Societe Generale SA
F:SGE
Cash Flow Statement
Cash Flow Statement
Societe Generale SA
| Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Net Income |
5 785
|
4 797
|
1 604
|
1 646
|
2 773
|
899
|
1 108
|
3 168
|
4 302
|
3 895
|
2 788
|
2 302
|
1 224
|
1 345
|
2 394
|
2 266
|
2 978
|
3 995
|
4 395
|
4 587
|
4 338
|
3 822
|
3 430
|
3 794
|
4 813
|
4 429
|
3 946
|
491
|
196
|
4 136
|
6 338
|
3 540
|
2 756
|
5 265
|
3 449
|
3 441
|
5 129
|
6 421
|
|
| Depreciation & Amortization |
2 138
|
2 287
|
2 383
|
2 497
|
2 665
|
2 761
|
2 815
|
2 867
|
2 910
|
2 997
|
3 131
|
3 220
|
3 262
|
3 300
|
3 344
|
3 388
|
3 421
|
3 512
|
3 597
|
3 703
|
3 876
|
4 045
|
4 283
|
4 480
|
4 589
|
4 949
|
5 181
|
5 213
|
5 263
|
5 275
|
5 444
|
5 523
|
5 342
|
5 631
|
7 710
|
9 748
|
10 086
|
10 727
|
|
| Change in Deffered Taxes |
194
|
179
|
(2 219)
|
(2 518)
|
768
|
420
|
(1 695)
|
(1 114)
|
117
|
(9)
|
353
|
557
|
(787)
|
(1 312)
|
(662)
|
(356)
|
184
|
363
|
651
|
823
|
655
|
384
|
673
|
973
|
357
|
105
|
295
|
464
|
496
|
500
|
425
|
180
|
209
|
228
|
209
|
11
|
143
|
428
|
|
| Stock-Based Compensation |
0
|
0
|
356
|
120
|
221
|
203
|
401
|
532
|
397
|
380
|
450
|
415
|
294
|
310
|
346
|
223
|
241
|
252
|
234
|
0
|
189
|
0
|
129
|
0
|
227
|
0
|
171
|
231
|
150
|
139
|
193
|
228
|
196
|
229
|
254
|
220
|
243
|
350
|
|
| Other Non-Cash Items |
493
|
(288)
|
3 608
|
(1 196)
|
(5 465)
|
5 210
|
11 971
|
13 022
|
8 130
|
4 774
|
2 045
|
264
|
5 318
|
9 529
|
6 098
|
4 396
|
5 378
|
3 561
|
748
|
1 139
|
1 550
|
(739)
|
(730)
|
5 961
|
6 833
|
(2 139)
|
3 407
|
14 675
|
7 221
|
4 081
|
6 254
|
20 031
|
17 074
|
1 749
|
3 999
|
6 925
|
6 453
|
5 161
|
|
| Change in Working Capital |
(773)
|
(2 226)
|
5 732
|
3 445
|
(10 429)
|
(9 758)
|
(7 371)
|
(8 980)
|
(10 079)
|
13 886
|
29 611
|
25 047
|
20 803
|
469
|
(8 566)
|
(27 000)
|
(25 546)
|
14 891
|
11 724
|
20 806
|
12 311
|
1 443
|
20 742
|
(27 469)
|
(19 995)
|
12 611
|
(2 425)
|
41 621
|
67 582
|
7 796
|
2 545
|
2 818
|
13 700
|
41 353
|
22 056
|
8 128
|
(31 909)
|
(59 512)
|
|
| Cash from Operating Activities |
7 837
N/A
|
4 749
-39%
|
11 108
+134%
|
3 874
-65%
|
(9 688)
N/A
|
(468)
+95%
|
6 828
N/A
|
8 963
+31%
|
5 380
-40%
|
25 543
+375%
|
37 928
+48%
|
31 390
-17%
|
29 820
-5%
|
13 331
-55%
|
2 608
-80%
|
(17 306)
N/A
|
(13 585)
+22%
|
26 322
N/A
|
21 115
-20%
|
31 058
+47%
|
22 730
-27%
|
8 955
-61%
|
28 398
+217%
|
(12 261)
N/A
|
(3 403)
+72%
|
19 955
N/A
|
10 404
-48%
|
62 464
+500%
|
80 758
+29%
|
21 788
-73%
|
21 006
-4%
|
32 092
+53%
|
39 081
+22%
|
54 226
+39%
|
37 423
-31%
|
28 253
-25%
|
(10 098)
N/A
|
(36 775)
-264%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(3 511)
|
(2 955)
|
(3 546)
|
(3 602)
|
(3 293)
|
(3 174)
|
(2 131)
|
(2 451)
|
(2 616)
|
(2 755)
|
(3 915)
|
(4 436)
|
(4 033)
|
(3 356)
|
(3 823)
|
(4 342)
|
(3 407)
|
(3 746)
|
(4 502)
|
(3 984)
|
(5 531)
|
(5 097)
|
(5 928)
|
(7 798)
|
(7 621)
|
(7 323)
|
(7 210)
|
(5 984)
|
(5 588)
|
(7 006)
|
(6 466)
|
(9 506)
|
(9 579)
|
(8 222)
|
(11 867)
|
(12 940)
|
(11 433)
|
(10 081)
|
|
| Other Items |
(1 284)
|
(807)
|
438
|
(127)
|
(811)
|
(545)
|
(1 453)
|
(1 336)
|
161
|
881
|
1 936
|
1 601
|
1 029
|
615
|
766
|
4 529
|
4 133
|
489
|
1 997
|
2 907
|
1 294
|
(285)
|
(280)
|
(4 691)
|
(5 758)
|
(194)
|
234
|
(3 000)
|
(1 275)
|
(1 608)
|
(3 532)
|
3 006
|
578
|
(1 813)
|
(206)
|
(3 704)
|
(2 310)
|
(17 497)
|
|
| Cash from Investing Activities |
(4 795)
N/A
|
(3 762)
+22%
|
(3 108)
+17%
|
(3 729)
-20%
|
(4 104)
-10%
|
(3 719)
+9%
|
(3 584)
+4%
|
(3 787)
-6%
|
(2 455)
+35%
|
(1 874)
+24%
|
(1 979)
-6%
|
(2 835)
-43%
|
(3 004)
-6%
|
(2 741)
+9%
|
(3 057)
-12%
|
187
N/A
|
726
+288%
|
(3 257)
N/A
|
(2 505)
+23%
|
(1 077)
+57%
|
(4 237)
-293%
|
(5 382)
-27%
|
(6 208)
-15%
|
(12 489)
-101%
|
(13 379)
-7%
|
(7 517)
+44%
|
(6 976)
+7%
|
(8 984)
-29%
|
(6 863)
+24%
|
(8 614)
-26%
|
(9 998)
-16%
|
(6 500)
+35%
|
(9 001)
-38%
|
(10 035)
-11%
|
(12 073)
-20%
|
(16 644)
-38%
|
(13 743)
+17%
|
(27 578)
-101%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(115)
|
0
|
0
|
(944)
|
(943)
|
(1 595)
|
(1 596)
|
(1 762)
|
(1 762)
|
0
|
(1 764)
|
(881)
|
(881)
|
0
|
0
|
0
|
(468)
|
0
|
0
|
0
|
(1 362)
|
0
|
(719)
|
0
|
|
| Other |
66
|
223
|
(2 176)
|
8 176
|
10 879
|
3 223
|
2 590
|
239
|
(1 897)
|
(2 406)
|
(3 974)
|
(5 799)
|
(3 077)
|
260
|
(417)
|
1 122
|
2 676
|
3 099
|
3 825
|
1 672
|
1 545
|
476
|
(2 405)
|
(3 103)
|
(1 250)
|
1 977
|
2 891
|
(178)
|
2 166
|
2 846
|
(3 990)
|
(5 092)
|
(214)
|
(2 226)
|
(2 540)
|
(4 224)
|
(554)
|
(5 307)
|
|
| Cash from Financing Activities |
66
N/A
|
223
+238%
|
(2 176)
N/A
|
8 176
N/A
|
10 879
+33%
|
3 223
-70%
|
2 590
-20%
|
239
-91%
|
(1 897)
N/A
|
(2 406)
-27%
|
(3 974)
-65%
|
(5 799)
-46%
|
(3 077)
+47%
|
260
N/A
|
(532)
N/A
|
1 122
N/A
|
2 676
+139%
|
2 155
-19%
|
2 882
+34%
|
77
-97%
|
(51)
N/A
|
(1 286)
-2 422%
|
(4 167)
-224%
|
(3 103)
+26%
|
(3 014)
+3%
|
1 096
N/A
|
2 010
+83%
|
(178)
N/A
|
2 166
N/A
|
2 846
+31%
|
(4 458)
N/A
|
(5 092)
-14%
|
(214)
+96%
|
(2 226)
-940%
|
(3 902)
-75%
|
(4 224)
-8%
|
(1 273)
+70%
|
(5 307)
-317%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 378
|
2 179
|
1 520
|
1 386
|
889
|
(2 596)
|
(2 911)
|
2 154
|
4 539
|
2 354
|
(2 367)
|
(2 320)
|
(475)
|
2 236
|
(4 400)
|
|
| Net Change in Cash |
3 108
N/A
|
1 210
-61%
|
5 824
+381%
|
8 321
+43%
|
(2 913)
N/A
|
(964)
+67%
|
5 834
N/A
|
5 415
-7%
|
1 028
-81%
|
21 263
+1 968%
|
31 975
+50%
|
22 756
-29%
|
23 739
+4%
|
10 850
-54%
|
(981)
N/A
|
(15 997)
-1 531%
|
(10 183)
+36%
|
25 220
N/A
|
21 492
-15%
|
30 058
+40%
|
18 442
-39%
|
2 287
-88%
|
18 023
+688%
|
(26 475)
N/A
|
(17 617)
+33%
|
15 054
N/A
|
6 824
-55%
|
54 191
+694%
|
73 465
+36%
|
13 109
-82%
|
8 704
-34%
|
25 039
+188%
|
32 220
+29%
|
39 598
+23%
|
19 128
-52%
|
6 910
-64%
|
(22 878)
N/A
|
(74 060)
-224%
|
|