NYSE:BLK
20
19%
1.1
US
KKR & Co Inc
NYSE:KKR
369.6
126%
2.9
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
46
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
77.1
N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.3
243%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
DE
Camerit AG
F:RTML
Average EV/EBIT: 72.4
3.2
N/A N/A
US
Blackstone Inc
NYSE:BX
30.3
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.5
18%
1.2
US
KKR & Co Inc
NYSE:KKR
369.6
108%
3.4
CA
Brookfield Corp
NYSE:BN
17.7
-28%
N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
46.4
240%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.3
240%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.6
240%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A