Theriva Biologics Inc
F:SFY
Balance Sheet
Balance Sheet Decomposition
Theriva Biologics Inc
Theriva Biologics Inc
Balance Sheet
Theriva Biologics Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
0
|
0
|
0
|
0
|
12
|
11
|
6
|
3
|
3
|
7
|
10
|
15
|
18
|
21
|
19
|
17
|
29
|
15
|
6
|
67
|
42
|
23
|
12
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
12
|
11
|
6
|
3
|
3
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
15
|
18
|
21
|
19
|
17
|
29
|
15
|
6
|
67
|
42
|
23
|
12
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
10
|
3
|
1
|
1
|
1
|
1
|
2
|
4
|
2
|
1
|
|
| Total Current Assets |
1
|
1
|
0
|
0
|
0
|
12
|
12
|
6
|
3
|
4
|
7
|
12
|
16
|
19
|
30
|
22
|
18
|
30
|
16
|
8
|
69
|
46
|
27
|
16
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
21
|
22
|
2
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
21
|
22
|
2
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
0
|
|
| Total Assets |
2
N/A
|
2
-27%
|
0
N/A
|
0
N/A
|
0
N/A
|
13
N/A
|
14
+9%
|
7
-46%
|
4
-45%
|
4
+1%
|
7
+82%
|
13
+79%
|
16
+21%
|
19
+18%
|
31
+61%
|
23
-27%
|
19
-16%
|
30
+60%
|
17
-43%
|
8
-51%
|
70
+737%
|
72
+2%
|
55
-23%
|
35
-36%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
3
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
4
|
2
|
2
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
3
|
4
|
2
|
3
|
2
|
3
|
3
|
5
|
5
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
4
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
11
|
15
|
4
|
0
|
0
|
0
|
0
|
3
|
1
|
2
|
|
| Total Current Liabilities |
6
|
5
|
0
|
0
|
0
|
1
|
2
|
1
|
0
|
1
|
0
|
0
|
1
|
10
|
16
|
20
|
10
|
3
|
5
|
3
|
4
|
7
|
7
|
8
|
|
| Long-Term Debt |
5
|
12
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
8
|
9
|
9
|
|
| Total Liabilities |
11
N/A
|
17
+52%
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+7 200%
|
2
+132%
|
1
-63%
|
1
-15%
|
1
N/A
|
0
-21%
|
0
-5%
|
1
+158%
|
10
+831%
|
15
+54%
|
19
+26%
|
8
-56%
|
1
-91%
|
3
+268%
|
0
-87%
|
5
+1 205%
|
17
+249%
|
16
-10%
|
16
+5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
18
|
17
|
15
|
0
|
3
|
3
|
0
|
|
| Retained Earnings |
93
|
103
|
0
|
0
|
0
|
9
|
31
|
38
|
42
|
44
|
52
|
69
|
81
|
101
|
145
|
172
|
194
|
219
|
236
|
248
|
271
|
291
|
309
|
335
|
|
| Additional Paid In Capital |
83
|
88
|
0
|
0
|
0
|
21
|
43
|
45
|
46
|
47
|
59
|
82
|
96
|
111
|
161
|
176
|
193
|
231
|
233
|
241
|
337
|
344
|
347
|
356
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
|
| Total Equity |
9
N/A
|
15
-69%
|
0
N/A
|
0
N/A
|
0
N/A
|
12
N/A
|
12
+1%
|
7
-43%
|
4
-48%
|
4
+1%
|
7
+97%
|
13
+85%
|
15
+17%
|
10
-37%
|
16
+68%
|
4
-76%
|
11
+174%
|
29
+178%
|
14
-51%
|
8
-44%
|
65
+715%
|
55
-17%
|
40
-27%
|
19
-52%
|
|
| Total Liabilities & Equity |
2
N/A
|
2
-26%
|
0
N/A
|
0
N/A
|
0
N/A
|
13
N/A
|
14
+9%
|
7
-46%
|
4
-45%
|
4
+1%
|
7
+82%
|
13
+79%
|
16
+21%
|
19
+18%
|
31
+61%
|
23
-27%
|
19
-16%
|
30
+60%
|
17
-43%
|
8
-51%
|
70
+737%
|
72
+2%
|
55
-23%
|
35
-36%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
13
|
15
|
17
|
3
|
|
| Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|