RTML Relative Valuation - Camerit AG

Watchlist Manager

Watchlist

Price: 20.2 EUR Market Closed

Market Cap: €2m

	Camerit AG F:RTML	DE
	Compania de Distribucion Integral Logista Holdings SA MAD:LOG	ES
S	Sunsweet PCL SET:SUN	TH
	Claranova SE PAR:CLA	FR
	Fermentalg SA PAR:FALG	FR
	CH Offshore Ltd SGX:C13	SG
L	Louisiana-Pacific Corp F:LP3	US

Multiples-Based Value

RTML doesn't have a meaningful market cap.

The Multiples-Based Value of one RTML stock under the Base Case scenario is hidden EUR. Compared to the current market price of 20.2 EUR, Camerit AG is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

RTML Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
DE		Camerit AG F:RTML	2m EUR	20.2	-34.9	2.7	2.7
US		Vetanova Inc OTC:VTNA	922.7B USD	0	-42 286.4	-42 311.8	-42 311.8
US		BlackRock Inc NYSE:BLK	144.8B USD	6.2	26.9	18.1	20.9
US		Blackstone Inc NYSE:BX	136.1B USD	9.7	46.5	20.6	20.7
CA		Brookfield Corp NYSE:BN	95.9B USD	1.3	87.9	11.3	16.8
ZA	N	Ninety One Ltd JSE:NY1	87.6B ZAR	5.7	25.7	-37.3	-40.2
US		KKR & Co Inc NYSE:KKR	80.6B USD	4	36.8	264	264
US		Bank of New York Mellon Corp NYSE:BK	79.3B USD	4.1	15.4	0	0
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	61.9B EUR	14.9	28.8	26.1	26.5
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	98.4B CAD	15.3	29.6	26.8	27.2
CA		Brookfield Asset Management Inc NYSE:BAM	70.7B USD	15.1	29.3	26.5	26.9

				Revenue Growth	P/S to Growth
DE		Camerit AG F:RTML	Average P/S: 9.6 20.2	N/A	N/A
US		Vetanova Inc OTC:VTNA	Not Available	N/A	N/A
US		BlackRock Inc NYSE:BLK	6.2	14%	0.4
US		Blackstone Inc NYSE:BX	9.7	15%	0.6
CA		Brookfield Corp NYSE:BN	1.3	-47%	N/A
ZA	N	Ninety One Ltd JSE:NY1	5.7	N/A	N/A
US		KKR & Co Inc NYSE:KKR	4	-11%	N/A
US		Bank of New York Mellon Corp NYSE:BK	4.1	6%	0.7
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	14.9	18%	0.8
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	15.3	18%	0.8
CA		Brookfield Asset Management Inc NYSE:BAM	15.1	18%	0.8

				Earnings Growth	PEG
DE		Camerit AG F:RTML	Average P/E: 36.3 Negative Multiple: -34.9	N/A	N/A
US		Vetanova Inc OTC:VTNA	Negative Multiple: -42 286.4	N/A	N/A
US		BlackRock Inc NYSE:BLK	26.9	26%	1
US		Blackstone Inc NYSE:BX	46.5	54%	0.9
CA		Brookfield Corp NYSE:BN	87.9	118%	0.7
ZA	N	Ninety One Ltd JSE:NY1	25.7	N/A	N/A
US		KKR & Co Inc NYSE:KKR	36.8	55%	0.7
US		Bank of New York Mellon Corp NYSE:BK	15.4	12%	1.3
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	28.8	20%	1.4
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	29.6	20%	1.5
CA		Brookfield Asset Management Inc NYSE:BAM	29.3	20%	1.5

				EBITDA Growth	EV/EBITDA to Growth
DE		Camerit AG F:RTML	Average EV/EBITDA: 49.5 2.7	N/A	N/A
US		Vetanova Inc OTC:VTNA	Negative Multiple: -42 311.8	N/A	N/A
US		BlackRock Inc NYSE:BLK	18.1	23%	0.8
US		Blackstone Inc NYSE:BX	20.6	20%	1
CA		Brookfield Corp NYSE:BN	11.3	N/A	N/A
ZA	N	Ninety One Ltd JSE:NY1	Negative Multiple: -37.3	N/A	N/A
US		KKR & Co Inc NYSE:KKR	264	212%	1.2
US		Bank of New York Mellon Corp NYSE:BK	Not Available	N/A	N/A
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	26.1	21%	1.2
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	26.8	21%	1.3
CA		Brookfield Asset Management Inc NYSE:BAM	26.5	21%	1.3

				EBIT Growth	EV/EBIT to Growth
DE		Camerit AG F:RTML	Average EV/EBIT: 50.7 2.7	N/A	N/A
US		Vetanova Inc OTC:VTNA	Negative Multiple: -42 311.8	N/A	N/A
US		BlackRock Inc NYSE:BLK	20.9	23%	0.9
US		Blackstone Inc NYSE:BX	20.7	28%	0.7
CA		Brookfield Corp NYSE:BN	16.8	-24%	N/A
ZA	N	Ninety One Ltd JSE:NY1	Negative Multiple: -40.2	N/A	N/A
US		KKR & Co Inc NYSE:KKR	264	211%	1.3
US		Bank of New York Mellon Corp NYSE:BK	Not Available	N/A	N/A
US		BROOKFIELD ASSET MANAGEMENT LTD F:RW5	26.5	21%	1.3
CA	B	BROOKFIELD ASSET MANAGEMENT LTD TSX:BAM	27.2	21%	1.3
CA		Brookfield Asset Management Inc NYSE:BAM	26.9	21%	1.3

Camerit AG
F:RTML

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

RTML Competitors Multiples
Camerit AG Competitors

See Also

Company

Help

Tools

Stocks

Camerit AG F:RTML

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

RTML Competitors Multiples Camerit AG Competitors

See Also

Company

Help

Tools

Stocks

Camerit AG
F:RTML

RTML Competitors Multiples
Camerit AG Competitors