Singapore Press Holdings Ltd
F:SGP1
Cash Flow Statement
Cash Flow Statement
Singapore Press Holdings Ltd
| May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | Feb-2020 | Aug-2020 | Feb-2021 | Aug-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Income |
445
|
457
|
455
|
462
|
455
|
659
|
653
|
647
|
717
|
489
|
492
|
500
|
421
|
528
|
506
|
500
|
510
|
430
|
442
|
424
|
377
|
361
|
321
|
319
|
286
|
432
|
446
|
432
|
454
|
369
|
362
|
349
|
325
|
298
|
291
|
257
|
257
|
(85)
|
(72)
|
325
|
|
| Depreciation & Amortization |
78
|
83
|
85
|
88
|
82
|
67
|
63
|
57
|
67
|
66
|
67
|
66
|
55
|
64
|
63
|
62
|
62
|
61
|
59
|
57
|
56
|
56
|
55
|
53
|
51
|
49
|
45
|
42
|
40
|
36
|
36
|
35
|
35
|
35
|
39
|
33
|
33
|
48
|
45
|
33
|
|
| Other Non-Cash Items |
(9)
|
1
|
4
|
0
|
10
|
(200)
|
(203)
|
(202)
|
(290)
|
(57)
|
(53)
|
(80)
|
3
|
(126)
|
(119)
|
(106)
|
(110)
|
(27)
|
(43)
|
(29)
|
3
|
11
|
29
|
16
|
31
|
(128)
|
(156)
|
(145)
|
(171)
|
(97)
|
(79)
|
(64)
|
(52)
|
(33)
|
(44)
|
(71)
|
(71)
|
296
|
296
|
(71)
|
|
| Cash Taxes Paid |
97
|
107
|
102
|
95
|
0
|
126
|
119
|
122
|
149
|
76
|
68
|
71
|
68
|
66
|
66
|
62
|
59
|
58
|
59
|
64
|
64
|
64
|
63
|
57
|
58
|
59
|
59
|
56
|
50
|
49
|
48
|
47
|
48
|
49
|
49
|
29
|
29
|
32
|
24
|
26
|
|
| Cash Interest Paid |
39
|
39
|
44
|
33
|
28
|
25
|
25
|
26
|
27
|
31
|
45
|
37
|
40
|
38
|
38
|
39
|
40
|
40
|
34
|
35
|
29
|
30
|
30
|
31
|
30
|
30
|
31
|
32
|
33
|
35
|
37
|
39
|
45
|
47
|
50
|
37
|
37
|
59
|
60
|
59
|
|
| Change in Working Capital |
(44)
|
(429)
|
(435)
|
(420)
|
(473)
|
(455)
|
(403)
|
(417)
|
(411)
|
(733)
|
(772)
|
(726)
|
(735)
|
(452)
|
(448)
|
(414)
|
(426)
|
(424)
|
(435)
|
(422)
|
(415)
|
(441)
|
(447)
|
(415)
|
(391)
|
(372)
|
(371)
|
(328)
|
(330)
|
(329)
|
(331)
|
(312)
|
(299)
|
(63)
|
34
|
196
|
196
|
(38)
|
(16)
|
81
|
|
| Cash from Operating Activities |
471
N/A
|
112
-76%
|
109
-2%
|
131
+20%
|
74
-44%
|
71
-3%
|
110
+55%
|
85
-23%
|
82
-4%
|
(234)
N/A
|
(265)
-13%
|
(240)
+10%
|
(257)
-7%
|
14
N/A
|
2
-89%
|
41
+2 660%
|
36
-14%
|
40
+11%
|
22
-44%
|
31
+41%
|
21
-33%
|
(14)
N/A
|
(41)
-200%
|
(27)
+34%
|
(23)
+17%
|
(20)
+12%
|
(36)
-84%
|
1
N/A
|
(7)
N/A
|
(20)
-186%
|
(11)
+46%
|
8
N/A
|
9
+22%
|
238
+2 440%
|
320
+35%
|
415
+30%
|
415
N/A
|
221
-47%
|
252
+14%
|
367
+45%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
261
|
(27)
|
(25)
|
(87)
|
(86)
|
(28)
|
(28)
|
34
|
31
|
(26)
|
(26)
|
(24)
|
(20)
|
(19)
|
(18)
|
(16)
|
(16)
|
(14)
|
(13)
|
(12)
|
(13)
|
(15)
|
(15)
|
(14)
|
(13)
|
(13)
|
(19)
|
(24)
|
(24)
|
(23)
|
(21)
|
(23)
|
(25)
|
(26)
|
(24)
|
(18)
|
(18)
|
(12)
|
(4)
|
(11)
|
|
| Other Items |
(446)
|
204
|
(0)
|
158
|
(210)
|
(217)
|
(133)
|
(222)
|
(24)
|
(673)
|
(561)
|
(506)
|
(454)
|
(38)
|
(29)
|
76
|
109
|
405
|
203
|
66
|
91
|
71
|
68
|
28
|
(182)
|
(139)
|
(271)
|
(288)
|
(76)
|
(4)
|
(149)
|
(282)
|
(563)
|
(640)
|
(506)
|
(1 341)
|
(1 341)
|
(1 377)
|
(13)
|
63
|
|
| Cash from Investing Activities |
(185)
N/A
|
176
N/A
|
(25)
N/A
|
71
N/A
|
(296)
N/A
|
(245)
+17%
|
(161)
+34%
|
(188)
-17%
|
7
N/A
|
(699)
N/A
|
(587)
+16%
|
(530)
+10%
|
(474)
+10%
|
(56)
+88%
|
(47)
+16%
|
60
N/A
|
93
+55%
|
391
+319%
|
191
-51%
|
54
-72%
|
78
+45%
|
55
-29%
|
53
-4%
|
14
-74%
|
(194)
N/A
|
(152)
+22%
|
(290)
-90%
|
(312)
-8%
|
(100)
+68%
|
(27)
+73%
|
(171)
-532%
|
(304)
-79%
|
(588)
-93%
|
(666)
-13%
|
(530)
+20%
|
(1 359)
-157%
|
(1 359)
N/A
|
(1 389)
-2%
|
(18)
+99%
|
52
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(56)
|
4
|
3
|
1
|
7
|
3
|
3
|
(1)
|
5
|
5
|
5
|
5
|
(7)
|
(3)
|
(4)
|
(11)
|
(11)
|
(18)
|
0
|
(8)
|
(8)
|
(2)
|
0
|
(3)
|
(5)
|
(5)
|
(5)
|
(2)
|
(2)
|
(4)
|
(7)
|
(7)
|
(5)
|
(9)
|
(7)
|
(10)
|
(10)
|
(9)
|
(5)
|
0
|
|
| Net Issuance of Debt |
(199)
|
(322)
|
(302)
|
(301)
|
(34)
|
170
|
274
|
284
|
22
|
507
|
513
|
514
|
525
|
61
|
75
|
155
|
(374)
|
(524)
|
(549)
|
(621)
|
(128)
|
11
|
11
|
22
|
199
|
199
|
326
|
280
|
123
|
108
|
223
|
439
|
579
|
470
|
226
|
770
|
770
|
1 269
|
383
|
(335)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(202)
|
0
|
(306)
|
(306)
|
(129)
|
(40)
|
(64)
|
|
| Other |
142
|
(39)
|
(44)
|
(33)
|
(28)
|
(20)
|
(20)
|
(21)
|
(22)
|
513
|
510
|
508
|
504
|
(38)
|
(38)
|
(39)
|
(40)
|
(40)
|
(34)
|
(35)
|
(29)
|
(30)
|
(30)
|
(25)
|
(22)
|
(23)
|
(3)
|
(8)
|
(11)
|
(10)
|
(52)
|
(20)
|
(25)
|
364
|
668
|
786
|
786
|
347
|
(115)
|
(141)
|
|
| Cash from Financing Activities |
(113)
N/A
|
(356)
-214%
|
(343)
+4%
|
(332)
+3%
|
(55)
+83%
|
154
N/A
|
258
+68%
|
262
+2%
|
6
-98%
|
1 026
+17 893%
|
1 028
+0%
|
1 027
0%
|
1 023
0%
|
20
-98%
|
33
+65%
|
105
+219%
|
(426)
N/A
|
(582)
-37%
|
(601)
-3%
|
(664)
-11%
|
(165)
+75%
|
(21)
+87%
|
(21)
+1%
|
(5)
+74%
|
172
N/A
|
172
0%
|
318
+85%
|
270
-15%
|
110
-59%
|
94
-14%
|
164
+74%
|
412
+151%
|
548
+33%
|
623
+14%
|
685
+10%
|
1 239
+81%
|
1 239
N/A
|
1 478
+19%
|
223
-85%
|
(540)
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
173
N/A
|
(69)
N/A
|
(259)
-278%
|
(131)
+49%
|
(278)
-112%
|
(20)
+93%
|
206
N/A
|
159
-23%
|
95
-41%
|
93
-2%
|
175
+88%
|
257
+47%
|
292
+14%
|
(23)
N/A
|
(13)
+44%
|
207
N/A
|
(296)
N/A
|
(151)
+49%
|
(388)
-158%
|
(579)
-49%
|
(65)
+89%
|
21
N/A
|
(9)
N/A
|
(19)
-104%
|
(45)
-140%
|
(0)
+99%
|
(8)
-2 467%
|
(41)
-432%
|
2
N/A
|
47
+1 854%
|
(18)
N/A
|
115
N/A
|
(30)
N/A
|
195
N/A
|
475
+144%
|
296
-38%
|
296
N/A
|
310
+5%
|
457
+47%
|
(121)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
732
N/A
|
84
-88%
|
84
+0%
|
44
-48%
|
(12)
N/A
|
44
N/A
|
82
+88%
|
119
+45%
|
113
-5%
|
(260)
N/A
|
(292)
-12%
|
(264)
+9%
|
(277)
-5%
|
(5)
+98%
|
(16)
-228%
|
25
N/A
|
20
-21%
|
26
+32%
|
10
-63%
|
19
+98%
|
8
-57%
|
(29)
N/A
|
(57)
-96%
|
(42)
+27%
|
(35)
+15%
|
(33)
+7%
|
(55)
-69%
|
(23)
+59%
|
(31)
-38%
|
(43)
-37%
|
(32)
+25%
|
(15)
+53%
|
(15)
0%
|
212
N/A
|
296
+40%
|
397
+34%
|
397
N/A
|
209
-47%
|
248
+19%
|
357
+44%
|
|